Ashok Leyland Ltd
Ashok Leyland is the flagship Company of the Hinduja group, having a long-standing presence in the domestic medium and heavy commercial vehicle (M&HCV) segment. The company has a strong brand and well-diversified distribution and service network across the country and has a presence in 50 countries, it is one of the most fully-integrated manufacturing companies. Its headquarter is in Chennai [1]
They manage driver training institutes across India and have trained over 8,00,000 drivers since inception. [1]
- Market Cap ₹ 52,179 Cr.
- Current Price ₹ 178
- High / Low ₹ 192 / 142
- Stock P/E 21.3
- Book Value ₹ 29.9
- Dividend Yield 2.79 %
- ROCE 20.2 %
- ROE 16.5 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has been maintaining a healthy dividend payout of 17.8%
- Debtor days have improved from 53.4 to 41.0 days.
Cons
- Stock is trading at 5.93 times its book value
- Company has a low return on equity of 4.55% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Automobile Industry: Automobiles - LCVs / HCVs
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13,380 | 12,481 | 10,301 | 13,916 | 18,937 | 20,140 | 26,356 | 29,055 | 17,467 | 15,301 | 21,688 | 36,144 | 38,726 | |
12,124 | 11,605 | 10,184 | 12,890 | 16,487 | 17,938 | 23,393 | 25,973 | 16,294 | 14,766 | 20,694 | 33,213 | 34,436 | |
Operating Profit | 1,256 | 876 | 117 | 1,027 | 2,451 | 2,203 | 2,964 | 3,082 | 1,174 | 535 | 995 | 2,931 | 4,290 |
OPM % | 9% | 7% | 1% | 7% | 13% | 11% | 11% | 11% | 7% | 4% | 5% | 8% | 11% |
42 | 352 | 622 | 225 | -888 | -199 | 168 | 106 | -32 | 107 | 587 | 201 | 200 | |
Interest | 255 | 377 | 453 | 394 | 248 | 155 | 147 | 70 | 109 | 307 | 301 | 289 | 253 |
Depreciation | 353 | 381 | 377 | 416 | 488 | 518 | 598 | 621 | 670 | 748 | 753 | 732 | 722 |
Profit before tax | 690 | 471 | -91 | 442 | 827 | 1,330 | 2,386 | 2,497 | 362 | -412 | 528 | 2,110 | 3,515 |
Tax % | 18% | 8% | 132% | 24% | 53% | 8% | 28% | 21% | 34% | 24% | -3% | 35% | |
566 | 434 | 29 | 335 | 390 | 1,223 | 1,718 | 1,983 | 240 | -314 | 542 | 1,380 | 2,469 | |
EPS in Rs | 2.13 | 1.63 | 0.11 | 1.18 | 1.37 | 4.30 | 5.87 | 6.76 | 0.82 | -1.07 | 1.85 | 4.70 | 8.41 |
Dividend Payout % | 47% | 37% | 0% | 38% | 69% | 36% | 41% | 46% | 61% | -56% | 54% | 55% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 7% |
3 Years: | 27% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | -5% |
3 Years: | 58% |
TTM: | 125% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 15% |
3 Years: | 15% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 9% |
3 Years: | 5% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 266 | 266 | 266 | 285 | 285 | 285 | 293 | 294 | 294 | 294 | 294 | 294 | 294 |
Reserves | 3,946 | 4,189 | 4,182 | 4,834 | 5,123 | 5,841 | 6,953 | 8,039 | 6,970 | 6,684 | 7,043 | 8,132 | 8,498 |
3,098 | 4,355 | 4,690 | 3,350 | 2,415 | 2,145 | 1,226 | 632 | 3,322 | 3,759 | 3,554 | 3,225 | 2,664 | |
4,606 | 4,286 | 3,670 | 4,843 | 4,952 | 5,769 | 8,865 | 9,260 | 5,804 | 7,714 | 9,443 | 10,941 | 10,438 | |
Total Liabilities | 11,916 | 13,097 | 12,808 | 13,311 | 12,774 | 14,040 | 17,336 | 18,224 | 16,390 | 18,450 | 20,334 | 22,592 | 21,894 |
4,914 | 5,282 | 5,660 | 5,256 | 4,792 | 4,971 | 5,548 | 5,615 | 6,804 | 7,050 | 6,601 | 6,304 | 6,122 | |
CWIP | 548 | 689 | 182 | 120 | 76 | 206 | 423 | 658 | 594 | 372 | 194 | 133 | 103 |
Investments | 1,534 | 2,338 | 2,790 | 2,649 | 1,980 | 2,879 | 5,607 | 2,636 | 2,720 | 3,069 | 4,820 | 6,664 | 4,793 |
4,920 | 4,788 | 4,177 | 5,287 | 5,925 | 5,985 | 5,759 | 9,316 | 6,272 | 7,959 | 8,719 | 9,491 | 10,875 | |
Total Assets | 11,916 | 13,097 | 12,808 | 13,311 | 12,774 | 14,040 | 17,336 | 18,224 | 16,390 | 18,450 | 20,334 | 22,592 | 21,894 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,147 | 728 | 556 | 1,777 | 1,683 | 2,155 | 5,643 | -362 | 941 | 21 | 2,647 | 2,136 | |
-1,054 | -1,165 | -111 | 103 | 364 | -1,477 | -3,429 | 2,312 | -2,176 | -976 | -1,459 | -1,736 | |
-241 | 417 | -449 | -1,179 | -1,211 | -1,372 | -2,091 | -1,616 | 1,149 | 206 | -724 | -940 | |
Net Cash Flow | -148 | -20 | -3 | 700 | 836 | -694 | 123 | 334 | -86 | -749 | 464 | -540 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 42 | 46 | 33 | 24 | 19 | 13 | 31 | 25 | 67 | 52 | 41 |
Inventory Days | 86 | 76 | 57 | 51 | 45 | 69 | 35 | 47 | 37 | 69 | 45 | 36 |
Days Payable | 99 | 99 | 106 | 104 | 71 | 81 | 97 | 89 | 90 | 165 | 150 | 94 |
Cash Conversion Cycle | 20 | 18 | -3 | -20 | -2 | 7 | -49 | -10 | -28 | -30 | -52 | -17 |
Working Capital Days | -13 | -8 | -31 | -39 | -25 | -35 | -67 | -24 | -25 | -11 | -29 | -12 |
ROCE % | 14% | 7% | -2% | 8% | 23% | 22% | 30% | 30% | 6% | -1% | 3% | 20% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12h
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 17 Apr
- Announcement Under Regulation 30 (LODR) 15 Apr
- Reg.40(10) - PCS Certificate 15 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPT
-
Jul 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
Jun 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Nov 2019Transcript PPT
-
Jul 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Nov 2017TranscriptPPT
Market Leadership
The Company is the second largest manufacturer of commercial vehicles in India in the medium and heavy commercial vehicle segment, fourth largest manufacturer of buses in the world and the fifteenth largest manufacturer of trucks globally. [1]