Alldigi Tech Ltd
Alldigi Tech Limited (formerly Allsec Technologies), incorporated in 1998, is a global business process and HR technology company. It is a 73.39% subsidiary of Digitide Solutions, backed by Fairfax. Management frames its strategy as moving T&D from a payroll managed-services provider to an AI-first HR technology company with its own SaaS IP, and moving BPM from labour arbitrage to outcome-led, AI-augmented services.[1]
- Market Cap ₹ 1,271 Cr.
- Current Price ₹ 834
- High / Low ₹ 1,000 / 680
- Stock P/E 14.3
- Book Value ₹ 114
- Dividend Yield 7.19 %
- ROCE 32.8 %
- ROE 38.6 %
- Face Value ₹ 10.0
Pros
- Stock is providing a good dividend yield of 7.19%.
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.8%
- Company has been maintaining a healthy dividend payout of 97.7%
Cons
- Stock is trading at 7.30 times its book value
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 97 | 108 | 116 | 129 | 153 | 201 | 189 | 221 | 279 | 314 | 326 | 346 | 348 | |
| Sales growth | -9% | +11% | +7% | +11% | +19% | +31% | -6% | +17% | +26% | +13% | +4% | +6% | +3% |
| 95 | 95 | 97 | 105 | 123 | 160 | 152 | 180 | 229 | 249 | 250 | 246 | 243 | |
| Operating Profit | 3 | 13 | 19 | 23 | 30 | 41 | 37 | 41 | 50 | 66 | 76 | 99 | 106 |
| OPM % | 2.7% | 12% | 17% | 18% | 20% | 21% | 20% | 19% | 18% | 21% | 23% | 29% | 30% |
| 3 | 5 | 5 | 5 | -6 | -7 | 4 | 98 | 34 | 45 | 45 | 25 | 29 | |
| Interest | 1 | 1 | 1 | 0 | 0 | 2 | 2 | 2 | 3 | 4 | 3 | 5 | 8 |
| Depreciation | 7 | 5 | 3 | 3 | 4 | 15 | 17 | 18 | 23 | 24 | 28 | 37 | 38 |
| Profit before tax | -1 | 12 | 20 | 25 | 20 | 18 | 21 | 119 | 58 | 83 | 90 | 81 | 88 |
| Tax % | 34% | 24% | -11% | -17% | 53% | 48% | 25% | 18% | 20% | 20% | 23% | 9% | |
| -2 | 9 | 23 | 29 | 10 | 9 | 16 | 98 | 46 | 66 | 69 | 74 | 82 | |
| EPS in Rs | -1.14 | 6.22 | 14.79 | 19.02 | 6.24 | 6.20 | 10.48 | 64.00 | 30.40 | 43.55 | 45.44 | 48.44 | 53.95 |
| Dividend Payout % | 0% | 0% | 0% | 26% | 160% | 0% | 143% | 94% | 66% | 103% | 66% | 124% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 13% |
| 3 Years: | 7% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 36% |
| 3 Years: | 18% |
| TTM: | 67% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 10% |
| 3 Years: | 9% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 36% |
| 3 Years: | 32% |
| Last Year: | 39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 99 | 109 | 131 | 160 | 160 | 125 | 141 | 147 | 163 | 183 | 182 | 161 | 159 |
| 2 | 1 | 1 | 1 | 1 | 17 | 18 | 32 | 36 | 24 | 20 | 127 | 115 | |
| 11 | 11 | 13 | 14 | 18 | 29 | 27 | 36 | 51 | 62 | 68 | 63 | 63 | |
| Total Liabilities | 127 | 135 | 159 | 190 | 193 | 186 | 202 | 229 | 265 | 284 | 286 | 367 | 352 |
| 9 | 7 | 8 | 10 | 12 | 25 | 27 | 43 | 51 | 46 | 45 | 152 | 157 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 12 | 0 | 4 | 1 | 0 |
| Investments | 53 | 67 | 103 | 109 | 105 | 44 | 60 | 57 | 57 | 66 | 93 | 69 | 36 |
| 65 | 61 | 48 | 71 | 77 | 118 | 114 | 122 | 145 | 171 | 144 | 145 | 158 | |
| Total Assets | 127 | 135 | 159 | 190 | 193 | 186 | 202 | 229 | 265 | 284 | 286 | 367 | 352 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 19 | 20 | 18 | 19 | 39 | 35 | 33 | 35 | 57 | 71 | 90 | |
| 1 | -15 | -22 | -6 | -9 | 28 | -21 | 74 | 15 | 23 | 3 | 19 | |
| 0 | -1 | -0 | 0 | -10 | -43 | -14 | -108 | -47 | -64 | -87 | -114 | |
| Net Cash Flow | -0 | 3 | -2 | 12 | 1 | 23 | 0 | -1 | 3 | 17 | -13 | -5 |
| Free Cash Flow | -4 | 16 | 16 | 12 | 14 | 37 | 30 | 21 | 21 | 53 | 62 | 71 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -91% | 116% | 109% | 103% | 98% | 125% | 82% | 98% | 89% | 109% | 83% | 109% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 82 | 72 | 65 | 56 | 61 | 67 | 73 | 56 | 53 | 57 | 42 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 87 | 82 | 72 | 65 | 56 | 61 | 67 | 73 | 56 | 53 | 57 | 42 |
| Working Capital Days | 62 | 67 | 52 | 53 | 48 | 32 | 35 | 33 | 27 | 14 | 8 | 13 |
| ROCE % | -1% | 10% | 14% | 13% | 16% | 18% | 14% | 64% | 29% | 38% | 34% | 33% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Countries Served Count |
|
||||||||
| Total Delivery Capacity (Seats) Count |
|||||||||
| Employee Records Processed (T&D/EXM Payroll) Lakhs |
|||||||||
| Total Global Headcount (Year-End) Count |
|||||||||
| T&D (EXM/Payroll) FTE - Avg Count |
|||||||||
| New ACV Wins (T&D + BPM) INR Crore |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
- Q2 FY27 call transcript uploaded; board approved buyback of 4.8 lakh shares at ₹1,000 each.
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
- Announcement under Regulation 30 (LODR)-Newspaper Publication
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2011
from bse
Concalls
-
Nov 2026Transcript PPT REC
-
Jul 2026PPT
-
May 2026Transcript PPT
-
Jan 2026PPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Jan 2025PPT
-
Oct 2024Transcript PPT
-
Jul 2024PPT
-
May 2024Transcript PPT
-
May 2024PPT
-
Jan 2024PPT
-
Nov 2023Transcript PPT
-
Jul 2023PPT
-
May 2023Transcript PPT
-
Jan 2023PPT
-
Oct 2022PPT
-
Jul 2022PPT
-
Jun 2022PPT
-
May 2022PPT
-
Jan 2022PPT
-
Oct 2021Transcript PPT
-
Jul 2021PPT
-
May 2021Transcript PPT
-
Jan 2021PPT
-
Oct 2020Transcript PPT
-
May 2020PPT
-
Feb 2019Transcript
-
Nov 2018Transcript
-
Aug 2018Transcript
Holding Company:[1]
The company is a subsidiary of Quess Corp backed by Fairfax Holdings (Canada). Quess
has 600+ Client engagements globally, including Fortune 100 companies.