UltraTech Cement Ltd

UltraTech Cement Ltd

₹ 11,986 0.82%
28 Jul 11:50 a.m.
About

UltraTech Cement is engaged in the manufacturing and sale of Cement and Cement related product primarily across globe.[1]

Key Points

Market Leadership
The company is the 3rd largest cement company in the world, excluding China. It is also the largest cement manufacturer in India with a 28% share of the grey cement capacity. [1]

  • Market Cap 3,53,217 Cr.
  • Current Price 11,986
  • High / Low 13,110 / 10,325
  • Stock P/E 40.9
  • Book Value 2,600
  • Dividend Yield 2.01 %
  • ROCE 12.7 %
  • ROE 11.1 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 51.1%

Cons

  • Stock is trading at 4.56 times its book value
  • Company has a low return on equity of 10.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
17,737 16,012 16,740 20,419 18,819 16,294 17,779 23,063 21,275 19,607 21,830 25,799 24,648
14,688 13,461 13,485 16,305 15,801 14,269 14,885 18,456 16,869 16,518 17,919 20,201 19,633
Operating Profit 3,049 2,551 3,255 4,114 3,017 2,026 2,893 4,608 4,406 3,089 3,911 5,599 5,015
OPM % 17% 16% 19% 20% 16% 12% 16% 20% 21% 16% 18% 22% 20%
177 171 146 73 83 226 247 93 142 174 46 77 118
Interest 211 234 262 261 326 393 457 475 433 459 492 487 453
Depreciation 749 798 783 815 918 980 993 1,125 1,107 1,148 1,182 1,208 1,201
Profit before tax 2,267 1,690 2,355 3,111 1,857 879 1,691 3,101 3,008 1,656 2,283 3,981 3,480
Tax % 25% 24% 25% 27% 20% 19% 19% 20% 26% 25% 24% 25% 25%
1,690 1,280 1,775 2,259 1,493 708 1,363 2,475 2,221 1,238 1,729 3,000 2,604
EPS in Rs 58.49 44.39 61.55 78.22 51.78 24.34 47.09 84.23 75.54 41.79 58.55 101.22 88.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
23,306 25,153 25,375 30,979 41,462 42,430 44,726 52,599 63,240 70,908 75,955 88,512 91,884
18,881 20,252 20,162 24,834 34,115 33,184 33,158 41,084 52,620 57,930 63,408 71,507 74,270
Operating Profit 4,425 4,901 5,212 6,145 7,347 9,246 11,568 11,514 10,620 12,979 12,547 17,004 17,614
OPM % 19% 19% 21% 20% 18% 22% 26% 22% 17% 18% 17% 19% 19%
350 464 648 242 350 651 619 669 507 557 647 439 416
Interest 587 566 640 1,238 1,778 1,992 1,486 945 823 968 1,651 1,872 1,891
Depreciation 1,203 1,377 1,348 1,848 2,451 2,723 2,700 2,715 2,888 3,145 4,015 4,644 4,738
Profit before tax 2,986 3,421 3,872 3,301 3,468 5,183 8,001 8,524 7,416 9,422 7,528 10,927 11,400
Tax % 30% 28% 30% 33% 31% -11% 32% 14% 32% 26% 20% 25%
2,102 2,480 2,714 2,224 2,400 5,751 5,462 7,334 5,073 7,004 6,040 8,188 8,571
EPS in Rs 76.47 90.30 98.90 80.92 87.51 199.40 189.26 254.42 175.41 242.65 204.94 277.10 289.77
Dividend Payout % 12% 11% 10% 13% 13% 7% 20% 15% 22% 29% 38% 87%
Compounded Sales Growth
10 Years: 13%
5 Years: 15%
3 Years: 12%
TTM: 17%
Compounded Profit Growth
10 Years: 13%
5 Years: 8%
3 Years: 17%
TTM: 27%
Stock Price CAGR
10 Years: 12%
5 Years: 9%
3 Years: 13%
1 Year: -3%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 11%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 274 274 275 275 275 289 289 289 289 289 295 295
Reserves 18,767 21,671 24,117 26,107 33,476 38,755 43,886 50,147 54,036 59,939 70,412 76,329
9,829 10,616 8,474 19,480 25,337 23,019 21,719 11,299 11,058 11,403 24,102 23,755
9,183 8,631 9,343 11,280 17,438 17,151 20,282 22,077 25,998 29,167 38,823 40,936
Total Liabilities 38,053 41,193 42,209 57,141 76,525 79,214 86,176 83,811 91,380 100,797 133,632 141,315
23,343 25,309 25,904 39,715 56,645 57,151 55,412 55,488 59,579 62,878 94,564 98,794
CWIP 2,250 1,469 921 1,511 1,153 920 1,687 4,785 4,040 6,811 6,234 8,742
Investments 4,500 5,095 6,691 5,447 2,921 5,929 12,178 6,336 7,297 8,249 5,156 6,740
7,961 9,319 8,693 10,468 15,806 15,215 16,900 17,203 20,464 22,859 27,677 27,040
Total Assets 38,053 41,193 42,209 57,141 76,525 79,214 86,176 83,811 91,380 100,797 133,632 141,315

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,190 4,526 5,005 3,888 5,956 8,972 12,500 9,283 9,069 10,898 10,673 15,316
-2,144 -3,673 -2,501 1,866 1,165 -4,192 -8,856 2,257 -7,188 -8,789 -15,836 -9,475
-2,110 -844 -2,535 -5,735 -6,757 -5,076 -4,356 -12,498 -1,631 -1,926 5,076 -5,954
Net Cash Flow -63 8 -31 18 364 -295 -712 -958 250 183 -86 -113
Free Cash Flow 1,481 2,394 3,637 2,005 4,308 7,286 10,662 3,677 2,963 2,013 1,723 5,805
CFO/OP 98% 110% 110% 77% 91% 107% 119% 94% 96% 97% 95% 98%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 26 28 25 26 25 20 21 21 22 22 28 25
Inventory Days 266 203 195 226 214 234 207 256 248 255 255 206
Days Payable 154 142 150 165 165 188 234 269 271 260 248 217
Cash Conversion Cycle 138 89 70 87 74 66 -6 9 -0 17 35 13
Working Capital Days -82 -83 -38 -50 -48 -60 -83 -56 -56 -52 -64 -57
ROCE % 12% 13% 14% 12% 10% 12% 15% 14% 13% 15% 11% 13%

Insights

In beta
Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Grey Cement Sales Volume
Million Tons

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization
%
Cement Capacity
MTPA (Million Tons Per Annum)
Green Power Mix
% ・Standalone data
RMC (Ready Mix Concrete) Plants
Number
UBS (UltraTech Building Solutions) Outlets
Number
WHRS Capacity
MW ・Standalone data
Clinker Conversion Ratio
times ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.96% 59.96% 59.96% 59.98% 59.99% 60.00% 59.23% 59.23% 59.23% 59.28% 59.33% 59.33%
16.65% 18.20% 17.74% 18.15% 17.95% 16.98% 15.17% 15.23% 15.33% 14.44% 13.61% 12.36%
15.04% 13.68% 14.14% 13.83% 14.08% 15.15% 16.79% 16.85% 16.65% 17.45% 18.42% 19.69%
0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
8.11% 7.95% 7.92% 7.82% 7.75% 7.64% 8.57% 8.48% 8.55% 8.60% 8.41% 8.42%
0.18% 0.18% 0.17% 0.17% 0.17% 0.19% 0.18% 0.18% 0.20% 0.18% 0.17% 0.17%
No. of Shareholders 3,47,9043,42,4223,57,6273,53,5653,56,4053,59,7103,94,4624,06,1184,09,2664,12,5184,09,3504,16,693

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls