Glenmark Pharmaceuticals Ltd

Glenmark Pharmaceuticals Ltd

₹ 1,624 1.57%
10 Jun 12:53 p.m.
About

Glenmark Pharmaceuticals Ltd is a global research-led pharmaceutical company with presence across generics, Specialty and OTC business with operations in over 80 countries.[1]

Key Points

Leadership[1]

<h1>14th largest and fastest growing in the Indian market</h1> <h1>15th largest generic company by prescriptions filled in the USA</h1> <h1>5th largest Indian generic co. in Europe.</h1>
  • Market Cap 45,815 Cr.
  • Current Price 1,624
  • High / Low 1,831 / 1,182
  • Stock P/E 34.8
  • Book Value 314
  • Dividend Yield 0.16 %
  • ROCE 19.4 %
  • ROE 15.8 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 5.13 times its book value
  • The company has delivered a poor sales growth of 4.60% over past five years.
  • Company has a low return on equity of -9.68% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3,019.15 2,777.29 3,017.94 3,100.18 3,000.52 3,036.06 3,207.38 2,506.70 3,062.96 3,244.18 3,433.80 3,387.55 3,256.20
2,555.75 2,345.69 2,538.97 2,626.14 2,602.60 2,598.71 2,745.08 2,715.35 2,558.61 2,655.97 2,831.89 2,787.33 2,695.18
Operating Profit 463.40 431.60 478.97 474.04 397.92 437.35 462.30 -208.65 504.35 588.21 601.91 600.22 561.02
OPM % 15.35% 15.54% 15.87% 15.29% 13.26% 14.41% 14.41% -8.32% 16.47% 18.13% 17.53% 17.72% 17.23%
24.67 183.16 86.36 209.43 -695.81 -32.30 -205.00 87.45 350.75 31.49 39.42 31.13 -361.13
Interest 86.85 59.99 82.94 97.11 109.14 111.61 121.46 134.34 148.56 39.58 48.48 52.29 66.71
Depreciation 131.52 146.76 145.77 151.51 135.02 142.04 141.45 147.08 151.34 117.79 120.28 122.74 125.21
Profit before tax 269.70 408.01 336.62 434.85 -542.05 151.40 -5.61 -402.62 555.20 462.33 472.57 456.32 7.97
Tax % 36.01% 48.26% 17.22% 33.13% -25.63% -14.35% 997.33% -17.83% 318.71% 26.41% 24.99% 23.73% 45.04%
172.57 211.11 278.67 290.76 -403.13 173.12 -61.57 -330.81 -1,214.27 340.24 354.48 348.03 4.38
EPS in Rs 5.51 6.82 9.23 9.66 -15.18 5.31 -2.90 -12.45 -43.17 12.06 12.55 12.33 0.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6,005 6,563 7,562 9,079 9,074 9,865 10,641 10,944 12,305 11,583 11,813 13,322
4,914 5,348 6,125 7,043 7,457 8,280 8,942 8,860 9,978 9,948 10,618 10,970
Operating Profit 1,091 1,214 1,437 2,037 1,617 1,586 1,699 2,084 2,327 1,635 1,195 2,351
OPM % 18% 18% 19% 22% 18% 16% 16% 19% 19% 14% 10% 18%
11 -180 20 -44 89 375 191 95 -101 -10 336 -259
Interest 189 190 179 237 286 335 377 353 298 349 516 207
Depreciation 217 300 234 264 302 326 417 444 487 569 582 486
Profit before tax 697 544 1,044 1,491 1,119 1,301 1,096 1,382 1,441 707 434 1,399
Tax % 22% 61% 29% 26% 28% 29% 29% 30% 31% 47% 430% 25%
546 209 743 1,109 804 925 776 970 994 377 -1,434 1,047
EPS in Rs 19.99 7.72 26.33 39.29 28.49 32.78 27.50 34.38 33.37 10.53 -53.22 37.11
Dividend Payout % 0% 26% 8% 5% 7% 6% 9% 7% 7% 24% -5% 7%
Compounded Sales Growth
10 Years: 7%
5 Years: 5%
3 Years: 3%
TTM: 13%
Compounded Profit Growth
10 Years: 17%
5 Years: 12%
3 Years: 6%
TTM: 130%
Stock Price CAGR
10 Years: 6%
5 Years: 33%
3 Years: 60%
1 Year: 33%
Return on Equity
10 Years: 6%
5 Years: -1%
3 Years: -10%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 27 27 28 28 28 28 28 28 28 28 28 28
Reserves 2,956 1,756 3,601 4,464 5,135 5,577 6,042 7,036 9,058 9,446 7,820 8,821
3,267 3,800 3,988 4,724 4,639 4,449 4,869 4,986 3,962 4,608 1,231 2,473
2,176 2,726 2,575 2,548 2,793 3,235 3,729 3,524 4,003 5,289 5,279 4,727
Total Liabilities 8,427 8,309 10,193 11,764 12,595 13,289 14,668 15,575 17,052 19,371 14,358 16,050
3,091 2,015 2,594 2,755 3,030 3,670 5,029 5,129 5,887 5,422 4,210 4,780
CWIP 5 477 543 708 1,122 1,399 1,222 1,382 1,010 1,190 662 542
Investments 0 17 17 16 15 30 25 25 50 45 790 56
5,331 5,799 7,039 8,285 8,429 8,190 8,393 9,040 10,105 12,715 8,697 10,672
Total Assets 8,427 8,309 10,193 11,764 12,595 13,289 14,668 15,575 17,052 19,371 14,358 16,050

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
854 482 345 657 1,648 1,324 1,392 1,131 1,109 625 -265 -828
-566 -712 -950 -1,001 -1,003 -883 -774 -662 -316 -515 4,387 2
-98 199 699 543 -468 -739 -445 -442 -520 -77 -3,906 787
Net Cash Flow 190 -31 93 199 177 -297 174 28 272 32 215 -38

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 131 140 120 97 94 81 83 86 92 115 57 92
Inventory Days 191 247 249 299 244 244 211 230 208 203 208 254
Days Payable 279 379 308 243 225 241 210 226 190 172 210 216
Cash Conversion Cycle 43 8 61 152 113 85 84 90 110 147 56 129
Working Capital Days 83 66 89 133 111 76 69 96 100 159 32 93
ROCE % 15% 16% 19% 21% 15% 15% 14% 15% 16% 10% 12% 19%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.65% 46.65% 46.65% 46.65% 46.65% 46.65% 46.65% 46.65% 46.65% 46.65% 46.65% 46.65%
24.23% 23.14% 23.19% 22.47% 25.51% 24.79% 23.71% 21.38% 20.98% 23.05% 23.51% 23.15%
10.50% 10.90% 10.69% 10.40% 9.10% 10.31% 10.92% 13.36% 13.93% 13.21% 13.85% 14.60%
0.00% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
18.63% 19.27% 19.45% 20.46% 18.70% 18.21% 18.70% 18.58% 18.42% 17.06% 15.96% 15.56%
No. of Shareholders 3,12,4733,13,5403,00,1062,85,4612,36,9082,32,6852,09,9311,99,4511,92,6301,93,9491,95,0591,92,724

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls