Engineers India Ltd
Established in 1965, Engineers India Ltd (EIL) is a leading global engineering consultancy and EPC company owned by the Govt. Of India operating under the administrative control of the Ministry of Petroleum and Natural Gas (MoPNG). EIL primarily provides engineering consultancy and EPC services focused on the oil & gas and petrochemical industries. [1][2]
- Market Cap ₹ 4,671 Cr.
- Current Price ₹ 83.1
- High / Low ₹ 90.8 / 56.0
- Stock P/E 18.0
- Book Value ₹ 33.0
- Dividend Yield 3.61 %
- ROCE 25.4 %
- ROE 7.73 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 80.9%
- Debtor days have improved from 62.3 to 48.4 days.
Cons
- Earnings include an other income of Rs.175 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,848 | 3,723 | 2,529 | 1,846 | 1,741 | 1,541 | 1,480 | 1,824 | 2,476 | 3,237 | 3,144 | 2,913 | 3,118 | |
2,190 | 3,005 | 1,930 | 1,355 | 1,507 | 1,331 | 1,163 | 1,395 | 2,099 | 2,781 | 2,792 | 2,567 | 2,850 | |
Operating Profit | 658 | 718 | 599 | 491 | 234 | 210 | 316 | 429 | 377 | 455 | 352 | 346 | 268 |
OPM % | 23% | 19% | 24% | 27% | 13% | 14% | 21% | 24% | 15% | 14% | 11% | 12% | 9% |
160 | 232 | 312 | 229 | 265 | 247 | 222 | 176 | 222 | 255 | 34 | 130 | 175 | |
Interest | 4 | 4 | 1 | 1 | 2 | 2 | 5 | 2 | 3 | 4 | 6 | 3 | 1 |
Depreciation | 15 | 20 | 11 | 15 | 20 | 25 | 23 | 24 | 22 | 24 | 24 | 24 | 25 |
Profit before tax | 798 | 927 | 898 | 704 | 477 | 430 | 511 | 579 | 574 | 683 | 356 | 449 | 416 |
Tax % | 33% | 31% | 30% | 31% | 34% | 35% | 35% | 34% | 35% | 36% | 27% | 24% | |
Net Profit | 531 | 644 | 632 | 483 | 313 | 278 | 330 | 383 | 368 | 424 | 249 | 140 | 260 |
EPS in Rs | 7.88 | 9.55 | 9.38 | 7.16 | 4.64 | 4.13 | 4.90 | 6.07 | 5.83 | 6.71 | 4.43 | 2.48 | 4.62 |
Dividend Payout % | 32% | 31% | 32% | 45% | 54% | 48% | 61% | 66% | 69% | 77% | 45% | 121% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 15% |
3 Years: | 6% |
TTM: | -8% |
Compounded Profit Growth | |
---|---|
10 Years: | -14% |
5 Years: | -16% |
3 Years: | -28% |
TTM: | 145% |
Stock Price CAGR | |
---|---|
10 Years: | -3% |
5 Years: | -14% |
3 Years: | -5% |
1 Year: | 21% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 15% |
3 Years: | 14% |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
168 | 168 | 168 | 168 | 168 | 168 | 337 | 316 | 316 | 316 | 281 | 281 | 281 | |
Reserves | 1,321 | 1,730 | 2,127 | 2,353 | 2,463 | 2,653 | 2,508 | 2,025 | 2,029 | 2,090 | 1,470 | 1,489 | 1,571 |
-0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 5 | 4 | 4 | 22 | |
2,032 | 1,905 | 1,612 | 1,295 | 1,356 | 1,342 | 1,551 | 2,173 | 2,416 | 2,685 | 2,687 | 2,404 | 2,435 | |
Total Liabilities | 3,522 | 3,804 | 3,907 | 3,817 | 3,988 | 4,164 | 4,396 | 4,514 | 4,761 | 5,096 | 4,441 | 4,177 | 4,310 |
63 | 56 | 54 | 121 | 272 | 242 | 272 | 257 | 248 | 274 | 263 | 263 | 278 | |
CWIP | 13 | 52 | 136 | 132 | 19 | 24 | 56 | 52 | 52 | 3 | 1 | 7 | 16 |
Investments | 513 | 629 | 647 | 732 | 138 | 75 | 533 | 242 | 315 | 461 | 1,324 | 1,088 | 1,042 |
2,933 | 3,067 | 3,071 | 2,832 | 3,559 | 3,822 | 3,535 | 3,963 | 4,146 | 4,359 | 2,853 | 2,821 | 2,974 | |
Total Assets | 3,522 | 3,804 | 3,907 | 3,817 | 3,988 | 4,164 | 4,396 | 4,514 | 4,761 | 5,096 | 4,441 | 4,177 | 4,310 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
498 | 114 | 342 | 85 | 65 | 88 | 236 | 599 | 549 | 376 | 171 | 48 | |
-349 | 69 | -66 | 167 | 174 | 70 | 197 | 165 | -4 | -229 | 776 | 61 | |
-135 | -235 | -274 | -256 | -240 | -162 | -284 | -892 | -362 | -334 | -904 | -149 | |
Net Cash Flow | 15 | -52 | 2 | -4 | -1 | -4 | 150 | -129 | 183 | -188 | 43 | -39 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 41 | 31 | 50 | 70 | 92 | 89 | 98 | 112 | 63 | 77 | 62 | 48 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 41 | 31 | 50 | 70 | 92 | 89 | 98 | 112 | 63 | 77 | 62 | 48 |
Working Capital Days | -144 | -76 | -100 | -107 | -100 | -117 | -164 | -215 | -198 | -164 | -186 | -179 |
ROCE % | 61% | 53% | 41% | 28% | 16% | 16% | 18% | 22% | 25% | 29% | 25% | 25% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 Jan - Newspaper Advertisement - Notice to Shareholders
- Intimation Of Record Date In Respect Of Interim Dividend, If Any, For The Financial Year 2022-23. 17 Jan
- Corporate Action-Board to consider Dividend 17 Jan
- Board Meeting Intimation for Notice Of Board Meeting To, Inter-Alia, Consider And Approve (I) Financial Results For The Third Quarter And Nine Months Ended On 31St December, 2022 And (Ii) Interim Dividend, If Any, For The Financial Year 2022-23. 17 Jan
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jan - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31.12.2022.
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Nov 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
May 2022TranscriptPPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Nov 2020TranscriptPPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
May 2018TranscriptPPT
-
Jan 2018TranscriptPPT
-
Oct 2017TranscriptPPT
-
Aug 2017TranscriptPPT
Business Activities
The Co. operates in diverse business lines such as Refinery and Petrochemical, Pipelines, LNG Projects, Storage terminals and Strategic Storage, Upstream Oil and Gas Projects, Metallurgy and Infrastructure. [1]