Engineers India Ltd

About [ edit ]

Engineers India is a Government of India Enterprise under Ministry of Petroleum and Natural Gas. The Company operates into two major segments namely Consultancy & Engineering projects and Turnkey projects.(Source : 202003 Annual Report Page No:123)

  • Market Cap 4,547 Cr.
  • Current Price 80.9
  • High / Low 93.6 / 60.4
  • Stock P/E 13.2
  • Book Value 43.3
  • Dividend Yield 6.37 %
  • ROCE 28.8 %
  • ROE 17.8 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 6.37%.
  • Company has been maintaining a healthy dividend payout of 70.44%

Cons

  • Earnings include an other income of Rs.215.28 Cr.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
583 690 585 618 743 730 899 864 474 692 845
493 595 487 526 602 621 809 751 452 613 768
Operating Profit 90 95 98 92 141 109 90 113 23 79 77
OPM % 15% 14% 17% 15% 19% 15% 10% 13% 5% 11% 9%
Other Income 53 59 53 58 59 63 67 66 51 50 49
Interest 0 0 0 0 0 0 0 1 0 0 0
Depreciation 6 6 5 6 6 6 6 7 5 6 5
Profit before tax 137 148 146 144 194 166 150 172 67 122 120
Tax % 35% 34% 36% 36% 35% 60% 25% 25% 26% 26% 25%
Net Profit 89 96 94 89 126 67 112 120 48 88 88
EPS in Rs 1.42 1.53 1.48 1.41 1.99 1.05 1.77 1.89 0.75 1.40 1.39

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
1,553 2,014 2,848 3,723 2,529 1,846 1,741 1,541 1,480 1,824 2,476 3,237 2,877
1,229 1,510 2,191 3,005 1,935 1,358 1,515 1,331 1,163 1,395 2,099 2,781 2,585
Operating Profit 324 504 658 718 594 488 226 210 316 429 377 455 292
OPM % 21% 25% 23% 19% 23% 26% 13% 14% 21% 24% 15% 14% 10%
Other Income 221 183 160 232 317 232 273 247 222 176 222 256 215
Interest 2 3 4 4 1 1 2 2 5 2 3 4 2
Depreciation 11 13 15 20 11 15 20 25 23 24 22 24 23
Profit before tax 533 670 798 927 898 704 477 430 511 579 574 683 482
Tax % 34% 34% 33% 31% 30% 31% 34% 35% 35% 34% 35% 36%
Net Profit 351 440 531 644 632 483 313 278 330 383 368 424 344
EPS in Rs 5.21 6.54 7.88 9.55 9.38 7.16 4.64 4.13 4.90 6.07 5.83 6.71 5.43
Dividend Payout % 30% 135% 32% 31% 32% 45% 54% 48% 61% 66% 69% 77%
Compounded Sales Growth
10 Years:5%
5 Years:13%
3 Years:30%
TTM:-4%
Compounded Profit Growth
10 Years:-0%
5 Years:9%
3 Years:9%
TTM:-13%
Stock Price CAGR
10 Years:-5%
5 Years:-2%
3 Years:-17%
1 Year:33%
Return on Equity
10 Years:19%
5 Years:14%
3 Years:16%
Last Year:18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
56 56 168 168 168 168 168 168 337 316 316 316 316
Reserves 1,354 1,098 1,321 1,730 2,127 2,353 2,463 2,653 2,508 2,025 2,029 2,090 2,120
Borrowings 0 0 0 0 0 0 0 0 0 0 0 5 4
1,615 1,723 2,032 1,905 1,612 1,295 1,356 1,342 1,551 2,173 2,416 2,685 2,551
Total Liabilities 3,026 2,877 3,522 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,761 5,096 4,990
58 63 63 56 54 121 272 242 272 257 248 274 268
CWIP 9 12 13 52 136 132 19 24 56 52 52 3 2
Investments 151 97 513 629 647 732 138 75 533 242 315 461 604
2,807 2,705 2,933 3,067 3,071 2,832 3,559 3,822 3,535 3,963 4,146 4,359 4,117
Total Assets 3,026 2,877 3,522 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,761 5,096 4,990

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
597 359 498 114 342 85 65 88 236 599 549 376
130 207 -349 69 -66 167 174 70 197 165 -4 -229
-76 -693 -135 -235 -274 -256 -240 -162 -284 -892 -362 -334
Net Cash Flow 651 -127 15 -52 2 -4 -1 -4 150 -129 183 -188

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 41% 51% 61% 53% 41% 28% 16% 16% 18% 22% 25% 29%
Debtor Days 73 59 41 31 50 70 92 89 98 112 63 77
Inventory Turnover 0.18 0.18 0.31 8.22 11.13 10.75 13.05 12.72 11.56 12.06 3.28 1.95

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
52.02 52.02 52.02 52.00 52.00 52.00 51.50 51.50 51.50 51.50 51.50 51.32
4.30 4.43 6.47 6.58 6.58 7.82 8.62 7.59 7.59 4.43 5.55 7.00
27.26 26.86 26.49 25.53 26.08 24.78 23.30 25.52 25.52 22.98 21.29 15.71
16.43 16.69 15.02 15.89 15.35 15.40 16.59 15.40 15.40 21.10 21.67 25.97

Documents