Alldigi Tech Ltd
Alldigi Tech Limited (formerly Allsec Technologies), incorporated in 1998, is a global business process and HR technology company. It is a 73.39% subsidiary of Digitide Solutions, backed by Fairfax. Management frames its strategy as moving T&D from a payroll managed-services provider to an AI-first HR technology company with its own SaaS IP, and moving BPM from labour arbitrage to outcome-led, AI-augmented services.[1]
- Market Cap ₹ 1,271 Cr.
- Current Price ₹ 834
- High / Low ₹ 1,000 / 680
- Stock P/E 12.6
- Book Value ₹ 166
- Dividend Yield 7.19 %
- ROCE 27.9 %
- ROE 31.5 %
- Face Value ₹ 10.0
Pros
- Stock is providing a good dividend yield of 7.19%.
- Company has delivered good profit growth of 18.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.1%
- Company has been maintaining a healthy dividend payout of 91.1%
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 151 | 233 | 318 | 325 | 261 | 294 | 277 | 317 | 390 | 469 | 546 | 599 | 611 | |
| Sales growth | -24% | +55% | +36% | +2% | -20% | +13% | -6% | +15% | +23% | +20% | +16% | +10% | +6% |
| 160 | 199 | 255 | 264 | 221 | 219 | 211 | 237 | 302 | 353 | 416 | 436 | 434 | |
| Operating Profit | -9 | 34 | 63 | 61 | 40 | 75 | 66 | 80 | 89 | 116 | 130 | 162 | 177 |
| OPM % | -6% | 15% | 20% | 19% | 15% | 26% | 24% | 25% | 23% | 25% | 24% | 27% | 29% |
| 9 | 10 | 7 | 7 | -5 | 4 | 4 | 6 | 8 | 7 | 28 | 2 | 2 | |
| Interest | 2 | 2 | 1 | 0 | 0 | 2 | 3 | 2 | 4 | 5 | 5 | 9 | 12 |
| Depreciation | 11 | 8 | 6 | 4 | 5 | 20 | 23 | 23 | 28 | 34 | 43 | 59 | 62 |
| Profit before tax | -12 | 35 | 63 | 64 | 29 | 57 | 44 | 61 | 65 | 85 | 110 | 96 | 106 |
| Tax % | 14% | 10% | 2% | 6% | 46% | 21% | 20% | 42% | 24% | 25% | 24% | 15% | |
| -14 | 31 | 62 | 60 | 16 | 45 | 35 | 36 | 49 | 64 | 83 | 82 | 94 | |
| EPS in Rs | -9.23 | 20.30 | 40.50 | 39.07 | 10.28 | 29.48 | 23.05 | 23.39 | 32.06 | 42.00 | 54.66 | 53.96 | 61.96 |
| Dividend Payout % | 0% | 0% | 0% | 13% | 97% | 0% | 65% | 257% | 62% | 107% | 55% | 111% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 17% |
| 3 Years: | 15% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 18% |
| 3 Years: | 20% |
| TTM: | 40% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 10% |
| 3 Years: | 9% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 24% |
| 3 Years: | 27% |
| Last Year: | 31% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 46 | 76 | 134 | 192 | 203 | 213 | 250 | 194 | 214 | 230 | 244 | 236 | 238 |
| 14 | 8 | 1 | 1 | 1 | 24 | 22 | 43 | 44 | 45 | 63 | 171 | 153 | |
| 20 | 37 | 26 | 33 | 27 | 37 | 33 | 42 | 60 | 78 | 97 | 97 | 95 | |
| Total Liabilities | 96 | 137 | 176 | 242 | 245 | 289 | 319 | 294 | 334 | 368 | 419 | 519 | 501 |
| 27 | 22 | 22 | 24 | 13 | 34 | 32 | 56 | 60 | 78 | 102 | 208 | 203 | |
| CWIP | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 8 | 12 | 0 | 4 | 1 | 0 |
| Investments | 2 | 19 | 61 | 73 | 82 | 33 | 50 | 47 | 47 | 56 | 83 | 59 | 26 |
| 68 | 95 | 93 | 144 | 150 | 221 | 236 | 184 | 215 | 233 | 231 | 251 | 272 | |
| Total Assets | 96 | 137 | 176 | 242 | 245 | 289 | 319 | 294 | 334 | 368 | 419 | 519 | 501 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -6 | 35 | 70 | 53 | 20 | 76 | 70 | 64 | 71 | 91 | 118 | 144 | |
| 8 | -19 | -45 | -15 | -5 | 25 | -26 | -19 | -11 | -28 | -22 | -13 | |
| -2 | -8 | -9 | 0 | -10 | -48 | -19 | -112 | -52 | -71 | -97 | -127 | |
| Net Cash Flow | -0 | 8 | 16 | 38 | 5 | 53 | 24 | -67 | 9 | -8 | -0 | 3 |
| Free Cash Flow | -8 | 32 | 65 | 46 | 13 | 56 | 63 | 50 | 56 | 73 | 101 | 116 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 74% | 89% | 115% | 100% | 83% | 122% | 104% | 93% | 94% | 95% | 89% | 104% |
Ratios
Consolidated / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 71 | 92 | 42 | 46 | 50 | 56 | 55 | 66 | 55 | 51 | 48 | 42 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 71 | 92 | 42 | 46 | 50 | 56 | 55 | 66 | 55 | 51 | 48 | 42 |
| Working Capital Days | 20 | 35 | 21 | 20 | 35 | 25 | 26 | 31 | 25 | 20 | 12 | 15 |
| ROCE % | -13% | 41% | 50% | 33% | 17% | 25% | 17% | 22% | 25% | 31% | 31% | 28% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Countries Served Count |
|
||||||||
| Total Delivery Capacity (Seats) Count |
|||||||||
| Employee Records Processed (T&D/EXM Payroll) Lakhs |
|||||||||
| Total Global Headcount (Year-End) Count |
|||||||||
| T&D (EXM/Payroll) FTE - Avg Count |
|||||||||
| New ACV Wins (T&D + BPM) INR Crore |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
- Q2 FY27 call transcript uploaded; board approved buyback of 4.8 lakh shares at ₹1,000 each.
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
- Announcement under Regulation 30 (LODR)-Newspaper Publication
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2011
from bse
Concalls
-
Nov 2026Transcript PPT REC
-
Jul 2026PPT
-
May 2026Transcript PPT
-
Jan 2026PPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Jan 2025PPT
-
Oct 2024Transcript PPT
-
Jul 2024PPT
-
May 2024Transcript PPT
-
May 2024PPT
-
Jan 2024PPT
-
Nov 2023Transcript PPT
-
Jul 2023PPT
-
May 2023Transcript PPT
-
Jan 2023PPT
-
Oct 2022PPT
-
Jul 2022PPT
-
Jun 2022PPT
-
May 2022PPT
-
Jan 2022PPT
-
Oct 2021Transcript PPT
-
Jul 2021PPT
-
May 2021Transcript PPT
-
Jan 2021PPT
-
Oct 2020Transcript PPT
-
May 2020PPT
-
Feb 2019Transcript
-
Nov 2018Transcript
-
Aug 2018Transcript
Holding Company:[1]
The company is a subsidiary of Quess Corp backed by Fairfax Holdings (Canada). Quess
has 600+ Client engagements globally, including Fortune 100 companies.