Hindustan Petroleum Corporation Ltd

₹ 492 0.09%

26 Apr 2:16 p.m.

hindustanpetroleum.com BSE: 500104 NSE : HINDPETRO

About

Hindustan Petroleum Corporation Ltd is mainly engaged in the business of refining of crude oil and marketing of petroleum products, production of hydrocarbons as well as providing services for management of E&P Blocks.^[1]

Key Points

Leadership^[1]

<h1>Operating in India for 100+ Years</h1> <h1>Owns & Operates Largest Lube Refinery In India</h1> <h1>2nd largest Cross Country Product Pipeline Network</h1> <h1>2nd largest Retail Network Holder</h1> <h1>2nd largest LPG Marketer</h1>

Website BSE NSE

Market Cap ₹ 69,743 Cr.
Current Price ₹ 492
High / Low ₹ 595 / 239
Stock P/E 4.15
Book Value ₹ 318
Dividend Yield 3.07 %
ROCE -8.08 %
ROE -18.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has a low return on equity of 9.83% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Refineries Industry: Refineries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	68,729	74,905	72,491	83,118	96,669	97,635	114,502	108,462	109,688	108,056	112,079	95,752	111,348
	65,432	70,168	69,298	80,306	95,012	94,829	126,998	110,233	108,014	102,927	102,434	87,512	109,187
Operating Profit	3,297	4,737	3,194	2,813	1,657	2,806	-12,496	-1,771	1,674	5,130	9,646	8,240	2,160
OPM %	5%	6%	4%	3%	2%	3%	-11%	-2%	2%	5%	9%	9%	2%
	899	522	647	663	1,251	1,112	2,011	280	564	1,358	1,299	1,040	791
Interest	132	225	259	159	244	335	340	603	693	537	627	590	620
Depreciation	894	965	927	960	1,035	1,079	1,106	1,094	1,123	1,238	1,371	1,247	1,345
Profit before tax	3,170	4,070	2,655	2,356	1,629	2,503	-11,931	-3,187	422	4,713	8,947	7,443	986
Tax %	25%	25%	25%	19%	17%	19%	28%	22%	-5%	23%	24%	22%	28%
	2,374	3,061	2,004	1,919	1,353	2,018	-8,557	-2,476	444	3,608	6,766	5,827	713
EPS in Rs	15.84	21.02	14.13	13.53	9.54	14.23	-60.32	-17.45	3.13	25.44	47.69	41.08	5.03
Raw PDF

Upcoming result date: 9 May 2024

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	185,284	216,355	234,237	216,648	177,910	187,493	219,510	275,491	269,092	233,248	349,913	440,709	427,235
	180,951	212,740	228,875	211,916	169,575	176,607	208,732	263,963	263,887	217,194	339,669	447,901	402,060
Operating Profit	4,333	3,614	5,363	4,733	8,335	10,886	10,778	11,527	5,204	16,055	10,244	-7,192	25,176
OPM %	2%	2%	2%	2%	5%	6%	5%	4%	2%	7%	3%	-2%	6%
	937	1,405	1,366	1,836	1,970	3,697	2,785	2,383	679	2,731	3,897	3,942	4,489
Interest	2,481	1,773	2,393	1,841	723	609	618	786	1,139	963	997	2,174	2,373
Depreciation	1,922	2,365	3,011	2,497	2,846	2,776	2,834	3,085	3,370	3,625	4,000	4,560	5,202
Profit before tax	867	882	1,325	2,231	6,735	11,197	10,110	10,039	1,374	14,197	9,144	-9,984	22,089
Tax %	80%	43%	19%	33%	31%	26%	29%	33%	-92%	25%	20%	30%
	176	500	1,080	1,489	4,675	8,236	7,218	6,691	2,639	10,663	7,294	-6,980	16,914
EPS in Rs	1.15	3.29	7.09	9.84	30.68	54.05	47.37	43.91	17.32	73.24	51.42	-49.21	119.24
Dividend Payout %	165%	57%	49%	55%	25%	37%	36%	36%	56%	31%	27%	0%

Compounded Sales Growth
10 Years:	7%
5 Years:	15%
3 Years:	18%
TTM:	-1%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	297%

Stock Price CAGR
10 Years:	21%
5 Years:	12%
3 Years:	28%
1 Year:	96%

Return on Equity
10 Years:	17%
5 Years:	12%
3 Years:	10%
Last Year:	-19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	339	339	339	339	339	1,016	1,524	1,524	1,524	1,452	1,419	1,419	1,419
Reserves	12,902	13,254	13,660	13,585	16,325	20,055	24,008	28,876	29,456	36,628	39,985	30,844	43,636
	40,169	45,737	47,995	36,916	22,160	22,130	21,952	28,192	44,001	43,709	48,498	70,671	58,010
	32,169	32,946	35,002	34,905	30,729	37,127	42,197	48,762	41,935	52,438	64,774	58,452	74,482
Total Liabilities	85,579	92,276	96,996	85,745	69,553	80,329	89,681	107,354	116,918	134,228	154,676	161,387	177,547
	31,858	35,736	38,966	45,425	33,678	36,876	38,695	41,642	48,952	50,912	58,126	68,387	70,826
CWIP	6,127	6,565	6,157	3,950	1,914	1,867	4,011	9,519	17,170	25,336	28,907	25,607	25,496
Investments	6,958	6,428	5,691	6,113	9,185	11,773	12,882	14,297	14,396	15,093	18,867	23,689	27,457
	40,636	43,547	46,183	30,257	24,776	29,811	34,094	41,896	36,400	42,887	48,775	43,703	53,768
Total Assets	85,579	92,276	96,996	85,745	69,553	80,329	89,681	107,354	116,918	134,228	154,676	161,387	177,547

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	517	1,715	7,007	19,410	6,651	10,254	11,037	8,554	5,469	17,829	15,810	-3,466
	-7,133	-5,255	-5,152	-5,667	-4,272	-5,304	-7,398	-11,382	-14,168	-12,279	-13,745	-11,384
	6,831	2,577	-1,256	-14,699	-3,674	-4,239	-4,423	2,598	8,452	-4,709	-2,066	16,025
Net Cash Flow	215	-962	600	-956	-1,295	712	-784	-230	-247	841	-1	1,175

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	8	9	10	7	8	8	9	8	5	11	7	6
Inventory Days	49	38	42	29	31	42	35	30	29	53	40	25
Days Payable	33	26	25	23	22	28	30	25	17	30	30	20
Cash Conversion Cycle	24	21	27	13	17	21	15	12	17	33	17	11
Working Capital Days	25	27	28	-1	-1	-14	-11	-7	-12	-13	-15	-14
ROCE %	7%	4%	6%	7%	17%	29%	24%	20%	5%	19%	12%	-8%

Shareholding Pattern

Numbers in percentages

1 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%
	17.84%	18.29%	20.19%	19.90%	18.21%	16.74%	15.65%	14.36%	13.99%	13.26%	14.26%	13.80%
	16.28%	15.93%	15.12%	15.09%	16.41%	17.98%	19.63%	21.40%	22.33%	22.60%	21.27%	22.18%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%
	10.98%	10.88%	9.78%	10.11%	10.47%	10.37%	9.81%	9.33%	8.77%	9.23%	9.56%	9.10%
No. of Shareholders	3,23,878	3,55,262	3,47,390	3,95,022	4,14,414	4,18,925	4,03,781	3,85,562	3,62,395	3,69,816	3,48,805	4,03,658

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	51.11%	51.11%	51.11%	51.11%	53.50%	54.90%	54.90%	54.90%
	16.88%	23.39%	18.60%	17.72%	16.33%	19.90%	14.36%	13.80%
	9.58%	12.96%	17.09%	21.66%	18.92%	15.09%	21.40%	22.18%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%
	22.43%	12.54%	13.20%	9.51%	11.25%	10.11%	9.33%	9.10%
No. of Shareholders	1,54,747	1,99,799	2,46,276	2,47,061	3,13,519	3,95,022	3,85,562	4,03,658

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2023
Transcript PPT REC
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Mar 2023

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
Jun 2019

Transcript

Notes
PPT
Dec 2018

Transcript

Notes
PPT
May 2018

Transcript

Notes
PPT
Jun 2017

Transcript

Notes
PPT
Aug 2016

Transcript

Notes
PPT
Jul 2016

Transcript

Notes
PPT