ICICI Bank Ltd

AI
ICICI Bank Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

ICICI Bank Ltd

₹ 1,398 0.82%
30 Oct - close price
icicibank.com BSE: 532174 NSE: ICICIBANK F&O
About

ICICI Bank is the second-largest private sector bank in India offering a diversified portfolio of financial products and services to retail, SME and corporate customers. The Bank has an extensive network of branches, ATMs and other touch-points.The ICICI group has presence in businesses like life and general insurance, housing finance, primary dealership, etc, through its subsidiaries and associates.[1]

Key Points

Ratios Q3 FY26[1][2][3][4]
Capital Adequacy Ratio - 17.11%
Net Interest Margin - 4.30%
Gross NPA - 1.53%
Net NPA - 0.37%
CASA Ratio - 39%

Website BSE NSE F&O
  • Market Cap ₹ 10,03,901 Cr.
  • Current Price ₹ 1,398
  • High / Low ₹ 1,480 / 1,188
  • Stock P/E 17.0
  • Book Value ₹ 540
  • Dividend Yield 0.86 %
  • ROCE 7.18 %
  • ROE 15.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 2.59 times its book value
  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.65,46,110 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.1,23,056 Cr.
  • Working capital days have increased from 55.4 days to 108 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Banks Private Sector Bank

Part of BSE Sensex Nifty 50 BSE 500 BSE 100 BSE 200

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
38,938 40,865 42,607 44,582 46,326 47,037 48,387 49,080 48,181 48,364 49,594 52,241 55,992
Interest 17,908 19,409 20,424 21,122 22,225 22,633 23,047 23,090 22,017 21,874 22,047 23,064 25,656
24,560 24,929 30,604 29,387 32,221 33,510 37,588 31,991 35,065 37,154 41,823 35,318 39,390
Financing Profit -3,530 -3,473 -8,421 -5,927 -8,120 -9,106 -12,248 -6,002 -8,901 -10,664 -14,276 -6,141 -9,055
Financing Margin % -9% -8% -20% -13% -18% -19% -25% -12% -18% -22% -29% -12% -16%
18,690 18,615 24,575 22,688 26,617 27,589 31,361 25,496 27,966 28,418 35,020 27,448 32,169
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 15,160 15,142 16,154 16,761 18,496 18,483 19,113 19,494 19,065 17,754 20,744 21,307 23,115
Tax % 25% 26% 26% 26% 25% 25% 25% 26% 25% 24% 25% 24% 25%
11,351 11,515 12,200 12,463 13,906 13,847 14,354 14,456 14,318 13,481 15,681 16,276 17,389
EPS in Rs 15.56 15.76 16.62 16.62 18.38 18.25 18.96 19.00 18.70 17.53 20.61 21.52 22.75
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
54,964 59,294 60,940 62,162 71,982 84,836 89,163 95,407 121,067 159,516 186,331 195,218 206,190
Interest 32,318 33,996 34,836 34,262 39,178 44,666 42,659 41,167 50,543 74,108 89,028 89,029 92,641
38,766 52,252 63,841 72,806 83,775 85,361 91,309 80,798 87,864 99,560 130,078 142,971 153,685
Financing Profit -16,120 -26,955 -37,737 -44,906 -50,971 -45,190 -44,805 -26,558 -17,341 -14,152 -32,775 -36,782 -40,136
Financing Margin % -29% -45% -62% -72% -71% -53% -50% -28% -14% -9% -18% -19% -19%
35,252 42,102 52,458 56,807 59,325 64,950 72,174 62,129 65,112 76,522 108,255 116,900 123,056
Depreciation 798 843 912 922 946 1,171 1,340 1,330 1,515 1,935 2,627 3,061 0
Profit before tax 18,334 14,304 13,809 10,978 7,408 18,589 26,028 34,241 46,256 60,434 72,854 77,057 82,920
Tax % 29% 24% 18% 17% 23% 40% 22% 25% 26% 26% 25% 25%
12,942 10,927 11,340 9,100 5,689 11,225 20,364 26,538 35,461 46,081 54,569 57,936 62,827
EPS in Rs 19.20 15.92 15.90 12.00 6.60 14.78 26.58 36.14 48.74 63.02 71.65 75.71 82.41
Dividend Payout % 24% 29% 14% 12% 15% 0% 8% 14% 16% 16% 15% 16%
Compounded Sales Growth
10 Years: 13%
5 Years: 17%
3 Years: 17%
TTM: 7%
Compounded Profit Growth
10 Years: 18%
5 Years: 24%
3 Years: 17%
TTM: 11%
Stock Price CAGR
10 Years: 19%
5 Years: 12%
3 Years: 15%
1 Year: 4%
Return on Equity
10 Years: 14%
5 Years: 17%
3 Years: 17%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 1,160 1,163 1,165 1,286 1,289 1,295 1,383 1,390 1,397 1,405 1,425 1,432 1,436
Reserves 83,545 92,948 103,467 109,344 112,964 121,665 156,204 180,663 213,101 254,739 312,481 361,628 386,226
Deposits 478,042 482,401 530,204 585,796 681,317 800,784 959,940 1,091,366 1,210,832 1,443,580 1,641,637 1,830,020 2,091,539
Borrowing 119,165 189,054 170,670 229,402 210,324 213,852 143,900 161,603 189,062 207,428 218,883 220,264 295,561
144,167 153,190 180,219 198,453 232,899 239,696 312,385 317,616 344,099 456,911 467,815 501,153 518,191
Total Liabilities 826,079 918,756 985,725 1,124,281 1,238,794 1,377,292 1,573,812 1,752,637 1,958,490 2,364,063 2,642,241 2,914,498 3,292,953
5,871 8,713 9,338 9,465 9,660 10,409 10,809 10,707 11,070 15,714 24,272 27,970 17,540
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 274,311 286,044 304,373 372,208 398,201 443,473 536,579 567,098 639,552 827,163 886,377 870,720 948,728
545,897 623,999 672,013 742,608 830,933 923,411 1,026,424 1,174,833 1,307,868 1,521,186 1,731,593 2,015,808 2,326,686
Total Assets 826,079 918,756 985,725 1,124,281 1,238,794 1,377,292 1,573,812 1,752,637 1,958,490 2,364,063 2,642,241 2,914,498 3,292,953

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-12,273 23,645 52,636 19,383 48,671 79,565 138,015 58,111 -3,771 157,284 122,805 67,325
-13,175 -12,060 -1,711 -50,551 -30,282 -42,095 -63,631 -40,007 -67,689 -144,737 -77,140 -11,708
24,827 5,814 -35,470 39,676 -19,997 2,992 -54,667 17,451 24,791 13,765 5,589 -4,661
Net Cash Flow -621 17,399 15,455 8,508 -1,608 40,462 19,718 35,555 -46,669 26,312 51,255 50,957
Free Cash Flow -13,481 22,867 51,334 18,367 47,570 77,717 136,339 56,369 -5,951 153,676 118,100 63,778

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 15% 11% 10% 7% 4% 8% 13% 15% 17% 19% 18% 16%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Gross NPA ratio
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Net NPA ratio
% ・Standalone data
Total advances
INR billion ・Standalone data
Total branches
count ・Standalone data
CASA ratio (period-end)
% ・Standalone data
CET1 ratio
% ・Standalone data
Total deposits
INR billion ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
43.65% 44.77% 45.48% 46.22% 45.70% 45.83% 46.77% 45.56% 43.87% 34.48% 33.79% 34.68%
46.00% 45.10% 44.45% 44.17% 44.95% 44.77% 43.91% 45.06% 46.74% 39.94% 42.32% 41.77%
0.27% 0.28% 0.28% 0.27% 0.27% 0.27% 0.27% 0.27% 0.27% 0.22% 0.22% 0.22%
10.09% 9.84% 9.79% 9.34% 9.08% 9.12% 9.06% 9.11% 9.13% 25.36% 23.68% 23.32%
No. of Shareholders 18,02,20717,85,57218,03,05118,12,90718,45,31119,02,50318,75,92420,20,38221,39,59520,82,90121,04,81020,58,795

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls