Hindustan Aeronautics Ltd

Hind.Aeronautics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindustan Aeronautics Ltd

₹ 4,814 0.08%
24 Oct - close price
hal-india.co.in BSE: 541154 NSE: HAL
About

Hindustan Aeronautics is engaged in the business of Manufacture of Aircraft and Helicopters and Repair, Maintenance of Aircraft and Helicopters.(Source : 202003 Annual Report Page No:46)

Key Points

Business Segments
1) Manufacturing (24% in FY25 vs 19% in FY23):
The Company manufactures Aircraft, Helicopters, and their Engines, and Accessories. [1] [2] The segmental revenue grew by 16% between FY25 and FY23. It has secured manufacturing contracts during the year, including major orders for: 156 LCH for the Indian Army and IAF, 240 AL-31FP engines for the IAF’s Su-30MKI fleet, 12 Su-30MKI aircraft for the IAF, Mid-Life Upgrade of Dornier-228 aircraft for the IAF[3] [4] [5] [6]

Website BSE NSE
  • Market Cap ₹ 3,21,962 Cr.
  • Current Price ₹ 4,814
  • High / Low ₹ 5,166 / 3,046
  • Stock P/E 39.0
  • Book Value ₹ 521
  • Dividend Yield 0.83 %
  • ROCE 33.9 %
  • ROE 26.0 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.3%
  • Company has been maintaining a healthy dividend payout of 31.5%

Cons

  • Stock is trading at 9.24 times its book value
  • The company has delivered a poor sales growth of 7.64% over past five years.
  • Promoter holding has decreased over last 3 years: -3.51%
  • Working capital days have increased from 65.3 days to 121 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Aerospace & Defense Aerospace & Defense

Part of BSE 500 BSE Capital Goods BSE 100 BSE 200 BSE PSU

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
3,623 5,145 5,666 12,495 3,915 5,636 6,061 14,769 4,348 5,977 6,957 13,700 4,819
2,798 3,535 4,680 9,252 3,036 4,107 4,627 8,872 3,354 4,346 5,276 8,408 3,535
Operating Profit 825 1,610 986 3,242 880 1,529 1,434 5,896 994 1,630 1,681 5,292 1,284
OPM % 23% 31% 17% 26% 22% 27% 24% 40% 23% 27% 24% 39% 27%
192 261 497 722 411 471 460 557 738 550 631 653 749
Interest 0 0 2 55 0 0 0 31 0 0 0 8 0
Depreciation 208 252 269 1,055 201 349 212 644 149 177 277 736 185
Profit before tax 809 1,619 1,212 2,854 1,089 1,650 1,681 5,778 1,582 2,003 2,035 5,200 1,848
Tax % 25% 25% 5% 0% 25% 25% 25% 26% 9% 26% 30% 24% 25%
607 1,209 1,154 2,841 814 1,235 1,254 4,292 1,436 1,490 1,433 3,958 1,377
EPS in Rs 9.07 18.08 17.25 42.48 12.17 18.47 18.74 64.18 21.47 22.28 21.42 59.19 20.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
15,135 15,730 16,758 17,950 18,519 20,008 21,438 22,882 24,620 26,928 30,381 30,981 31,452
13,565 13,379 14,281 14,714 15,059 15,440 16,565 17,541 19,200 20,258 20,631 21,371 21,565
Operating Profit 1,570 2,351 2,478 3,236 3,460 4,569 4,873 5,341 5,420 6,669 9,749 9,610 9,887
OPM % 10% 15% 15% 18% 19% 23% 23% 23% 22% 25% 32% 31% 31%
2,618 1,642 1,598 1,044 761 376 412 360 986 1,672 1,899 2,571 2,583
Interest 8 15 6 16 35 177 359 267 65 64 43 22 9
Depreciation 603 806 863 681 947 1,024 998 1,157 1,110 1,784 1,406 1,340 1,376
Profit before tax 3,578 3,173 3,207 3,583 3,240 3,742 3,928 4,277 5,231 6,493 10,199 10,820 11,086
Tax % 25% 25% 38% 27% 39% 37% 28% 24% 3% 10% 26% 23%
2,693 2,388 1,998 2,616 1,987 2,346 2,832 3,239 5,086 5,811 7,595 8,317 8,258
EPS in Rs 27.93 24.77 27.63 36.18 29.72 35.08 42.35 48.44 76.05 86.89 113.57 124.36 123.48
Dividend Payout % 33% 20% 31% 31% 54% 28% 39% 31% 26% 32% 31% 32%
Compounded Sales Growth
10 Years: 7%
5 Years: 8%
3 Years: 8%
TTM: 2%
Compounded Profit Growth
10 Years: 13%
5 Years: 25%
3 Years: 18%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: 69%
3 Years: 57%
1 Year: 16%
Return on Equity
10 Years: 24%
5 Years: 27%
3 Years: 27%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 482 482 362 362 334 334 334 334 334 334 334 334
Reserves 14,533 16,304 10,658 12,175 9,151 11,741 12,856 15,034 18,930 23,172 28,712 34,508
684 5 80 1,022 905 4,157 5,816 53 49 51 49 51
48,180 47,252 45,420 38,149 38,044 35,238 35,120 37,601 40,871 45,632 51,704 73,651
Total Liabilities 63,878 64,042 56,519 51,708 48,434 51,470 54,125 53,022 60,183 69,190 80,799 108,545
2,088 7,191 6,925 7,350 7,566 7,454 7,351 7,158 6,758 6,827 6,730 6,663
CWIP 185 216 1,025 1,389 1,458 1,499 2,040 1,948 2,472 1,884 2,492 3,098
Investments 707 745 886 981 989 902 940 1,055 1,294 1,385 1,497 1,627
60,898 55,890 47,682 41,988 38,421 41,615 43,794 42,861 49,659 59,093 70,080 97,156
Total Assets 63,878 64,042 56,519 51,708 48,434 51,470 54,125 53,022 60,183 69,190 80,799 108,545

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-423 -734 -7,694 1,648 15,124 10,040 8,836 8,226 13,645
3,021 594 5,292 -1,324 -1,190 -12,763 -5,734 -6,412 -10,774
-164 -2,540 2,321 -57 -7,070 -1,349 -1,731 -1,999 -2,579
Net Cash Flow 2,433 -2,680 -80 266 6,864 -4,072 1,370 -185 293

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 166 145 105 86 133 227 197 90 69 64 55 55
Inventory Days 971 1,118 1,017 854 838 882 815 602 608 527 544 735
Days Payable 90 101 91 62 69 113 164 76 96 116 116 156
Cash Conversion Cycle 1,046 1,162 1,032 878 902 996 849 617 581 475 484 634
Working Capital Days -68 -22 -5 74 102 221 187 146 111 38 37 121
ROCE % 25% 20% 23% 29% 27% 29% 24% 26% 30% 31% 39% 34%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
75.15% 71.65% 71.64% 71.64% 71.64% 71.64% 71.64% 71.64% 71.64% 71.64% 71.64% 71.64%
7.14% 9.07% 11.90% 12.63% 12.93% 12.42% 11.68% 11.85% 12.26% 12.08% 11.90% 12.00%
12.72% 13.93% 10.64% 9.72% 9.13% 9.58% 8.81% 8.37% 8.13% 8.26% 8.67% 8.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.04% 0.05% 0.07%
4.98% 5.34% 5.81% 6.02% 6.28% 6.36% 7.86% 8.13% 7.95% 7.97% 7.72% 7.64%
No. of Shareholders 3,21,2463,58,3174,20,6944,91,9696,19,1517,14,09111,16,20412,72,49512,75,63213,52,37713,02,82012,77,749

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls