UltraTech Cement Ltd

UltraTech Cement Ltd

₹ 11,355 -1.69%
19 May 3:41 p.m.
About

UltraTech Cement is engaged in the manufacturing and sale of Cement and Cement related product primarily across globe.[1]

Key Points

Market Leadership
The company is the 3rd largest cement company in the world, excluding China. It is also the largest cement manufacturer in India with a 28% share of the grey cement capacity. [1]

  • Market Cap 3,34,608 Cr.
  • Current Price 11,355
  • High / Low 13,110 / 10,325
  • Stock P/E 44.6
  • Book Value 2,534
  • Dividend Yield 0.67 %
  • ROCE 12.7 %
  • ROE 10.4 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 53.9%

Cons

  • Stock is trading at 4.52 times its book value
  • Company has a low return on equity of 10.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
18,112 17,225 15,476 16,134 19,806 18,281 15,565 16,914 21,135 19,635 17,864 20,088 24,582
14,881 14,225 13,025 12,985 15,786 15,323 13,623 14,128 16,525 15,433 15,094 16,579 19,624
Operating Profit 3,231 3,000 2,451 3,149 4,020 2,959 1,942 2,786 4,610 4,202 2,770 3,509 4,958
OPM % 18% 17% 16% 20% 20% 16% 12% 16% 22% 21% 16% 17% 20%
151 209 158 140 82 94 187 209 115 154 73 1 45
Interest 175 192 211 237 227 291 358 417 400 370 396 433 431
Depreciation 733 720 768 754 786 890 926 933 991 975 1,002 1,024 1,054
Profit before tax 2,475 2,297 1,631 2,298 3,090 1,872 845 1,646 3,335 3,011 1,445 2,053 3,518
Tax % 33% 25% 25% 25% 27% 20% 20% 20% 20% 26% 26% 26% 26%
1,658 1,714 1,221 1,718 2,252 1,507 680 1,324 2,682 2,232 1,064 1,511 2,599
EPS in Rs 57.42 59.39 42.28 59.51 78.01 52.18 23.54 45.87 91.02 75.74 36.10 51.28 88.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21,911 23,709 23,891 29,358 39,999 40,649 43,188 50,663 61,237 68,641 71,895 82,170
17,716 19,082 18,922 23,475 32,920 31,997 32,224 39,727 50,952 56,011 59,349 66,730
Operating Profit 4,195 4,627 4,969 5,883 7,079 8,652 10,965 10,936 10,286 12,630 12,546 15,439
OPM % 19% 20% 21% 20% 18% 21% 25% 22% 17% 18% 17% 19%
372 481 646 373 383 727 625 612 505 580 355 273
Interest 547 512 571 1,191 1,648 1,704 1,259 798 756 867 1,465 1,630
Depreciation 1,133 1,297 1,268 1,764 2,321 2,455 2,434 2,457 2,773 3,027 3,739 4,055
Profit before tax 2,886 3,299 3,776 3,302 3,492 5,220 7,896 8,293 7,262 9,316 7,697 10,027
Tax % 30% 28% 30% 32% 31% -5% 32% 15% 32% 26% 20% 26%
2,015 2,370 2,628 2,231 2,412 5,456 5,342 7,067 4,951 6,905 6,193 7,405
EPS in Rs 73.42 86.37 95.72 81.25 87.84 189.02 185.07 244.80 171.52 239.18 210.15 251.30
Dividend Payout % 12% 11% 10% 13% 13% 7% 20% 16% 22% 29% 37% 96%
Compounded Sales Growth
10 Years: 13%
5 Years: 14%
3 Years: 10%
TTM: 14%
Compounded Profit Growth
10 Years: 12%
5 Years: 7%
3 Years: 15%
TTM: 20%
Stock Price CAGR
10 Years: 14%
5 Years: 12%
3 Years: 15%
1 Year: -3%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 11%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 274 274 275 275 275 289 289 289 289 289 295 295
Reserves 18,583 21,357 23,666 25,648 33,023 38,008 43,064 48,982 53,119 58,807 69,383 74,369
7,414 8,250 6,240 17,420 20,637 18,282 18,314 10,776 9,704 9,011 20,360 20,480
8,943 8,409 9,100 11,030 15,337 15,239 18,749 20,615 25,303 28,525 31,302 32,698
Total Liabilities 35,215 38,291 39,281 54,373 69,271 71,817 80,416 80,662 88,415 96,631 121,340 127,841
20,947 22,688 23,232 37,211 46,637 46,775 45,466 45,577 56,562 59,930 75,419 80,031
CWIP 2,074 1,416 878 1,474 1,111 870 1,528 4,627 3,998 6,765 6,002 7,871
Investments 5,209 5,793 7,409 6,163 7,065 10,083 17,570 11,725 9,433 9,237 16,503 17,559
6,985 8,394 7,762 9,525 14,459 14,089 15,853 18,734 18,421 20,699 23,416 22,380
Total Assets 35,215 38,291 39,281 54,373 69,271 71,817 80,416 80,662 88,415 96,631 121,340 127,841

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,083 4,354 4,723 3,618 6,116 8,259 11,549 8,670 9,757 10,899 9,576 14,398
-1,879 -3,757 -2,365 1,897 -3,988 -3,951 -8,984 789 -7,122 -7,830 -15,373 -9,815
-2,267 -582 -2,383 -5,501 -1,769 -4,591 -2,586 -9,501 -2,379 -2,861 5,566 -4,858
Net Cash Flow -63 15 -25 13 360 -283 -21 -42 257 208 -230 -275
Free Cash Flow 1,515 2,295 4,751 1,782 4,485 6,681 9,825 3,248 3,746 2,021 677 4,971
CFO/OP 101% 112% 110% 76% 96% 106% 117% 93% 106% 99% 86% 102%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20 22 20 21 21 17 19 20 19 19 22 22
Inventory Days 282 209 202 242 207 204 180 220 247 262 249 181
Days Payable 159 145 155 173 162 162 205 228 266 265 228 189
Cash Conversion Cycle 143 86 66 90 66 59 -5 12 0 16 43 13
Working Capital Days -62 -95 -49 -60 -37 -37 -78 -38 -59 -54 -59 -39
ROCE % 13% 13% 14% 13% 11% 12% 16% 15% 13% 16% 12% 13%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2026
Total Installed Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization
%
Consolidated Sales Volume
Million Tonnes
Lead Distance
km
Clinker Conversion Factor
times
Green Power Mix
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.96% 59.96% 59.96% 59.96% 59.98% 59.99% 60.00% 59.23% 59.23% 59.23% 59.28% 59.33%
15.81% 16.65% 18.20% 17.74% 18.15% 17.95% 16.98% 15.17% 15.23% 15.33% 14.44% 13.61%
15.95% 15.04% 13.68% 14.14% 13.83% 14.08% 15.15% 16.79% 16.85% 16.65% 17.45% 18.42%
0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.05%
8.09% 8.11% 7.95% 7.92% 7.82% 7.75% 7.64% 8.57% 8.48% 8.55% 8.60% 8.41%
0.14% 0.18% 0.18% 0.17% 0.17% 0.17% 0.19% 0.18% 0.18% 0.20% 0.18% 0.17%
No. of Shareholders 3,49,2813,47,9043,42,4223,57,6273,53,5653,56,4053,59,7103,94,4624,06,1184,09,2664,12,5184,09,350

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls