JK Lakshmi Cement Ltd

JK Lakshmi Cement Ltd

₹ 599 -0.09%
05 Jun - close price
About

JK Lakshmi Cement Ltd, a part of the JK group , is a manufacturer and supplier of Cement and related products like RMC & AAC Blocks in different states in India.[1]

Key Points

Parentage[1]
JKLC is a part of JK Organisation; Eastern Grp. They have diversebusinesses including Bengal & Assam Co. Ltd., JK Tyre & Industries Ltd., JK Lakshmi Cement Ltd., JK Paper Ltd., Umang Dairies Ltd. etc.

  • Market Cap 7,433 Cr.
  • Current Price 599
  • High / Low 1,021 / 550
  • Stock P/E 16.7
  • Book Value 317
  • Dividend Yield 1.09 %
  • ROCE 12.7 %
  • ROE 11.8 %
  • Face Value 5.00

Pros

  • Company has been maintaining a healthy dividend payout of 20.5%

Cons

  • The company has delivered a poor sales growth of 9.05% over past five years.
  • Company has a low return on equity of 12.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,729 1,633 1,453 1,586 1,648 1,564 1,234 1,497 1,898 1,741 1,532 1,588 1,902
1,540 1,466 1,274 1,344 1,372 1,340 1,145 1,295 1,547 1,430 1,324 1,382 1,615
Operating Profit 189 168 179 242 275 224 89 202 351 311 208 206 286
OPM % 11% 10% 12% 15% 17% 14% 7% 13% 18% 18% 14% 13% 15%
18 14 15 17 18 -22 12 11 18 24 25 10 38
Interest 20 23 23 21 21 47 45 45 44 52 51 55 53
Depreciation 50 47 48 51 49 72 75 76 76 77 77 85 84
Profit before tax 137 112 123 188 223 83 -19 91 248 206 105 76 187
Tax % 29% 33% 33% 34% 36% 32% 15% 14% 31% 26% 22% 24% 26%
97 75 83 124 142 56 -22 78 170 152 82 58 138
EPS in Rs 8.27 6.36 7.06 10.54 12.10 4.79 -1.85 6.66 14.43 12.89 6.63 4.68 11.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,307 2,620 2,910 3,412 3,882 4,044 4,385 5,041 6,071 6,788 6,193 6,763
1,958 2,348 2,545 3,001 3,467 3,371 3,595 4,240 5,367 5,737 5,327 5,751
Operating Profit 349 272 365 411 415 672 790 801 704 1,052 865 1,011
OPM % 15% 10% 13% 12% 11% 17% 18% 16% 12% 15% 14% 15%
-35 38 70 68 57 20 44 44 62 77 18 97
Interest 91 197 189 197 188 164 143 96 92 150 181 211
Depreciation 112 163 172 179 179 188 194 191 194 246 299 324
Profit before tax 112 -50 74 103 104 339 497 558 481 733 403 574
Tax % 14% -87% -11% 18% 24% 31% 27% 24% 31% 33% 30% 25%
96 -7 82 84 80 235 364 426 331 488 283 430
EPS in Rs 8.12 -0.56 6.97 7.14 6.76 19.99 30.92 36.22 28.11 41.49 24.03 34.66
Dividend Payout % 25% -45% 11% 11% 11% 13% 12% 14% 13% 16% 27% 19%
Compounded Sales Growth
10 Years: 10%
5 Years: 9%
3 Years: 4%
TTM: 9%
Compounded Profit Growth
10 Years: 34%
5 Years: 4%
3 Years: 12%
TTM: 46%
Stock Price CAGR
10 Years: 6%
5 Years: 1%
3 Years: -6%
1 Year: -27%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 12%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 59 59 59 59 59 59 59 59 59 59 59 62
Reserves 1,272 1,245 1,323 1,394 1,464 1,654 2,020 2,394 2,665 3,226 3,521 3,868
1,899 1,915 2,171 2,020 1,613 1,467 1,144 993 845 2,084 2,614 2,585
910 890 971 1,015 1,320 1,370 1,439 1,394 1,643 2,209 2,260 2,053
Total Liabilities 4,140 4,108 4,524 4,489 4,455 4,550 4,661 4,839 5,211 7,578 8,453 8,568
2,582 2,729 2,826 2,794 2,639 2,804 2,662 2,724 2,707 4,636 5,029 5,228
CWIP 361 283 205 228 411 152 228 112 65 383 276 277
Investments 423 438 809 794 720 784 751 938 924 847 1,074 884
774 659 683 673 686 810 1,021 1,065 1,515 1,712 2,074 2,179
Total Assets 4,140 4,108 4,524 4,489 4,455 4,550 4,661 4,839 5,211 7,578 8,453 8,568

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
352 298 363 456 689 541 862 540 454 831 760 1,079
-406 -70 -416 -89 -78 -172 -326 -207 -48 -828 -1,123 -735
34 -231 50 -365 -605 -369 -492 -311 -334 -25 318 -354
Net Cash Flow -21 -4 -3 3 6 -0 44 21 72 -21 -46 -10
Free Cash Flow -105 152 238 320 501 455 743 427 312 -137 137 404
CFO/OP 108% 111% 100% 120% 170% 92% 120% 80% 77% 90% 92% 112%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 11 13 11 10 10 8 4 2 4 2 6 6
Inventory Days 139 127 133 149 139 177 106 145 162 260 256 184
Days Payable 136 105 127 149 228 201 128 88 118 146 134 132
Cash Conversion Cycle 14 36 17 10 -79 -16 -17 59 47 117 128 58
Working Capital Days -97 -94 -86 -83 -71 -59 -60 -36 -19 -41 -42 2
ROCE % 8% 4% 6% 7% 8% 16% 20% 20% 16% 19% 11% 13%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Cement Grinding Capacity
MnTPA

Log in to view insights

Please log in to see hidden values.

Login
Power Consumption
Kwh/MT
Fuel Consumption
Kcal/Kg Clinker
Capacity Utilisation
%
Cement Sales Volume
Lakh MT
Number of Dealers
Number
Renewable Energy Share
%
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
46.31% 46.31% 46.31% 46.34% 46.34% 46.34% 46.34% 46.34% 46.34% 45.12% 45.12% 45.12%
11.50% 10.53% 10.83% 11.29% 11.34% 11.53% 11.93% 12.06% 12.81% 12.54% 12.35% 11.96%
28.33% 27.63% 27.57% 25.83% 25.35% 24.95% 25.23% 25.24% 25.11% 22.83% 23.17% 23.00%
13.86% 15.53% 15.29% 16.54% 16.97% 17.17% 16.49% 16.35% 15.74% 19.49% 19.35% 19.92%
No. of Shareholders 1,12,2561,19,2271,06,4091,12,5051,18,6361,24,4161,23,4061,21,4191,09,3191,75,8641,69,3081,67,247

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls