Cyient Ltd

Cyient Ltd

₹ 1,209 -0.10%
05 Aug 11:44 a.m.
About

Cyient (formerly Infotech Enterprises Limited) is an Indian multinational technology company that is focused on engineering, manufacturing, data analytics, and networks and operations. Infotech Enterprises Ltd. was established in 1991 in Hyderabad.[1]

Key Points

Business Segments
The company offers engineering, manufacturing, geospatial, network, and operations management services. [1] [2] [3]
1. Digital, Engineering & Technology (DET) (79% in FY25 vs 85% in FY23): The DET segment includes Transportation, Connectivity, Sustainability, and NGA (New Growth Areas) like HiTech, Automotive, Semico, and Medical Technologies. In FY25, DET segment order intake was US$ 836 Mn. It won 24 large deals in DET business with a total contract potential of US$ 370.8 Mn in FY25.[4]

  • Market Cap 13,433 Cr.
  • Current Price 1,209
  • High / Low 2,157 / 1,050
  • Stock P/E 21.4
  • Book Value 478
  • Dividend Yield 2.17 %
  • ROCE 16.6 %
  • ROE 12.8 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 50.5%

Cons

  • Working capital days have increased from 41.4 days to 64.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1,250 1,396 1,618 1,751 1,686 1,778 1,821 1,861 1,676 1,849 1,926 1,909 1,712
1,057 1,192 1,335 1,429 1,371 1,453 1,495 1,526 1,411 1,552 1,648 1,611 1,484
Operating Profit 193 205 283 322 316 326 326 335 265 297 278 298 228
OPM % 15% 15% 18% 18% 19% 18% 18% 18% 16% 16% 14% 16% 13%
34 -2 19 -16 -1 7 -32 23 21 51 -17 41 70
Interest 16 31 26 26 28 27 29 32 26 28 20 19 16
Depreciation 51 63 70 73 68 66 66 67 66 66 68 68 68
Profit before tax 160 108 206 208 219 240 200 259 195 254 174 252 214
Tax % 27% 27% 24% 21% 23% 24% 23% 24% 24% 27% 26% 26% 26%
116 79 156 163 169 184 153 197 148 187 128 186 157
EPS in Rs 10.52 7.16 14.12 14.76 15.20 16.10 13.28 17.06 12.97 16.14 11.02 15.35 13.85
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,206 2,736 3,094 3,586 3,914 4,618 4,427 4,132 4,534 6,016 7,147 7,360 7,396
1,796 2,335 2,680 3,109 3,394 3,985 3,881 3,557 3,717 5,013 5,844 6,222 6,295
Operating Profit 410 401 414 477 520 633 546 575 818 1,003 1,303 1,138 1,102
OPM % 19% 15% 13% 13% 13% 14% 12% 14% 18% 17% 18% 15% 15%
17 122 112 79 147 131 158 140 112 35 -2 97 145
Interest 1 6 16 17 20 33 49 43 39 100 116 93 83
Depreciation 72 71 89 95 105 111 188 194 192 257 267 267 269
Profit before tax 354 446 421 444 541 620 468 477 698 681 918 875 894
Tax % 29% 25% 24% 24% 26% 23% 27% 24% 25% 24% 23% 26%
266 351 320 340 403 477 341 364 522 514 703 648 658
EPS in Rs 23.76 31.43 28.94 30.54 36.00 42.33 31.14 33.06 47.35 46.52 61.57 55.45 56.36
Dividend Payout % 21% 25% 24% 34% 36% 35% 48% 51% 51% 56% 49% 47%
Compounded Sales Growth
10 Years: 10%
5 Years: 11%
3 Years: 18%
TTM: 4%
Compounded Profit Growth
10 Years: 6%
5 Years: 12%
3 Years: 5%
TTM: -10%
Stock Price CAGR
10 Years: 8%
5 Years: 29%
3 Years: 14%
1 Year: -29%
Return on Equity
10 Years: 16%
5 Years: 16%
3 Years: 16%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 56 56 56 56 56 55 55 55 55 55 56 56
Reserves 1,532 1,788 1,774 2,061 2,288 2,509 2,506 2,902 3,061 3,411 4,203 5,254
6 147 214 211 283 368 711 577 573 1,218 788 513
356 582 668 798 773 927 870 940 1,072 1,815 1,883 1,798
Total Liabilities 1,950 2,574 2,713 3,126 3,400 3,860 4,142 4,475 4,762 6,500 6,928 7,621
337 789 657 751 798 978 1,305 1,361 1,345 2,825 2,826 2,929
CWIP 7 10 10 26 52 104 146 88 13 44 57 79
Investments 93 101 160 196 143 55 41 34 445 518 436 502
1,514 1,674 1,886 2,153 2,409 2,723 2,650 2,992 2,959 3,113 3,609 4,112
Total Assets 1,950 2,574 2,713 3,126 3,400 3,860 4,142 4,475 4,762 6,500 6,928 7,621

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
227 362 278 420 296 370 582 856 634 554 726 790
8 -448 -54 -153 -57 -190 -146 -104 -377 -1,006 -537 -134
-43 -32 -111 -93 -136 -232 -446 -253 -544 -109 -266 -58
Net Cash Flow 193 -118 113 174 103 -52 -10 499 -287 -562 -77 598

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 79 71 72 66 64 64 60 71 59 68 64 70
Inventory Days 189 124 156 160 211 110 178 228 177 185
Days Payable 599 522 453 323 347 314 336 374 189 126
Cash Conversion Cycle 79 71 -337 -331 -233 -99 -76 -133 -99 -78 52 128
Working Capital Days 65 43 41 27 36 47 35 24 23 17 43 64
ROCE % 24% 25% 22% 22% 23% 24% 17% 15% 20% 20% 22% 17%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
23.37% 23.36% 23.35% 23.35% 23.20% 23.20% 23.17% 23.16% 23.15% 23.14% 23.28% 23.28%
32.62% 31.07% 32.61% 36.57% 35.71% 34.11% 31.04% 29.47% 28.39% 28.23% 23.85% 21.37%
23.69% 24.92% 24.88% 21.31% 21.57% 22.69% 25.91% 27.08% 29.72% 30.32% 34.13% 35.63%
19.35% 19.67% 18.18% 17.86% 18.63% 19.13% 19.00% 19.45% 17.92% 17.50% 17.95% 19.03%
0.98% 0.98% 0.98% 0.92% 0.90% 0.89% 0.88% 0.84% 0.82% 0.81% 0.80% 0.68%
No. of Shareholders 1,24,6231,22,8521,21,5411,31,5071,45,6151,60,9211,62,0681,81,6401,82,8841,76,9021,85,3662,09,171

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls