AU Small Finance Bank Ltd

AU Small Finance Bank Ltd

₹ 1,024 1.68%
06 May - close price
About

AU Small Finance Bank Limited is engaged in providing a range of banking and financial services including retail banking, wholesale banking, treasury operations and other services. [1]

Key Points

Business Segments
Retail Banking: 74% in Q3 FY26 vs 79% in FY22
Treasury: 13% in Q3 FY26 vs 15% in FY22
Wholesale Banking: 10% in Q3 FY26 vs 5% in FY22
Others: 3% in Q3 FY26 vs 1% in FY22[1][2]

  • Market Cap 76,637 Cr.
  • Current Price 1,024
  • High / Low 1,080 / 659
  • Stock P/E 29.0
  • Book Value 264
  • Dividend Yield 0.10 %
  • ROCE 7.66 %
  • ROE 14.3 %
  • Face Value 10.0

Pros

  • Company's median sales growth is 33.4% of last 10 years

Cons

  • Stock is trading at 3.88 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 13.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,275 2,458 2,531 2,736 2,830 3,769 3,911 4,113 4,271 4,378 4,511 4,727 5,019
Interest 1,062 1,212 1,282 1,411 1,492 1,848 1,936 2,091 2,177 2,334 2,367 2,386 2,437
1,016 1,048 1,122 1,269 1,346 1,761 1,854 1,938 2,197 2,076 2,128 2,181 2,231
Financing Profit 197 198 127 56 -9 160 121 85 -104 -32 16 160 351
Financing Margin % 9% 8% 5% 2% -0% 4% 3% 2% -2% -1% 0% 3% 7%
333 315 406 442 464 509 638 618 761 811 713 724 731
Depreciation -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit before tax 530 513 533 498 455 669 759 703 657 779 729 884 1,082
Tax % 20% 25% 25% 25% 18% 25% 25% 25% 23% 25% 23% 24% 23%
425 387 402 375 371 503 571 528 504 581 561 668 832
EPS in Rs 6.37 5.80 6.01 5.61 5.54 6.76 7.68 7.10 6.77 7.79 7.52 8.94 11.12
Gross NPA % 1.66% 1.76% 1.91% 1.98% 1.67% 1.78% 1.98% 2.31% 2.28% 2.47% 2.41% 2.30% 2.03%
Net NPA % 0.42% 0.55% 0.60% 0.68% 0.55% 0.63% 0.75% 0.91% 0.74% 0.88% 0.88% 0.88% 0.74%
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
704 1,010 1,280 1,767 2,949 4,286 4,950 5,922 8,205 10,555 16,064 18,636
Interest 282 395 496 827 1,607 2,377 2,585 2,688 3,780 5,398 8,052 9,524
209 289 445 832 1,163 1,612 2,224 2,634 3,410 4,629 7,491 8,617
Financing Profit 212 326 339 109 180 296 142 601 1,016 528 520 496
Financing Margin % 30% 32% 26% 6% 6% 7% 3% 10% 12% 5% 3% 3%
2 5 810 388 462 706 1,421 994 1,034 1,697 2,526 2,978
Depreciation 7 9 6 53 62 89 104 140 185 225 259 -0
Profit before tax 208 323 1,143 443 580 914 1,458 1,454 1,865 1,999 2,788 3,474
Tax % 33% 34% 28% 34% 34% 26% 20% 22% 23% 23% 24% 24%
140 212 822 292 382 675 1,171 1,130 1,428 1,535 2,106 2,641
EPS in Rs 15.90 23.99 14.46 5.11 6.53 11.09 18.75 17.94 21.42 22.93 28.29 35.30
Dividend Payout % -0% -0% -0% 5% 6% -0% -0% 3% 5% 4% 4% -0%
Compounded Sales Growth
10 Years: 34%
5 Years: 30%
3 Years: 31%
TTM: 16%
Compounded Profit Growth
10 Years: 29%
5 Years: 18%
3 Years: 23%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: 17%
3 Years: 15%
1 Year: 52%
Return on Equity
10 Years: 16%
5 Years: 14%
3 Years: 14%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 44 44 284 286 292 304 312 315 667 669 745 748
Reserves 767 965 1,703 1,995 2,871 4,073 5,963 7,199 10,311 11,890 16,422 18,984
Deposits -0 7,923 19,422 26,164 35,979 52,585 69,365 87,182 124,269 152,661
Borrowing 2,878 4,783 7,120 7,639 8,613 10,335 7,030 5,991 6,299 5,479 11,660 13,872
346 502 674 989 1,424 1,267 2,307 2,988 3,575 4,205 4,751 5,532
Total Liabilities 4,035 6,294 9,781 18,833 32,623 42,143 51,591 69,078 90,216 109,426 157,846 191,797
19 24 36 380 440 438 477 609 707 784 825 1,436
CWIP 0 0 240 6 7 10 5 14 33 67 87 -0
Investments 140 232 2,150 3,051 7,162 10,668 10,815 15,306 20,072 27,133 37,848 44,794
3,877 6,038 7,355 15,396 25,014 31,027 40,294 53,149 69,404 81,441 119,086 145,567
Total Assets 4,035 6,294 9,781 18,833 32,623 42,143 51,591 69,078 90,216 109,426 157,846 191,797

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-747 -1,938 -2,405 2,505 848 660 5,056 6,849 5,494 2,608 5,462 1,829
-23 -33 552 -1,890 -2,305 -1,267 -990 -4,753 -4,320 -4,855 -4,780 -5,090
782 1,964 2,448 521 1,436 2,237 -2,655 -948 2,323 -802 2,407 2,318
Net Cash Flow 12 -7 596 1,136 -21 1,629 1,412 1,147 3,497 -3,049 3,090 -943
Free Cash Flow -756 -1,952 -2,662 2,341 724 569 4,916 6,568 5,190 2,270 5,205 1,027
CFO/OP -139% -254% -250% 284% 58% 35% 197% 220% 122% 52% 72% 28%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 19% 23% 55% 14% 14% 18% 22% 16% 15% 13% 14% 14%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Dec 2024 Dec 2025
Number of Touchpoints
Number

Log in to view insights

Please log in to see hidden values.

Login
Total Employee Strength
Number
Customer Base
Lakhs
Gross Loan Portfolio (GLP)
INR Crores
Wheels Loan Portfolio (Vehicle Finance)
INR Crores
Credit Cards Live
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
25.53% 25.48% 25.47% 25.45% 22.92% 22.91% 22.89% 22.87% 22.85% 22.82% 22.79% 22.76%
41.61% 41.64% 41.13% 39.37% 39.58% 40.71% 39.34% 35.58% 37.68% 34.50% 36.45% 37.27%
19.25% 19.56% 20.81% 22.77% 18.44% 20.13% 21.78% 27.16% 28.86% 31.91% 31.27% 31.30%
13.63% 13.31% 12.63% 12.40% 19.06% 16.23% 15.99% 14.39% 10.59% 10.78% 9.51% 8.67%
No. of Shareholders 1,63,5521,59,0371,55,6602,30,1721,95,7621,74,1011,89,4951,92,9871,90,1191,91,5081,81,6351,67,443

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls