Hindustan Petroleum Corporation Ltd

₹ 411 0.75%

13 Aug - close price

hindustanpetroleum.com BSE: 500104 NSE: HINDPETRO

About

Hindustan Petroleum Corporation Ltd is mainly engaged in the business of refining of crude oil and marketing of petroleum products, production of hydrocarbons as well as providing services for management of E&P Blocks.^[1]

Key Points

Leadership
The company owns and manages India’s largest lubricant refinery and has the 2nd-largest retail network and LPG marketing presence. Additionally, it operates the 2nd-largest cross-country product pipeline network. ^[1] The company has a 13.44% market share in India’s total refining capacity and a 20.50% domestic market share in petroleum products. ^[2]

Website BSE NSE

Market Cap ₹ 87,475 Cr.
Current Price ₹ 411
High / Low ₹ 457 / 288
Stock P/E 7.69
Book Value ₹ 216
Dividend Yield 2.55 %
ROCE 11.8 %
ROE 16.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has been maintaining a healthy dividend payout of 20.2%

Cons

The company has delivered a poor sales growth of 10.0% over past five years.
Company has a low return on equity of 11.8% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Energy Oil, Gas & Consumable Fuels Petroleum Products Refineries & Marketing

Part of BSE 500 BSE 200 BSE PSU Nifty 500 BSE Oil & Gas BSE MidCap Nifty Energy Nifty Midcap 100 Nifty Infrastructure Nifty Midcap 50 Nifty PSE Nifty 200 Nifty Commodities Nifty Dividend Opportunities 50 BSE Allcap BSE Energy BSE MidCap Select Index BSE 150 MidCap Index BSE 250 LargeMidCap Index BSE 400 MidSmallCap Index BSE Enhanced Value Index Nifty LargeMidcap 250 Nifty 500 Multicap 50:25:25 Nifty Oil & Gas Nifty Midcap 150 Nifty MidSmallcap 400 Nifty Midcap Select Nifty Total Market Nifty500 Multicap India Manufacturing 50:30:20 Nifty500 Multicap Infrastructure 50:30:20 Nifty Midcap150 Momentum 50 Nifty500 Value 50 Nifty200 Value 30 Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted Nifty500 Multifactor MQVLv50

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	114,455	108,417	109,603	107,928	111,961	95,701	111,306	114,557	113,823	99,926	110,505	109,492	110,767
	126,949	109,915	107,932	103,129	102,306	87,484	109,143	109,753	111,697	97,202	104,535	103,689	103,166
Operating Profit	-12,495	-1,498	1,672	4,799	9,655	8,217	2,164	4,804	2,126	2,724	5,970	5,804	7,602
OPM %	-11%	-1%	2%	4%	9%	9%	2%	4%	2%	3%	5%	5%	7%
	340	281	289	1,160	628	344	556	854	552	575	479	793	523
Interest	333	595	682	523	588	579	614	734	731	942	929	709	749
Depreciation	1,094	1,081	1,110	1,044	1,364	1,240	1,338	1,611	1,476	1,522	1,510	1,583	1,549
Profit before tax	-13,582	-2,893	168	4,392	8,331	6,742	768	3,312	471	835	4,010	4,304	5,826
Tax %	-25%	-25%	-2%	27%	26%	24%	31%	14%	24%	24%	25%	22%	25%
	-10,197	-2,172	172	3,223	6,204	5,118	529	2,843	356	631	3,023	3,355	4,371
EPS in Rs	-47.92	-10.21	0.81	15.15	29.16	24.05	2.49	13.36	1.67	2.97	14.21	15.77	20.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	223,352	206,626	177,701	187,091	219,333	275,215	268,766	232,997	349,683	440,403	433,525	433,728	430,691
	218,104	201,531	169,706	176,440	208,580	263,812	263,643	217,071	339,507	447,925	408,686	417,122	408,591
Operating Profit	5,248	5,096	7,995	10,650	10,753	11,402	5,123	15,925	10,176	-7,522	24,839	16,606	22,100
OPM %	2%	2%	4%	6%	5%	4%	2%	7%	3%	-2%	6%	4%	5%
	906	1,744	1,089	1,442	1,769	1,675	835	2,789	2,970	2,069	2,382	2,416	2,369
Interest	1,336	707	654	536	567	726	1,082	915	973	2,132	2,516	3,311	3,330
Depreciation	2,202	1,979	2,653	2,535	2,753	3,013	3,304	3,553	3,969	4,330	5,552	6,090	6,163
Profit before tax	2,616	4,154	5,777	9,021	9,202	9,339	1,573	14,247	8,204	-11,915	19,153	9,621	14,976
Tax %	34%	34%	36%	31%	31%	35%	-68%	25%	22%	-25%	23%	23%
	1,734	2,733	3,726	6,209	6,357	6,029	2,637	10,664	6,383	-8,974	14,694	7,365	11,380
EPS in Rs	7.59	11.96	16.30	27.16	27.81	26.38	11.54	48.83	30.00	-42.18	69.06	34.61	53.49
Dividend Payout %	30%	30%	31%	49%	41%	40%	56%	31%	31%	0%	30%	30%

Compounded Sales Growth
10 Years:	8%
5 Years:	10%
3 Years:	7%
TTM:	-1%

Compounded Profit Growth
10 Years:	11%
5 Years:	17%
3 Years:	6%
TTM:	29%

Stock Price CAGR
10 Years:	12%
5 Years:	24%
3 Years:	36%
1 Year:	11%

Return on Equity
10 Years:	19%
5 Years:	17%
3 Years:	12%
Last Year:	17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	339	339	339	1,016	1,524	1,524	1,524	1,452	1,419	1,419	1,419	2,128
Reserves	14,673	15,683	17,631	19,331	22,424	26,651	27,438	34,734	37,258	26,294	39,611	43,830
	32,166	20,335	21,167	21,250	20,991	27,240	43,021	42,916	46,591	68,005	64,120	67,448
	30,815	31,193	30,442	36,882	41,878	48,432	42,039	52,205	64,941	59,395	68,643	72,814
Total Liabilities	77,993	67,551	69,579	78,479	86,817	103,847	114,022	131,307	150,208	155,114	173,792	186,221
	25,912	29,063	33,108	36,132	37,972	40,979	48,290	49,901	57,134	67,539	78,799	81,388
CWIP	4,586	3,474	1,853	1,810	3,985	9,496	17,144	24,234	26,766	22,803	16,679	17,772
Investments	10,860	11,246	10,579	10,919	11,105	11,819	12,512	14,993	17,944	21,211	25,678	24,235
	36,636	23,767	24,040	29,618	33,755	41,553	36,076	42,181	48,365	43,562	52,636	62,826
Total Assets	77,993	67,551	69,579	78,479	86,817	103,847	114,022	131,307	150,208	155,114	173,792	186,221

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	8,808	17,841	6,783	9,983	11,018	8,450	5,453	17,722	15,890	-3,359	23,920	14,276
	-3,779	-3,291	-4,354	-5,310	-7,391	-11,383	-14,166	-12,728	-12,565	-10,933	-13,412	-10,282
	-5,681	-14,568	-3,719	-4,015	-4,324	2,691	8,478	-4,393	-3,119	15,477	-15,810	-4,426
Net Cash Flow	-653	-18	-1,290	658	-697	-243	-234	601	205	1,185	-5,302	-432

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	9	6	8	8	9	8	5	11	7	6	8	10
Inventory Days	33	25	31	42	35	30	28	52	40	25	32	35
Days Payable	19	17	22	28	29	25	17	30	30	20	26	27
Cash Conversion Cycle	23	14	17	21	15	12	17	33	17	11	14	18
Working Capital Days	-1	-3	-8	-35	-29	-25	-34	-38	-28	-29	-33	-35
ROCE %	9%	12%	17%	24%	23%	20%	6%	20%	11%	-11%	22%	12%

Shareholding Pattern

Numbers in percentages

1 Recently

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%	54.90%
	16.74%	15.65%	14.36%	13.99%	13.26%	14.26%	13.80%	13.22%	14.11%	14.44%	12.55%	13.55%
	17.98%	19.63%	21.40%	22.33%	22.60%	21.27%	22.18%	21.47%	21.67%	21.81%	23.55%	23.16%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.00%
	10.37%	9.81%	9.33%	8.77%	9.23%	9.56%	9.10%	10.39%	9.31%	8.82%	8.98%	8.38%
No. of Shareholders	4,18,925	4,03,781	3,85,562	3,62,395	3,69,816	3,48,805	4,03,658	5,43,344	5,23,882	5,08,493	5,26,754	4,95,629

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	51.11%	51.11%	51.11%	51.11%	53.50%	54.90%	54.90%	54.90%	54.90%	54.90%
	16.88%	23.39%	18.60%	17.72%	16.33%	19.90%	14.36%	13.80%	12.55%	13.55%
	9.58%	12.96%	17.09%	21.66%	18.92%	15.09%	21.40%	22.18%	23.55%	23.16%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.00%
	22.43%	12.54%	13.20%	9.51%	11.25%	10.11%	9.33%	9.10%	8.98%	8.38%
No. of Shareholders	1,54,747	1,99,799	2,46,276	2,47,061	3,13,519	3,95,022	3,85,562	4,03,658	5,26,754	4,95,629

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2025

Transcript

Notes
PPT
May 2025
Transcript PPT REC
Jan 2025
Transcript PPT
Oct 2024
Transcript PPT
May 2024

Transcript

Notes

PPT
REC
May 2024

Transcript

Notes
PPT REC
Nov 2023
Transcript PPT REC
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Mar 2023

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
Jun 2019

Transcript

Notes
PPT
Dec 2018

Transcript

Notes
PPT
May 2018

Transcript

Notes
PPT
Jun 2017

Transcript

Notes
PPT
Aug 2016

Transcript

Notes
PPT
Jul 2016

Transcript

Notes
PPT