Godrej Consumer Products Ltd

Godrej Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Godrej Consumer Products Ltd

₹ 1,094 -0.67%
06 May - close price
godrejcp.com BSE: 532424 NSE: GODREJCP
About

Godrej Consumer Products is engaged in a fast moving consumer goods Company, manufacturing and marketing Household and Personal Care products.[1]

Key Points

Product Portfolio
The company has more than 10 brands that produce various products in various geographies. Its brands include:
GoodKnight- Mosquito Repellent Brand
Darling - Hair Extensions Business
No. 1 - Soap Brand
HIT - Pests killing products
Cinthol - Premium personal care products
Expert - Hair Color Brand
Mitu - Babycare products
Stella - Air freshener products
MR magic - Liquid hand wash
Aer -Air freshener products
These top 10 brands contribute ~70% of revenue. [1]

Website BSE NSE
  • Market Cap ₹ 1,11,867 Cr.
  • Current Price ₹ 1,094
  • High / Low ₹ 1,309 / 967
  • Stock P/E 71.8
  • Book Value ₹ 76.7
  • Dividend Yield 1.83 %
  • ROCE 20.9 %
  • ROE 19.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 187%

Cons

  • Stock is trading at 14.3 times its book value
  • The company has delivered a poor sales growth of 8.66% over past five years.
  • Promoter holding has decreased over last 3 years: -10.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Personal Products Personal Care

Part of BSE 500 BSE Fast Moving Consumer Goods BSE 100 BSE 200 BSE Dollex 200

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,823 2,005 2,168 2,204 2,034 2,163 2,301 2,262 2,161 2,330 2,390 2,466 2,360
1,342 1,510 1,611 1,556 1,492 1,629 1,742 1,749 1,667 1,828 1,870 1,841 1,772
Operating Profit 481 496 557 648 541 534 559 513 494 502 520 625 588
OPM % 26% 25% 26% 29% 27% 25% 24% 23% 23% 22% 22% 25% 25%
50 105 156 49 -1,007 62 75 63 49 65 47 -32 66
Interest 1 25 36 36 37 43 45 49 55 53 45 47 54
Depreciation 35 45 32 27 22 27 27 37 49 36 40 39 46
Profit before tax 495 531 645 634 -525 526 562 489 439 479 481 507 555
Tax % 18% 26% 25% 25% 33% 30% 30% 30% 43% 26% 26% 24% 24%
408 390 485 473 -701 368 393 342 248 355 356 383 422
EPS in Rs 3.98 3.82 4.74 4.62 -6.85 3.60 3.84 3.34 2.43 3.47 3.48 3.74 4.12
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,430 4,554 4,748 5,261 5,679 5,474 6,254 6,952 7,667 8,411 8,910 9,474
3,588 3,556 3,612 3,931 4,167 4,027 4,602 5,223 5,798 6,169 6,810 7,238
Operating Profit 842 998 1,136 1,330 1,513 1,448 1,653 1,729 1,869 2,243 2,100 2,236
OPM % 19% 22% 24% 25% 27% 26% 26% 25% 24% 27% 24% 24%
65 50 64 74 94 91 49 127 112 -697 248 145
Interest 39 55 36 52 65 58 25 8 3 134 191 199
Depreciation 42 45 57 63 69 81 83 86 108 127 141 160
Profit before tax 827 948 1,107 1,289 1,473 1,400 1,594 1,762 1,870 1,285 2,016 2,022
Tax % 21% 24% 23% 22% -19% 16% 23% 16% 19% 50% 33% 25%
654 723 848 1,000 1,755 1,180 1,224 1,479 1,514 647 1,351 1,516
EPS in Rs 6.41 7.07 8.30 9.78 17.17 11.54 11.97 14.46 14.80 6.33 13.20 14.81
Dividend Payout % 29% 27% 60% 68% 58% 69% 0% 0% 0% 237% 189% 135%
Compounded Sales Growth
10 Years: 8%
5 Years: 9%
3 Years: 7%
TTM: 6%
Compounded Profit Growth
10 Years: 8%
5 Years: 5%
3 Years: 1%
TTM: 17%
Stock Price CAGR
10 Years: 10%
5 Years: 9%
3 Years: 5%
1 Year: -13%
Return on Equity
10 Years: 20%
5 Years: 17%
3 Years: 16%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 34 34 34 68 102 102 102 102 102 102 102 102
Reserves 3,349 3,750 4,340 4,573 4,824 5,025 6,257 7,749 9,284 9,450 8,263 7,742
261 3 149 0 0 326 44 31 66 2,009 2,646 2,948
1,278 1,339 1,640 1,982 1,738 1,487 1,293 1,000 1,109 1,427 2,351 2,573
Total Liabilities 4,922 5,126 6,162 6,624 6,665 6,941 7,696 8,883 10,561 12,988 13,362 13,365
1,060 1,284 1,284 1,314 1,344 1,365 1,390 1,392 1,523 4,316 4,406 5,505
CWIP 179 13 39 52 32 37 37 78 25 70 401 132
Investments 2,300 2,612 3,655 3,902 3,425 3,593 4,568 5,201 7,408 6,764 6,596 5,847
1,383 1,217 1,184 1,355 1,864 1,945 1,700 2,212 1,606 1,838 1,959 1,881
Total Assets 4,922 5,126 6,162 6,624 6,665 6,941 7,696 8,883 10,561 12,988 13,362 13,365

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
783 512 1,177 1,235 1,082 920 1,374 961 1,977 1,823 2,114 1,791
-454 -100 -1,009 -302 460 -191 -1,019 -968 -2,004 -2,980 76 200
-309 -542 -121 -935 -1,548 -745 -356 -20 9 1,239 -2,165 -2,052
Net Cash Flow 19 -129 47 -2 -6 -16 -1 -28 -18 82 24 -62
Free Cash Flow 678 420 1,074 1,122 1,002 835 1,309 805 1,815 1,639 1,649 1,359
CFO/OP 114% 71% 124% 114% 93% 82% 101% 74% 123% 94% 115% 97%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 12 22 16 17 23 20 14 18 15 21 24 22
Inventory Days 89 102 100 97 97 107 95 85 58 67 63 54
Days Payable 146 156 200 243 230 202 108 67 70 90 119 100
Cash Conversion Cycle -46 -32 -83 -130 -110 -75 1 36 4 -2 -32 -24
Working Capital Days -68 -16 -38 -36 -25 -4 -3 22 2 -80 -115 -74
ROCE % 24% 27% 27% 29% 32% 28% 27% 24% 22% 24% 19% 21%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Underlying Volume Growth (UVG) - India
%

Log in to view insights

Please log in to see hidden values.

Login
Direct Rural Outlet Reach (Project Vistaar)
Number
Hair Colour Rank (India)
Rank
Household Insecticides Rank (India)
Rank
Underlying Volume Growth (UVG) - Indonesia
%
Air Fresheners Rank (India)
Rank
Direct Chemist Outlet Reach Expansion
Number
Market Share Gain - Air Care (India)
bps

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.22% 63.21% 63.21% 63.21% 63.01% 63.00% 53.04% 53.07% 53.07% 53.07% 53.06% 53.06%
23.53% 23.51% 22.94% 22.56% 22.42% 22.03% 20.68% 19.54% 19.35% 18.23% 15.41% 13.94%
7.37% 7.65% 8.38% 8.94% 9.30% 9.61% 11.03% 12.19% 12.40% 13.58% 16.49% 18.00%
5.87% 5.62% 5.44% 5.27% 5.26% 5.36% 15.25% 15.20% 15.18% 15.11% 15.06% 14.99%
No. of Shareholders 2,00,5031,98,7411,87,0881,87,6921,89,7491,92,4212,25,1822,35,6212,28,6522,27,5052,19,7272,13,565

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls