CG Power & Industrial Solutions Ltd

CG Power & Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

CG Power & Industrial Solutions Ltd

₹ 597 2.20%
01 Feb - close price
cgglobal.com BSE: 500093 NSE: CGPOWER
About

CG Power & Industrial Solutions is a global enterprise providing end-to-end solutions to utilities, industries and consumers for the management and application of efficient and sustainable electrical energy. It offers products, services and solutions in two main business segments, viz. Power Systems and Industrial Systems.

Key Points

Promoter
The company is promoted by Tube Investments of India Limited, a part of the Murugappa Group. The group has a diverse presence across India and globally, with businesses spanning agriculture, engineering, financial services, and more. [1] [2]

Website BSE NSE
  • Market Cap ₹ 94,005 Cr.
  • Current Price ₹ 597
  • High / Low ₹ 798 / 518
  • Stock P/E 84.5
  • Book Value ₹ 47.4
  • Dividend Yield 0.22 %
  • ROCE 37.5 %
  • ROE 27.7 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 45.0%
  • Company has been maintaining a healthy dividend payout of 19.4%

Cons

  • Stock is trading at 12.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE 500 BSE Capital Goods BSE 200 BSE Dollex 200 Nifty Next 50

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,752 1,903 1,874 2,002 1,979 2,192 2,228 2,413 2,516 2,753 2,878 2,923 3,175
1,475 1,627 1,609 1,693 1,718 1,908 1,900 2,118 2,185 2,406 2,497 2,546 2,814
Operating Profit 277 275 265 309 261 284 327 295 331 347 381 377 362
OPM % 16% 14% 14% 15% 13% 13% 15% 12% 13% 13% 13% 13% 11%
60 199 29 43 579 42 33 29 34 71 28 66 76
Interest 4 2 1 0 1 1 1 2 1 3 2 3 4
Depreciation 23 25 24 23 24 24 24 28 28 32 44 52 51
Profit before tax 310 447 270 329 816 301 336 294 335 384 364 388 384
Tax % 26% 5% 24% 26% 8% 22% 28% 25% 29% 29% 27% 27% 26%
228 426 204 242 748 234 241 220 238 274 267 284 284
EPS in Rs 1.49 2.79 1.33 1.59 4.89 1.53 1.58 1.45 1.57 1.78 1.76 1.82 1.81
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
13,632 5,800 5,269 5,517 8,031 7,998 5,110 2,964 5,484 6,973 8,046 9,909 11,729
13,019 5,511 5,181 5,645 7,893 7,699 5,079 2,848 4,837 5,967 6,904 8,589 10,262
Operating Profit 612 289 88 -128 138 299 31 116 647 1,005 1,142 1,319 1,466
OPM % 4% 5% 2% -2% 2% 4% 1% 4% 12% 14% 14% 13% 12%
281 72 -230 -5 -73 -116 -861 1,655 569 286 684 162 242
Interest 137 105 80 186 426 432 365 206 82 28 17 21 11
Depreciation 262 245 172 143 252 225 211 138 99 94 95 112 178
Profit before tax 495 12 -394 -463 -613 -475 -1,407 1,427 1,035 1,169 1,715 1,348 1,519
Tax % 48% -88% 17% 6% 17% 7% -5% 10% 12% 18% 17% 28%
244 22 -461 -491 -715 -507 -1,331 1,280 913 963 1,428 973 1,109
EPS in Rs 3.90 0.37 -7.33 -7.83 -11.47 -8.03 -21.12 9.68 6.33 6.30 9.34 6.37 7.17
Dividend Payout % 31% 214% 0% 0% 0% 0% 0% 0% 0% 24% 14% 20%
Compounded Sales Growth
10 Years: 6%
5 Years: 14%
3 Years: 22%
TTM: 25%
Compounded Profit Growth
10 Years: 15%
5 Years: 34%
3 Years: 11%
TTM: 18%
Stock Price CAGR
10 Years: 32%
5 Years: 69%
3 Years: 25%
1 Year: -2%
Return on Equity
10 Years: %
5 Years: %
3 Years: 45%
Last Year: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 125 125 125 125 125 125 125 268 288 305 305 306 315
Reserves 3,519 4,172 4,464 3,977 2,757 2,005 -2,081 -352 715 1,485 2,712 3,538 7,146
2,396 2,092 1,528 1,502 3,041 3,297 2,757 1,484 367 16 17 41 117
4,788 5,370 4,831 4,557 4,887 4,883 3,816 2,997 2,852 2,861 2,590 3,528 4,030
Total Liabilities 10,828 11,760 10,949 10,161 10,811 10,311 4,617 4,397 4,222 4,668 5,625 7,413 11,608
3,241 4,127 2,588 1,705 2,364 2,050 1,489 1,146 1,081 971 1,059 1,479 2,025
CWIP 218 104 90 61 85 91 28 20 35 38 94 386 455
Investments 299 442 231 209 279 130 2 2 41 1 588 438 783
7,070 7,088 8,040 8,186 8,083 8,040 3,098 3,229 3,064 3,658 3,884 5,110 8,345
Total Assets 10,828 11,760 10,949 10,161 10,811 10,311 4,617 4,397 4,222 4,668 5,625 7,413 11,608

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
320 -672 -61 -540 380 811 692 -242 483 947 1,028 944
-98 429 432 497 -1,031 -745 -178 -51 227 -21 -1,294 -568
10 157 -222 50 514 -213 -528 590 -800 -612 -246 -167
Net Cash Flow 232 -87 149 7 -138 -147 -14 297 -91 315 -512 210

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 96 194 144 124 109 77 37 72 63 68 70 74
Inventory Days 67 128 59 83 85 84 42 79 48 41 49 60
Days Payable 111 202 132 130 130 162 143 191 107 94 98 99
Cash Conversion Cycle 52 120 71 77 64 -1 -63 -40 3 15 21 35
Working Capital Days 18 84 47 283 -53 -96 -285 -207 -62 4 8 16
ROCE % 11% 5% 5% -4% -1% 2% -4% 8% 42% 61% 47% 37%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
58.12% 58.12% 58.12% 58.12% 58.11% 58.09% 58.07% 58.06% 58.06% 58.05% 56.37% 56.36%
15.39% 15.94% 16.74% 16.05% 15.18% 14.64% 14.58% 14.30% 12.97% 12.69% 13.02% 12.02%
7.17% 7.74% 7.83% 9.15% 10.09% 11.07% 11.43% 11.91% 13.58% 14.22% 16.26% 17.52%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04%
19.32% 18.18% 17.31% 16.69% 16.61% 16.19% 15.92% 15.73% 15.39% 15.02% 14.35% 14.05%
No. of Shareholders 1,73,0591,76,2101,84,0642,00,4972,58,5873,41,8204,21,2504,70,5004,94,9164,92,4185,47,0435,35,803

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls