Hindustan Petroleum Corporation Ltd

Hindustan Petroleum Corporation is engaged, primarily in the business of refining of crude oil and marketing of petroleum products.

Add Quick Ratio

Pros:

Stock is trading at 1.14 times its book value

Stock is providing a good dividend yield of 7.02%.

Company has a good return on equity (ROE) track record: 3 Years ROE 31.60%

Company has been maintaining a healthy dividend payout of 36.38%

Cons:

Company might be capitalizing the interest cost

Peer Comparison Sector: Refineries // Industry: Refineries

Loading peers table ...

Detailed Comparison with:

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	109,966	129,243	111,128	138,742	185,284	216,355	234,237	216,648	177,910	187,493	219,510	275,473
	107,863	126,053	108,307	134,675	180,951	212,789	228,911	211,944	169,575	176,613	208,732	263,906
Operating Profit	2,104	3,190	2,821	4,068	4,333	3,566	5,326	4,704	8,335	10,880	10,778	11,567
OPM %	2%	2%	3%	3%	2%	2%	2%	2%	5%	6%	5%	4%
Other Income	1,044	1,000	1,782	961	937	1,454	1,403	1,865	1,970	3,703	2,785	2,343
Interest	794	2,112	932	919	2,481	1,773	2,393	1,841	723	609	618	786
Depreciation	930	1,066	1,251	1,498	1,922	2,365	3,011	2,497	2,846	2,776	2,834	3,085
Profit before tax	1,424	1,012	2,421	2,612	867	882	1,325	2,231	6,735	11,197	10,110	10,039
Tax %	4%	25%	39%	35%	80%	43%	19%	33%	31%	26%	29%	33%
Net Profit	1,364	757	1,477	1,704	175	501	1,080	1,499	4,675	8,236	7,218	6,691
EPS in Rs	8.79	4.73	9.20	10.62	0.77	2.98	6.51	8.65	30.64	54.03	47.36	43.90
Dividend Payout %	10%	23%	28%	28%	165%	57%	49%	55%	25%	37%	36%	36%

* Sales is net of excise duty and discounts

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	341	339	339	339	339	339	339	339	339	1,016	1,524	1,524
Reserves	10,425	10,802	11,799	12,941	12,769	13,020	13,660	13,585	16,325	20,055	24,008	28,876
Borrowings	17,300	24,061	24,336	31,124	40,169	45,737	47,995	36,916	22,160	22,130	21,952	28,192
	15,329	14,512	20,997	26,097	33,180	33,916	37,191	36,836	31,803	37,999	42,808	49,270
Total Liabilities	43,392	49,714	57,471	70,501	86,457	93,011	99,185	87,676	70,627	81,200	90,292	107,863
	12,982	12,662	16,244	19,617	31,858	35,736	38,966	45,425	33,678	36,876	38,695	41,642
CWIP	3,520	6,455	8,917	12,168	6,127	6,565	6,157	3,950	1,914	1,867	4,011	9,519
Investments	5,869	12,827	9,617	8,104	6,958	6,428	5,691	6,113	9,185	11,773	12,882	14,297
	21,022	17,770	22,694	30,613	41,513	44,282	48,372	32,188	25,850	30,683	34,705	42,405
Total Assets	43,392	49,714	57,471	70,501	86,457	93,011	99,185	87,676	70,627	81,200	90,292	107,863

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	-1,732	6,177	4,692	825	517	1,715	7,007	19,410	6,651	10,254	11,037	8,554
	-2,579	-9,709	-4,963	-6,153	-7,133	-5,255	-5,152	-5,667	-4,272	-5,304	-7,398	-11,382
	5,011	4,220	-21	4,744	6,831	2,577	-1,256	-14,699	-3,674	-4,239	-4,423	2,598
Net Cash Flow	701	688	-291	-584	215	-962	600	-956	-1,295	712	-784	-230

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
ROCE %	10%	10%	10%	9%	7%	4%	6%	7%	17%	29%	24%	20%
Debtor Days	7	7	9	9	8	9	10	7	8	8	9	8
Inventory Turnover	10.39	11.88	10.00	9.12	9.19	9.90	10.27	10.59	12.10	11.72	11.78	14.10