Hindustan Petroleum Corporation Ltd

₹ 406 -0.67%

10 Jun 4:01 p.m.

hindustanpetroleum.com BSE: 500104 NSE: HINDPETRO

About

Hindustan Petroleum Corporation Ltd is mainly engaged in the business of refining of crude oil and marketing of petroleum products, production of hydrocarbons as well as providing services for management of E&P Blocks.^[1]

Key Points

Leadership
The company owns and manages India’s largest lubricant refinery and has the 2nd-largest retail network and LPG marketing presence. Additionally, it operates the 2nd-largest cross-country product pipeline network. ^[1] The company has a 13.44% market share in India’s total refining capacity and a 20.50% domestic market share in petroleum products. ^[2]

Website BSE NSE

Market Cap ₹ 86,325 Cr.
Current Price ₹ 406
High / Low ₹ 457 / 288
Stock P/E 12.8
Book Value ₹ 240
Dividend Yield 5.17 %
ROCE 10.5 %
ROE 13.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 20.4%

Cons

The company has delivered a poor sales growth of 10.0% over past five years.
Company has a low return on equity of 12.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Energy Oil, Gas & Consumable Fuels Petroleum Products Refineries & Marketing

Part of BSE 500 BSE 200 BSE PSU Nifty 500 BSE Oil & Gas BSE MidCap Nifty Energy Nifty Midcap 100 Nifty Infrastructure Nifty Midcap 50 Nifty PSE Nifty 200 Nifty Commodities Nifty Dividend Opportunities 50 BSE Allcap BSE Energy BSE MidCap Select Index BSE 150 MidCap Index BSE 250 LargeMidCap Index BSE 400 MidSmallCap Index BSE Enhanced Value Index Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 Nifty Oil & Gas Nifty Midcap 150 Nifty MidSmallcap 400 Nifty Midcap Select Nifty Total Market Nifty500 Multicap India Manufacturing 50:30:20 Nifty500 Multicap Infrastructure 50:30:20 Nifty Midcap150 Momentum 50

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	97,635	114,502	108,462	109,688	108,056	112,079	95,752	111,348	114,678	113,888	99,977	110,608	109,633
	94,829	126,998	110,233	108,014	102,927	102,434	87,512	109,187	109,796	111,800	97,661	105,113	103,837
Operating Profit	2,806	-12,496	-1,771	1,674	5,130	9,646	8,240	2,160	4,882	2,089	2,316	5,495	5,795
OPM %	3%	-11%	-2%	2%	5%	9%	9%	2%	4%	2%	2%	5%	5%
	1,112	2,011	280	564	1,358	1,299	1,040	791	594	933	506	462	923
Interest	335	340	603	693	537	627	590	620	720	733	944	931	757
Depreciation	1,079	1,106	1,094	1,123	1,238	1,371	1,247	1,345	1,632	1,484	1,530	1,518	1,623
Profit before tax	2,503	-11,931	-3,187	422	4,713	8,947	7,443	986	3,124	805	348	3,509	4,338
Tax %	19%	-28%	-22%	-5%	23%	24%	22%	28%	13%	21%	59%	28%	21%
	2,018	-8,557	-2,476	444	3,608	6,766	5,827	713	2,709	634	143	2,544	3,415
EPS in Rs	9.49	-40.22	-11.63	2.09	16.96	31.80	27.38	3.35	12.73	2.98	0.67	11.95	16.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	234,237	216,648	177,910	187,493	219,510	275,491	269,092	233,248	349,913	440,709	433,857	434,106
	228,875	211,916	169,575	176,607	208,732	263,963	263,887	217,194	339,669	447,916	408,929	417,675
Operating Profit	5,363	4,733	8,335	10,886	10,778	11,527	5,204	16,055	10,244	-7,207	24,928	16,432
OPM %	2%	2%	5%	6%	5%	4%	2%	7%	3%	-2%	6%	4%
	1,366	1,836	1,970	3,697	2,785	2,383	679	2,731	3,897	3,957	3,725	2,088
Interest	2,393	1,841	723	609	618	786	1,139	963	997	2,174	2,556	3,365
Depreciation	3,011	2,497	2,846	2,776	2,834	3,085	3,370	3,625	4,000	4,560	5,596	6,154
Profit before tax	1,325	2,231	6,735	11,197	10,110	10,039	1,374	14,197	9,144	-9,984	20,500	9,000
Tax %	19%	33%	31%	26%	29%	33%	-92%	25%	20%	-30%	22%	25%
	1,080	1,489	4,675	8,236	7,218	6,691	2,639	10,663	7,294	-6,980	16,015	6,736
EPS in Rs	4.73	6.56	20.45	36.03	31.58	29.27	11.54	48.83	34.28	-32.80	75.26	31.66
Dividend Payout %	49%	55%	25%	37%	36%	36%	56%	31%	27%	0%	28%	33%

Compounded Sales Growth
10 Years:	7%
5 Years:	10%
3 Years:	7%
TTM:	0%

Compounded Profit Growth
10 Years:	16%
5 Years:	15%
3 Years:	-2%
TTM:	-58%

Stock Price CAGR
10 Years:	15%
5 Years:	24%
3 Years:	37%
1 Year:	16%

Return on Equity
10 Years:	20%
5 Years:	17%
3 Years:	13%
Last Year:	14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	339	339	339	1,016	1,524	1,524	1,524	1,452	1,419	1,419	1,419	2,128
Reserves	13,660	13,585	16,325	20,055	24,008	28,876	29,456	36,628	39,985	30,844	45,502	49,016
	47,995	36,916	22,160	22,130	21,952	28,192	44,001	43,709	48,498	70,671	66,684	70,558
	35,002	34,905	30,729	37,127	42,197	48,762	41,935	52,438	64,774	59,034	69,205	73,042
Total Liabilities	96,996	85,745	69,553	80,329	89,681	107,354	116,918	134,228	154,676	161,968	182,810	194,745
	38,966	45,425	34,086	36,876	38,695	41,642	48,952	50,912	58,126	68,387	79,763	86,211
CWIP	6,157	3,950	1,914	1,867	4,011	9,519	17,170	25,336	28,907	25,607	20,078	17,935
Investments	5,691	6,113	9,185	11,773	12,882	14,297	14,396	15,093	18,867	23,689	29,540	27,046
	46,183	30,257	24,368	29,811	34,094	41,896	36,400	42,887	48,775	44,284	53,429	63,552
Total Assets	96,996	85,745	69,553	80,329	89,681	107,354	116,918	134,228	154,676	161,968	182,810	194,745

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	7,007	19,410	6,651	10,254	11,037	8,554	5,469	17,829	15,810	-3,466	23,852	14,228
	-5,152	-5,667	-4,272	-5,304	-7,398	-11,382	-14,168	-12,279	-13,745	-11,384	-13,019	-10,557
	-1,256	-14,699	-3,674	-4,239	-4,423	2,598	8,452	-4,709	-2,066	16,025	-16,155	-4,138
Net Cash Flow	600	-956	-1,295	712	-784	-230	-247	841	-1	1,175	-5,322	-467

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	10	7	8	8	9	8	5	11	7	6	8	10
Inventory Days	42	29	31	42	35	30	29	53	40	25	32	35
Days Payable	25	23	22	28	30	25	17	30	30	20	26	28
Cash Conversion Cycle	27	13	17	21	15	12	17	33	17	11	14	18
Working Capital Days	28	-1	-1	-14	-11	-7	-12	-13	-15	-14	-12	-6
ROCE %	6%	7%	17%	29%	24%	20%	5%	19%	12%	-8%	21%	11%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%
	18.21%	16.74%	15.65%	14.36%	13.99%	13.26%	14.26%	13.80%	13.22%	14.11%	14.44%	12.55%
	16.41%	17.98%	19.63%	21.40%	22.33%	22.60%	21.27%	22.18%	21.47%	21.67%	21.81%	23.55%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	10.47%	10.37%	9.81%	9.33%	8.77%	9.23%	9.56%	9.10%	10.39%	9.31%	8.82%	8.98%
No. of Shareholders	4,14,414	4,18,925	4,03,781	3,85,562	3,62,395	3,69,816	3,48,805	4,03,658	5,43,344	5,23,882	5,08,493	5,26,754

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	51.11%	51.11%	51.11%	51.11%	53.50%	54.90%	54.90%	54.90%	54.90%
	16.88%	23.39%	18.60%	17.72%	16.33%	19.90%	14.36%	13.80%	12.55%
	9.58%	12.96%	17.09%	21.66%	18.92%	15.09%	21.40%	22.18%	23.55%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%
	22.43%	12.54%	13.20%	9.51%	11.25%	10.11%	9.33%	9.10%	8.98%
No. of Shareholders	1,54,747	1,99,799	2,46,276	2,47,061	3,13,519	3,95,022	3,85,562	4,03,658	5,26,754

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2025

Transcript

Notes
PPT REC
Jan 2025
Transcript PPT
Oct 2024
Transcript PPT
May 2024

Transcript

Notes

PPT
REC
May 2024

Transcript

Notes
PPT REC
Nov 2023
Transcript PPT REC
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Mar 2023

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
Jun 2019

Transcript

Notes
PPT
Dec 2018

Transcript

Notes
PPT
May 2018

Transcript

Notes
PPT
Jun 2017

Transcript

Notes
PPT
Aug 2016

Transcript

Notes
PPT
Jul 2016

Transcript

Notes
PPT