Bosch Ltd

Bosch Ltd

₹ 35,210 -4.40%
21 May - close price
About

Bosch Ltd has presence across automotive technology, industrial technology, consumer goods and energy and building technology. It manufactures and trades in products such as diesel and gasoline fuel injection systems, automotive aftermarket products, industrial equipment, electrical power tools, security systems and industrial and consumer energy products and solutions.[1]

Key Points

Mobility Solutions [1]
1. Powertrain Solutions : It offers integrated solutions in the market segments - electric vehicles, passenger cars, Commercial vehicles, off-road vehicles, etc.
In FY24, Bosch was working to introduce Hydrogen IC Engine. The engine was showcased in a demo truck for testing and demonstration and was introduced to multiple stakeholders including OEMs. The company also continued support for multiple fuel technologies including CNG and Flex-fuels.
In the 2-wheeler segment, Bosch invested in lambda sensor technology and is prepared for OBD2.2 Regulatory.[2]
2. Automotive Aftermarket : Bosch Automotive Aftermarket in India is the largest aftermarket chain that acts as a multi-brand car service centre. The division provides aftermarket and repair shops across India with technology and solutions related to auto diagnosis and repairs. It also provides a wide range of spare parts for vehicles and repair solutions.
[3]
In FY24, Bosch has 50,000 retail touch points across 650 districts and has forayed into home segment with "Bosch I6 Inverter battery" for power backup.[2]

  • Market Cap 1,03,847 Cr.
  • Current Price 35,210
  • High / Low 41,945 / 28,610
  • Stock P/E 44.2
  • Book Value 5,034
  • Dividend Yield 1.45 %
  • ROCE 21.5 %
  • ROE 16.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 19.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 49.4%

Cons

  • Earnings include an other income of Rs.1,410 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4,063 4,158 4,130 4,205 4,233 4,317 4,394 4,466 4,911 4,789 4,795 4,886 5,566
3,541 3,690 3,639 3,627 3,676 3,797 3,834 3,883 4,264 4,149 4,178 4,273 4,784
Operating Profit 522 468 491 578 557 520 560 583 647 639 617 612 782
OPM % 13% 11% 12% 14% 13% 12% 13% 13% 13% 13% 13% 13% 14%
136 188 939 214 226 179 257 142 237 844 210 200 156
Interest 5 31 12 4 4 3 2 6 6 4 4 4 14
Depreciation 121 92 101 117 119 86 90 101 99 85 92 99 116
Profit before tax 533 532 1,317 671 661 611 726 618 778 1,394 730 709 808
Tax % 25% 23% 24% 23% 15% 24% 26% 26% 29% 20% 24% 25% 30%
399 409 999 518 564 466 536 458 554 1,115 554 532 568
EPS in Rs 135.28 138.67 338.68 175.67 191.40 157.83 181.70 155.36 187.74 378.18 187.91 180.41 192.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 15m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12,086 9,701 10,435 11,690 12,085 9,842 9,718 11,782 14,929 16,727 18,087 20,035
10,104 7,823 8,473 9,597 9,931 8,358 8,555 10,319 13,120 14,632 15,778 17,384
Operating Profit 1,981 1,878 1,963 2,093 2,154 1,483 1,163 1,462 1,810 2,095 2,310 2,650
OPM % 16% 19% 19% 18% 18% 15% 12% 12% 12% 13% 13% 13%
537 623 912 418 600 -105 -241 391 471 1,566 816 1,410
Interest 14 13 27 3 13 10 14 29 12 51 17 27
Depreciation 548 386 456 467 402 383 341 324 386 430 376 392
Profit before tax 1,956 2,102 2,391 2,041 2,339 985 567 1,500 1,882 3,181 2,733 3,642
Tax % 32% 27% 27% 33% 32% 34% 15% 19% 24% 22% 26% 24%
1,338 1,531 1,741 1,371 1,598 650 482 1,217 1,424 2,490 2,013 2,770
EPS in Rs 426.03 487.72 570.47 449.14 541.81 220.32 163.59 412.70 482.99 844.42 682.62 939.29
Dividend Payout % 20% 17% 29% 22% 19% 48% 70% 51% 99% 44% 75% 29%
Compounded Sales Growth
10 Years: 8%
5 Years: 16%
3 Years: 10%
TTM: 11%
Compounded Profit Growth
10 Years: 6%
5 Years: 19%
3 Years: 18%
TTM: 17%
Stock Price CAGR
10 Years: 5%
5 Years: 18%
3 Years: 23%
1 Year: 11%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 16%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 31 31 30 30 30 30 30 30 30 30 30 30
Reserves 7,316 9,504 8,769 9,951 9,097 9,240 9,793 10,658 10,983 12,034 13,788 14,817
111 50 0 0 0 74 54 73 53 39 118 119
2,973 2,848 3,000 3,946 3,583 3,977 4,898 4,650 5,194 5,252 6,309 6,716
Total Liabilities 10,431 12,433 11,800 13,927 12,710 13,320 14,774 15,410 16,259 17,355 20,245 21,681
968 1,149 1,514 1,318 1,176 1,342 1,241 1,211 1,731 1,770 1,622 1,654
CWIP 276 151 129 313 644 487 488 606 366 224 396 358
Investments 2,890 4,628 3,927 5,240 4,054 4,042 5,157 5,528 5,023 5,125 7,162 8,019
6,298 6,505 6,231 7,056 6,836 7,450 7,888 8,066 9,140 10,236 11,065 11,651
Total Assets 10,431 12,433 11,800 13,927 12,710 13,320 14,774 15,410 16,259 17,355 20,245 21,681

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,396 1,318 1,457 1,729 593 1,336 835 271 1,214 1,258 2,373 2,175
-1,183 -995 1,246 -1,170 1,766 -873 -463 -33 262 277 -1,955 -584
-237 -356 -2,670 -325 -2,531 -399 -338 -383 -1,239 -1,452 -529 -1,550
Net Cash Flow -24 -33 33 234 -172 64 34 -146 236 84 -110 41
Free Cash Flow 988 898 825 1,245 13 913 640 -136 574 932 2,061 1,864
CFO/OP 105% 104% 111% 115% 64% 121% 95% 37% 89% 93% 115% 111%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 36 50 41 50 47 52 52 48 47 48 48 51
Inventory Days 72 87 81 71 79 77 82 86 73 64 62 61
Days Payable 68 96 92 117 86 110 140 112 105 86 94 98
Cash Conversion Cycle 40 41 31 4 40 19 -6 22 15 25 15 13
Working Capital Days 37 57 45 31 52 30 3 27 26 75 78 108
ROCE % 26% 22% 26% 23% 25% 18% 14% 15% 17% 21% 21% 22%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Average Number of Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Power Tools Annual Production Volume (Chennai Plant)
Million Units
Authorized Workshops (BCS, Diesel Centers, etc.)
Number
Cumulative Common Rail Injectors Produced (Nashik)
Million Units
Lambda Sensors Annual Production (Bidadi Plant)
Million Units
Localization Rate (Conventional Businesses)
Percentage
Localization Rate (New Generation Products)
Percentage
Mobility Aftermarket Retail Touchpoints
Number
Power Tools Dealers
Number
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.54% 70.54% 70.54% 70.54% 70.54% 70.54% 70.54% 70.54% 70.54% 70.54% 70.54% 70.54%
3.88% 3.56% 3.68% 4.10% 5.96% 6.19% 6.14% 6.09% 6.18% 7.13% 7.34% 7.22%
16.70% 17.04% 17.28% 17.19% 15.80% 15.78% 15.87% 16.00% 15.98% 15.08% 14.90% 15.05%
8.89% 8.86% 8.50% 8.15% 7.71% 7.50% 7.45% 7.36% 7.31% 7.25% 7.22% 7.18%
No. of Shareholders 77,15676,12765,21465,37665,58065,13365,53268,41867,19965,22765,02866,646

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls