Hindustan Petroleum Corporation Ltd

₹ 478 0.23%

19 Apr - close price

hindustanpetroleum.com BSE: 500104 NSE : HINDPETRO

About

Hindustan Petroleum Corporation Ltd is mainly engaged in the business of refining of crude oil and marketing of petroleum products, production of hydrocarbons as well as providing services for management of E&P Blocks.^[1]

Key Points

Leadership^[1]

<h1>Operating in India for 100+ Years</h1> <h1>Owns & Operates Largest Lube Refinery In India</h1> <h1>2nd largest Cross Country Product Pipeline Network</h1> <h1>2nd largest Retail Network Holder</h1> <h1>2nd largest LPG Marketer</h1>

Website BSE NSE

Market Cap ₹ 67,870 Cr.
Current Price ₹ 478
High / Low ₹ 595 / 238
Stock P/E 4.50
Book Value ₹ 277
Dividend Yield 3.14 %
ROCE -10.8 %
ROE -27.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has a low return on equity of 7.71% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Refineries Industry: Refineries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	68,659	74,843	72,443	83,064	96,602	97,573	114,455	108,417	109,603	107,928	111,961	95,701	111,306
	65,358	70,177	69,250	80,265	94,732	94,841	126,949	109,915	107,932	103,129	102,306	87,484	109,143
Operating Profit	3,302	4,666	3,193	2,800	1,871	2,732	-12,495	-1,498	1,672	4,799	9,655	8,217	2,164
OPM %	5%	6%	4%	3%	2%	3%	-11%	-1%	2%	4%	9%	9%	2%
	865	545	372	663	550	964	340	281	289	1,160	628	344	556
Interest	127	205	254	154	236	328	333	595	682	523	588	579	614
Depreciation	881	937	914	947	1,025	1,083	1,094	1,081	1,110	1,044	1,364	1,240	1,338
Profit before tax	3,158	4,069	2,397	2,361	1,161	2,285	-13,582	-2,893	168	4,392	8,331	6,742	768
Tax %	25%	26%	25%	19%	25%	21%	25%	25%	-2%	27%	26%	24%	31%
	2,355	3,018	1,795	1,924	869	1,795	-10,197	-2,172	172	3,223	6,204	5,118	529
EPS in Rs	15.71	20.73	12.65	13.56	6.12	12.66	-71.88	-15.31	1.22	22.72	43.73	36.08	3.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	178,336	206,722	223,352	206,626	177,701	187,091	219,333	275,215	268,766	232,997	349,683	440,403	426,896
	174,099	203,019	218,104	201,531	169,706	176,440	208,580	263,812	263,643	217,071	339,507	447,925	402,062
Operating Profit	4,237	3,703	5,248	5,096	7,995	10,650	10,753	11,402	5,123	15,925	10,176	-7,522	24,834
OPM %	2%	2%	2%	2%	4%	6%	5%	4%	2%	7%	3%	-2%	6%
	919	1,168	906	1,744	1,089	1,442	1,769	1,675	835	2,789	2,970	2,069	2,689
Interest	2,224	1,413	1,336	707	654	536	567	726	1,082	915	973	2,132	2,304
Depreciation	1,713	1,984	2,202	1,979	2,653	2,535	2,753	3,013	3,304	3,553	3,969	4,330	4,985
Profit before tax	1,219	1,475	2,616	4,154	5,777	9,021	9,202	9,339	1,573	14,247	8,204	-11,915	20,233
Tax %	25%	39%	34%	34%	36%	31%	31%	35%	-68%	25%	22%	25%
	911	905	1,734	2,733	3,726	6,209	6,357	6,029	2,637	10,664	6,383	-8,974	15,074
EPS in Rs	5.98	5.94	11.38	17.94	24.45	40.75	41.72	39.56	17.31	73.25	44.99	-63.26	106.26
Dividend Payout %	32%	32%	30%	30%	31%	49%	41%	40%	56%	31%	31%	0%

Compounded Sales Growth
10 Years:	8%
5 Years:	15%
3 Years:	18%
TTM:	-1%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	245%

Stock Price CAGR
10 Years:	21%
5 Years:	12%
3 Years:	27%
1 Year:	100%

Return on Equity
10 Years:	16%
5 Years:	11%
3 Years:	8%
Last Year:	-27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	339	339	339	339	339	1,016	1,524	1,524	1,524	1,452	1,419	1,419	1,419
Reserves	12,784	13,387	14,673	15,683	17,631	19,331	22,424	26,651	27,438	34,734	37,258	26,294	37,825
	29,831	33,788	32,166	20,335	21,167	21,250	20,991	27,240	43,021	42,916	46,591	68,005	55,267
	28,156	28,730	30,815	31,193	30,442	36,882	41,878	48,432	42,039	52,205	64,941	58,814	74,882
Total Liabilities	71,110	76,245	77,993	67,551	69,579	78,479	86,817	103,847	114,022	131,307	150,208	154,532	169,393
	20,850	22,549	25,912	29,063	33,108	36,132	37,972	40,979	48,290	49,901	57,134	67,539	69,977
CWIP	4,444	5,173	4,586	3,474	1,853	1,810	3,985	9,496	17,144	24,234	26,766	22,803	22,605
Investments	10,370	10,627	10,860	11,246	10,579	10,919	11,105	11,819	12,512	14,993	17,944	21,211	23,615
	35,445	37,896	36,636	23,767	24,040	29,618	33,755	41,553	36,076	42,181	48,365	42,980	53,196
Total Assets	71,110	76,245	77,993	67,551	69,579	78,479	86,817	103,847	114,022	131,307	150,208	154,532	169,393

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	2,226	896	8,808	17,841	6,783	9,983	11,018	8,450	5,453	17,722	15,890	-3,359
	-2,864	-3,371	-3,779	-3,291	-4,354	-5,310	-7,391	-11,383	-14,166	-12,728	-12,565	-10,933
	1,060	1,409	-5,681	-14,568	-3,719	-4,015	-4,324	2,691	8,478	-4,393	-3,119	15,477
Net Cash Flow	423	-1,066	-653	-18	-1,290	658	-697	-243	-234	601	205	1,185

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	7	9	9	6	8	8	9	8	5	11	7	6
Inventory Days	43	31	33	25	31	42	35	30	28	52	40	25
Days Payable	28	21	19	17	22	28	29	25	17	30	30	20
Cash Conversion Cycle	22	19	23	14	17	21	15	12	17	33	17	11
Working Capital Days	25	28	25	1	-1	-14	-11	-7	-12	-13	-15	-14
ROCE %	9%	6%	9%	12%	17%	24%	23%	20%	6%	20%	11%	-11%

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%
	17.84%	18.29%	20.19%	19.90%	18.21%	16.74%	15.65%	14.36%	13.99%	13.26%	14.26%	13.80%
	16.28%	15.93%	15.12%	15.09%	16.41%	17.98%	19.63%	21.40%	22.33%	22.60%	21.27%	22.18%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%
	10.98%	10.88%	9.78%	10.11%	10.47%	10.37%	9.81%	9.33%	8.77%	9.23%	9.56%	9.10%
No. of Shareholders	3,23,878	3,55,262	3,47,390	3,95,022	4,14,414	4,18,925	4,03,781	3,85,562	3,62,395	3,69,816	3,48,805	4,03,658

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	51.11%	51.11%	51.11%	51.11%	53.50%	54.90%	54.90%	54.90%
	16.88%	23.39%	18.60%	17.72%	16.33%	19.90%	14.36%	13.80%
	9.58%	12.96%	17.09%	21.66%	18.92%	15.09%	21.40%	22.18%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%
	22.43%	12.54%	13.20%	9.51%	11.25%	10.11%	9.33%	9.10%
No. of Shareholders	1,54,747	1,99,799	2,46,276	2,47,061	3,13,519	3,95,022	3,85,562	4,03,658

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2023
Transcript PPT REC
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Mar 2023

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
Jun 2019

Transcript

Notes
PPT
Dec 2018

Transcript

Notes
PPT
May 2018

Transcript

Notes
PPT
Jun 2017

Transcript

Notes
PPT
Aug 2016

Transcript

Notes
PPT
Jul 2016

Transcript

Notes
PPT