GMR Airports Ltd

AI
GMR Airports Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

GMR Airports Ltd

₹ 92.9 -0.79%
05 Oct 3:30 p.m.
gmrgroup.in BSE: 532754 NSE: GMRAIRPORT F&O
About

GMR Infrastructure is mainly engaged in development, maintenance and operation of airports, generation of power, coal mining and exploration activities, development of highways, development, maintenance and operation of special economic zones, and construction business including Engineering, Procurement and Construction (EPC) contracting activities.(Source : 201903 Annual Report Page No: 145)

Key Points

Leading Airports Platform
The company is the largest private airport operator in India, the largest in Asia, and the second-largest globally. It ranks 9th in terms of the number of airport assets under operation or in various stages of development. In FY25, it held 27.5% share of passenger traffic in India. [1][2]

Website BSE NSE F&O
  • Market Cap ₹ 98,114 Cr.
  • Current Price ₹ 92.9
  • High / Low ₹ 116 / 84.1
  • Stock P/E 175
  • Book Value ₹ -2.60
  • Dividend Yield 0.00 %
  • ROCE 11.6 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Promoter holding has increased by 0.83% over last quarter.

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Infrastructure Airport & Airport services

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 Nifty Midcap 100

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2,018 2,064 2,227 2,447 2,402 2,495 2,653 2,863 3,205 3,670 3,994 3,938 3,967
1,265 1,337 1,558 1,630 1,506 1,636 1,662 1,854 2,041 2,223 2,293 2,493 2,517
Operating Profit 753 726 669 817 896 859 992 1,009 1,165 1,447 1,701 1,445 1,450
OPM % 37% 35% 30% 33% 37% 34% 37% 35% 36% 39% 43% 37% 37%
251 184 116 263 160 260 562 241 208 130 -73 260 167
Interest 594 673 857 823 889 1,031 829 955 949 1,043 917 950 938
Depreciation 296 373 393 405 466 474 479 491 489 431 465 452 456
Profit before tax 114 -135 -465 -148 -300 -386 246 -196 -65 103 246 302 223
Tax % 85% 40% 5% 13% 13% 11% 18% 29% 111% 66% 29% -32% 34%
17 -190 -486 -168 -338 -429 202 -253 -137 35 174 400 148
EPS in Rs 0.03 -0.15 -0.53 -0.20 -0.23 -0.27 0.25 -0.23 -0.20 -0.04 0.12 0.29 0.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
11,088 8,261 9,557 8,556 7,411 8,395 3,566 4,601 6,674 8,755 10,414 14,807 15,569
8,533 7,804 6,394 6,999 5,958 6,217 2,661 2,316 4,947 5,783 6,639 9,050 9,527
Operating Profit 2,555 457 3,163 1,558 1,453 2,178 905 2,285 1,727 2,972 3,775 5,757 6,042
OPM % 23% 6% 33% 18% 20% 26% 25% 50% 26% 34% 36% 39% 39%
23 369 381 718 -1,228 144 -1,930 -521 923 788 1,205 524 483
Interest 3,572 2,196 2,128 2,316 2,684 3,545 1,803 2,019 2,338 2,929 3,705 3,859 3,847
Depreciation 1,813 1,197 1,019 1,028 984 1,064 886 889 1,038 1,466 1,910 1,837 1,804
Profit before tax -2,806 -2,568 397 -1,069 -3,444 -2,287 -3,714 -1,144 -727 -635 -635 586 874
Tax % 5% 7% 187% 4% -3% -4% -8% -1% 16% 30% 29% 19%
-2,972 -2,749 -347 -1,115 -3,356 -2,202 -3,428 -1,131 -840 -828 -817 472 757
EPS in Rs -5.16 -4.49 -0.94 -2.26 -5.93 -4.02 -4.63 -1.70 -0.30 -0.93 -0.37 0.17 0.46
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% 6,017%
Compounded Sales Growth
10 Years: 6%
5 Years: 33%
3 Years: 30%
TTM: 39%
Compounded Profit Growth
10 Years: 8%
5 Years: 16%
3 Years: 42%
TTM: 159%
Stock Price CAGR
10 Years: 23%
5 Years: 21%
3 Years: 15%
1 Year: 4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 436 604 604 604 604 604 604 604 604 604 1,056 1,056
Reserves 5,337 4,387 4,739 2,842 -1,057 -3,062 -2,322 -1,421 -1,396 -2,768 -3,827 -3,803
49,929 39,444 21,484 23,441 27,580 34,442 36,864 26,633 32,157 35,905 38,485 43,550
11,091 14,708 10,026 11,012 12,949 14,319 14,697 11,272 12,557 14,748 12,845 13,755
Total Liabilities 66,794 59,143 36,852 37,898 40,075 46,302 49,843 37,087 43,921 48,489 48,559 54,558
34,183 34,513 15,773 15,643 16,080 16,178 12,772 10,325 15,157 28,737 28,218 28,929
CWIP 17,247 2,155 239 589 858 3,811 6,622 10,176 11,175 1,674 3,808 5,520
Investments 1,413 6,545 12,422 12,871 10,115 10,119 9,674 3,798 4,478 4,425 4,288 5,959
13,951 15,930 8,417 8,795 13,022 16,194 20,775 12,788 13,111 13,653 12,246 14,150
Total Assets 66,794 59,143 36,852 37,898 40,075 46,302 49,843 37,087 43,921 48,489 48,559 54,558

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,915 3,498 4,504 2,347 2,052 1,376 3 3,256 2,199 3,880 3,443 4,884
-3,159 -1,660 1,485 -962 -3,605 -987 2,434 -2,043 -2,310 -5,792 -3,673 -3,589
448 -2,018 -5,727 -1,191 816 1,617 -1,056 -3,894 1,731 467 -1,010 -1,238
Net Cash Flow 204 -180 263 194 -737 2,005 1,382 -2,681 1,620 -1,445 -1,241 56
Free Cash Flow -885 1,062 3,887 1,673 -782 -1,510 -1,514 194 -1,685 -641 -581 1,582
CFO/OP 122% 814% 150% 161% 160% 71% -4% 146% 125% 135% 94% 88%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 53 68 66 75 71 62 117 30 20 20 19 15
Inventory Days 104 82 33 20 37 56 201
Days Payable 694 466 366 372 639 605 494
Cash Conversion Cycle -536 -316 -266 -277 -531 -488 117 30 20 20 19 -278
Working Capital Days -414 -373 -152 -203 -373 -497 -907 -364 -370 -215 -232 -202
ROCE % 2% -1% 7% 4% 5% 6% 1% 5% 4% 6% 7% 12%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Passenger Traffic (GAL Operated Airports)
million passengers

Log in to view insights

Please log in to see hidden values.

Login
Aircraft Movements (ATMs) - GAL Operated
thousand ATMs
Cargo Volume
million metric tonnes
Share of India's Passenger Traffic
% of India traffic
Aero Yield Per Passenger (YPP)
INR per passenger
Non-Aero Income Per Passenger (IPP)
INR per passenger
Passenger Capacity (Rated)
million passengers per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.07% 59.07% 59.07% 59.07% 66.07% 66.07% 66.24% 66.24% 66.24% 66.24% 66.33% 67.16%
28.01% 27.38% 26.78% 25.98% 14.81% 14.86% 15.09% 15.74% 17.08% 18.96% 20.17% 21.74%
4.28% 5.22% 6.07% 5.74% 4.46% 4.32% 4.13% 4.45% 4.80% 4.59% 4.93% 5.14%
8.65% 8.34% 8.08% 9.21% 14.65% 14.74% 14.55% 13.56% 11.88% 10.19% 8.56% 5.95%
No. of Shareholders 4,61,9995,42,9606,93,4388,66,8518,53,8728,68,0228,56,7408,14,6557,61,8007,20,2056,94,2726,76,526

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls