THE GRAHAM BUFFET FORMULA
Step 1: Filter out all companies with sales less than Rs 250 cr. Companies with sales lower than this are very small companies and might not have the business stability and access to finance that is required for a safe investment. This eliminates the basic business risk. Step 2: Filter out all companies with debt to equity greater than 30%. Companies with low leverage are safer. Step 3: Filter out all companies with interest coverage ratio of less than 4. Companies with high interest coverage ratio have a highly reduced bankruptcy risk. Step 4: Filter out all companies with ROE less than 15% since they are earning less than their cost of capital. High ROE companies have a robust business model, which generates increased earnings for the company typically. Step 5: Filter out all companies with PE ratio greater than 25 since they are too expensive even for a high-quality company. This enables us to pick companies which are relatively cheaper as against their actual value.
by NNN
S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | Sales Rs.Cr. | Debt / Eq | Interest coverage |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1. | Accelya Solution | 1389.30 | 16.44 | 2073.69 | 4.68 | 30.25 | 38.19 | 136.75 | 4.40 | 57.03 | 525.15 | 0.10 | 53.00 |
2. | Coal India | 389.60 | 6.77 | 240099.95 | 6.58 | 9592.53 | 12.45 | 37824.54 | -1.02 | 48.04 | 143368.92 | 0.09 | 54.15 |
3. | Taparia Tools | 20.95 | 0.26 | 31.80 | 190.93 | 31.15 | 7.71 | 242.81 | 10.61 | 47.87 | 912.89 | 0.01 | 569.52 |
4. | Ganesh Housing | 958.00 | 13.34 | 7988.46 | 1.16 | 164.90 | 46.19 | 251.39 | -9.17 | 44.02 | 959.76 | 0.01 | 210.33 |
5. | Natl. Aluminium | 184.30 | 6.42 | 33849.12 | 4.33 | 2067.23 | 203.24 | 5267.83 | 47.19 | 43.96 | 16787.63 | 0.01 | 121.03 |
6. | KSE | 2270.00 | 8.10 | 726.40 | 1.31 | 34.79 | 85.55 | 391.81 | -5.95 | 43.30 | 1649.53 | 0.08 | 50.47 |
7. | Indrapr.Medical | 401.25 | 22.87 | 3678.39 | 1.16 | 41.01 | 31.57 | 333.75 | 6.04 | 39.01 | 1356.36 | 0.05 | 35.50 |
8. | Sharda Motor | 1874.35 | 17.82 | 5572.73 | 1.74 | 82.52 | -3.73 | 749.85 | 6.61 | 38.68 | 2836.57 | 0.05 | 107.24 |
9. | Aditya AMC | 755.15 | 23.44 | 21789.41 | 1.78 | 228.08 | 9.45 | 428.84 | 17.31 | 35.50 | 1684.78 | 0.02 | 220.88 |
10. | Indo National | 471.00 | 2.91 | 353.25 | 1.06 | 0.08 | -96.67 | 97.11 | -42.51 | 32.95 | 467.47 | 0.12 | 48.58 |
11. | Natco Pharma | 873.00 | 8.34 | 15636.37 | 1.09 | 406.00 | 5.10 | 1221.00 | 14.29 | 32.80 | 4429.50 | 0.04 | 96.87 |
12. | Alldigi Tech | 911.25 | 19.71 | 1388.60 | 4.95 | 19.29 | -4.00 | 146.10 | 12.64 | 31.89 | 546.31 | 0.24 | 21.29 |
13. | Hero Motocorp | 4290.70 | 19.60 | 85820.75 | 3.85 | 1168.75 | 24.21 | 9969.81 | 3.67 | 31.15 | 40923.42 | 0.04 | 84.99 |
14. | D-Link India | 547.00 | 18.61 | 1942.14 | 3.65 | 27.43 | 9.28 | 369.76 | 10.75 | 30.45 | 1383.86 | 0.01 | 187.25 |
15. | NMDC | 68.06 | 9.09 | 59837.07 | 3.52 | 1476.71 | 3.43 | 7004.59 | 7.94 | 29.59 | 23905.52 | 0.14 | 52.46 |
S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | Sales Rs.Cr. | Debt / Eq | Interest coverage |
16. | Styrenix Perfor. | 3293.00 | 24.61 | 5792.39 | 2.96 | 56.17 | 13.77 | 939.71 | 56.96 | 29.45 | 2982.42 | 0.17 | 54.77 |
17. | Tanla Platforms | 645.50 | 17.05 | 8689.49 | 1.88 | 117.33 | -9.91 | 1024.36 | 1.87 | 29.12 | 4027.72 | 0.03 | 105.90 |
18. | NIIT Learning | 349.95 | 20.27 | 4775.02 | 1.52 | 48.72 | -9.53 | 429.71 | 7.99 | 27.93 | 1653.26 | 0.08 | 16.24 |
19. | Chambal Fert. | 552.00 | 13.43 | 22116.05 | 1.37 | 130.31 | 34.65 | 2448.73 | -7.35 | 27.87 | 16646.20 | 0.01 | 51.63 |
20. | Fiem Industries | 1890.15 | 24.58 | 4974.80 | 1.59 | 58.85 | 21.14 | 639.42 | 14.69 | 27.82 | 2422.61 | 0.02 | 177.95 |
21. | Saraswati Saree | 95.89 | 12.42 | 379.72 | 2.36 | 7.03 | 65.02 | 136.35 | 11.03 | 27.77 | 613.61 | 0.09 | 39.88 |
22. | Nucleus Soft. | 1158.00 | 19.02 | 3100.34 | 1.07 | 64.77 | 24.22 | 228.96 | 8.89 | 27.51 | 832.25 | 0.00 | 293.07 |
23. | GPT Healthcare | 145.25 | 23.90 | 1191.84 | 1.74 | 12.89 | 0.55 | 101.40 | 1.98 | 27.37 | 407.09 | 0.14 | 20.99 |
24. | Petronet LNG | 295.80 | 11.13 | 44370.00 | 3.43 | 1094.90 | 43.23 | 12315.75 | -10.71 | 25.57 | 50982.03 | 0.13 | 21.28 |
25. | MSTC | 504.50 | 18.10 | 3551.66 | 8.02 | 75.51 | 77.21 | 88.85 | -55.37 | 25.55 | 310.96 | 0.20 | 1361.00 |