Astral Ltd
Astral Poly Technik Ltd was established in 1996, with the aim to manufacture pro-India plumbing and drainage systems in the country. It has also forayed into adhesive business over years. [1]
- Market Cap ₹ 38,758 Cr.
- Current Price ₹ 1,442
- High / Low ₹ 2,454 / 1,232
- Stock P/E 74.7
- Book Value ₹ 135
- Dividend Yield 0.26 %
- ROCE 20.3 %
- ROE 15.2 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 19.4%
Cons
- Stock is trading at 10.7 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Part of BSE 500 BSE 200 Nifty 500 BSE MidCap Nifty Midcap 100
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,057 | 1,410 | 1,678 | 1,895 | 2,073 | 2,507 | 2,578 | 3,176 | 4,394 | 5,158 | 5,641 | 5,832 | |
902 | 1,242 | 1,470 | 1,633 | 1,759 | 2,126 | 2,136 | 2,539 | 3,640 | 4,349 | 4,717 | 4,886 | |
Operating Profit | 155 | 168 | 208 | 261 | 314 | 382 | 442 | 638 | 754 | 810 | 925 | 946 |
OPM % | 15% | 12% | 12% | 14% | 15% | 15% | 17% | 20% | 17% | 16% | 16% | 16% |
2 | 3 | -4 | 8 | 13 | 15 | 11 | 25 | 35 | 37 | 36 | 41 | |
Interest | 31 | 25 | 30 | 18 | 22 | 32 | 39 | 13 | 13 | 40 | 29 | 41 |
Depreciation | 22 | 36 | 42 | 50 | 57 | 81 | 108 | 116 | 127 | 178 | 198 | 243 |
Profit before tax | 105 | 110 | 132 | 201 | 248 | 283 | 306 | 533 | 648 | 628 | 734 | 702 |
Tax % | 24% | 29% | 22% | 28% | 29% | 30% | 18% | 23% | 24% | 25% | 26% | 26% |
79 | 78 | 102 | 145 | 176 | 197 | 250 | 408 | 490 | 472 | 546 | 519 | |
EPS in Rs | 1.26 | 2.89 | 3.79 | 5.44 | 6.58 | 7.36 | 9.25 | 15.10 | 18.06 | 17.00 | 20.33 | 19.50 |
Dividend Payout % | 5% | 6% | 5% | 5% | 4% | 4% | 6% | 10% | 12% | 21% | 18% | 19% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 18% |
3 Years: | 10% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 16% |
3 Years: | 3% |
TTM: | -3% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 25% |
3 Years: | 4% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 19% |
3 Years: | 17% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 12 | 12 | 12 | 12 | 12 | 15 | 20 | 20 | 27 | 27 | 27 |
Reserves | 304 | 607 | 696 | 835 | 1,006 | 1,266 | 1,488 | 1,876 | 2,316 | 2,684 | 3,161 | 3,590 |
142 | 203 | 197 | 229 | 189 | 275 | 191 | 80 | 98 | 87 | 119 | 233 | |
237 | 344 | 397 | 386 | 468 | 546 | 595 | 697 | 952 | 1,564 | 1,188 | 1,206 | |
Total Liabilities | 694 | 1,165 | 1,301 | 1,462 | 1,675 | 2,099 | 2,289 | 2,673 | 3,387 | 4,362 | 4,496 | 5,056 |
289 | 557 | 645 | 741 | 842 | 1,105 | 1,255 | 1,314 | 1,496 | 1,950 | 2,299 | 2,712 | |
CWIP | 8 | 27 | 15 | 25 | 73 | 81 | 44 | 57 | 123 | 126 | 151 | 116 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
397 | 582 | 641 | 695 | 759 | 913 | 990 | 1,302 | 1,768 | 2,286 | 2,046 | 2,228 | |
Total Assets | 694 | 1,165 | 1,301 | 1,462 | 1,675 | 2,099 | 2,289 | 2,673 | 3,387 | 4,362 | 4,496 | 5,056 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
67 | 117 | 226 | 114 | 282 | 342 | 405 | 664 | 543 | 557 | 823 | 630 | |
-91 | -343 | -203 | -158 | -185 | -291 | -318 | -454 | 72 | -478 | -541 | -513 | |
13 | 237 | 16 | 12 | -71 | -5 | -163 | -153 | -44 | -191 | -202 | -118 | |
Net Cash Flow | -11 | 11 | 38 | -32 | 25 | 46 | -75 | 57 | 571 | -112 | 80 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 50 | 60 | 49 | 65 | 54 | 49 | 32 | 32 | 22 | 25 | 24 | 27 |
Inventory Days | 92 | 92 | 84 | 76 | 94 | 88 | 124 | 88 | 91 | 96 | 100 | 105 |
Days Payable | 87 | 93 | 96 | 80 | 92 | 86 | 109 | 96 | 93 | 88 | 95 | 89 |
Cash Conversion Cycle | 55 | 60 | 38 | 61 | 56 | 51 | 47 | 23 | 20 | 33 | 29 | 43 |
Working Capital Days | 56 | 64 | 30 | 47 | 38 | 32 | 42 | 18 | 18 | 20 | 21 | 30 |
ROCE % | 34% | 21% | 18% | 22% | 23% | 23% | 21% | 29% | 29% | 24% | 23% | 20% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5h - Newspaper Advertisement pertaining to Audited Financial Result for the Quarter and Year ended 31st March, 2025
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Approved FY25 audited results, recommended Rs.2.25 dividend, re-appointed director, appointed secretarial auditor.
-
Appointment Of Secretarial Auditor
1d - Approved FY25 audited results; recommended Rs.2.25/share dividend; re-appointed director; appointed secretarial auditor.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - Astral reports FY25 revenue growth 3.4%, EBITDA up 2.8%, new certifications, capacity expansion, and acquisition.
-
Corporate Action-Board to consider Dividend
1d - Audited FY25 results approved; Rs.2.25/share dividend recommended; director re-appointed; secretarial auditor appointed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Jan 2025TranscriptPPTREC
-
Nov 2024TranscriptPPTREC
-
Aug 2024TranscriptPPTREC
-
May 2024Transcript PPT
-
Feb 2024TranscriptPPTREC
-
Oct 2023TranscriptPPTREC
-
Aug 2023TranscriptPPTREC
-
May 2023Transcript PPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
-
May 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Oct 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
Jul 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Business Segments
1) Plumbing (72% in 9M FY25 vs 77% in FY22): [1] [2] The company offers PVC, CPVC and lead-free PVC plumbing systems and fittings including drainage systems, agriculture systems, fire sprinkler systems, electrical conduit pipes, bath-ware, water tanks, etc. [3] It is among India's leading players in the high-margin CPVC pipes and fittings business. The segment revenue grew by 23% between FY22-FY24, driven by a 47% growth in sales volumes, partially offset by a 16% average sales realization decline followed by a decline in raw material prices. [4]