Engineers India Ltd

₹ 83.1 -2.18%
27 Jan - close price
About

Established in 1965, Engineers India Ltd (EIL) is a leading global engineering consultancy and EPC company owned by the Govt. Of India operating under the administrative control of the Ministry of Petroleum and Natural Gas (MoPNG). EIL primarily provides engineering consultancy and EPC services focused on the oil & gas and petrochemical industries. [1][2]

Key Points

Business Activities
The Co. operates in diverse business lines such as Refinery and Petrochemical, Pipelines, LNG Projects, Storage terminals and Strategic Storage, Upstream Oil and Gas Projects, Metallurgy and Infrastructure. [1]

  • Market Cap 4,671 Cr.
  • Current Price 83.1
  • High / Low 90.8 / 56.0
  • Stock P/E 18.0
  • Book Value 33.0
  • Dividend Yield 3.61 %
  • ROCE 25.4 %
  • ROE 7.73 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 80.9%
  • Debtor days have improved from 62.3 to 48.4 days.

Cons

  • Earnings include an other income of Rs.175 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
730 899 864 474 692 845 1,132 746 657 692 818 815 793
621 809 751 452 613 768 961 640 595 626 708 768 748
Operating Profit 109 90 113 23 79 77 171 106 62 67 110 47 45
OPM % 15% 10% 13% 5% 11% 9% 15% 14% 9% 10% 13% 6% 6%
63 67 66 51 50 49 -115 23 25 39 43 28 65
Interest 0 0 1 0 0 0 2 0 0 0 0 0 0
Depreciation 6 6 7 5 6 5 7 5 5 8 5 5 7
Profit before tax 166 150 172 67 122 120 46 124 81 97 147 69 103
Tax % 60% 25% 25% 26% 26% 25% 32% 26% 30% 27% 17% 26% 17%
Net Profit 67 112 120 48 88 88 25 3 17 41 79 65 75
EPS in Rs 1.05 1.77 1.89 0.75 1.40 1.39 0.44 0.05 0.30 0.72 1.41 1.15 1.34
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
2,848 3,723 2,529 1,846 1,741 1,541 1,480 1,824 2,476 3,237 3,144 2,913 3,118
2,190 3,005 1,930 1,355 1,507 1,331 1,163 1,395 2,099 2,781 2,792 2,567 2,850
Operating Profit 658 718 599 491 234 210 316 429 377 455 352 346 268
OPM % 23% 19% 24% 27% 13% 14% 21% 24% 15% 14% 11% 12% 9%
160 232 312 229 265 247 222 176 222 255 34 130 175
Interest 4 4 1 1 2 2 5 2 3 4 6 3 1
Depreciation 15 20 11 15 20 25 23 24 22 24 24 24 25
Profit before tax 798 927 898 704 477 430 511 579 574 683 356 449 416
Tax % 33% 31% 30% 31% 34% 35% 35% 34% 35% 36% 27% 24%
Net Profit 531 644 632 483 313 278 330 383 368 424 249 140 260
EPS in Rs 7.88 9.55 9.38 7.16 4.64 4.13 4.90 6.07 5.83 6.71 4.43 2.48 4.62
Dividend Payout % 32% 31% 32% 45% 54% 48% 61% 66% 69% 77% 45% 121%
Compounded Sales Growth
10 Years: -2%
5 Years: 15%
3 Years: 6%
TTM: -8%
Compounded Profit Growth
10 Years: -14%
5 Years: -16%
3 Years: -28%
TTM: 145%
Stock Price CAGR
10 Years: -3%
5 Years: -14%
3 Years: -5%
1 Year: 21%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 14%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
168 168 168 168 168 168 337 316 316 316 281 281 281
Reserves 1,321 1,730 2,127 2,353 2,463 2,653 2,508 2,025 2,029 2,090 1,470 1,489 1,571
-0 -0 -0 0 0 -0 -0 -0 -0 5 4 4 22
2,032 1,905 1,612 1,295 1,356 1,342 1,551 2,173 2,416 2,685 2,687 2,404 2,435
Total Liabilities 3,522 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,761 5,096 4,441 4,177 4,310
63 56 54 121 272 242 272 257 248 274 263 263 278
CWIP 13 52 136 132 19 24 56 52 52 3 1 7 16
Investments 513 629 647 732 138 75 533 242 315 461 1,324 1,088 1,042
2,933 3,067 3,071 2,832 3,559 3,822 3,535 3,963 4,146 4,359 2,853 2,821 2,974
Total Assets 3,522 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,761 5,096 4,441 4,177 4,310

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
498 114 342 85 65 88 236 599 549 376 171 48
-349 69 -66 167 174 70 197 165 -4 -229 776 61
-135 -235 -274 -256 -240 -162 -284 -892 -362 -334 -904 -149
Net Cash Flow 15 -52 2 -4 -1 -4 150 -129 183 -188 43 -39

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 41 31 50 70 92 89 98 112 63 77 62 48
Inventory Days
Days Payable
Cash Conversion Cycle 41 31 50 70 92 89 98 112 63 77 62 48
Working Capital Days -144 -76 -100 -107 -100 -117 -164 -215 -198 -164 -186 -179
ROCE % 61% 53% 41% 28% 16% 16% 18% 22% 25% 29% 25% 25%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
51.50 51.50 51.50 51.50 51.32 51.32 51.32 51.32 51.32 51.32 51.32 51.32
7.59 7.59 4.43 5.55 7.00 6.34 6.03 6.11 6.74 7.11 7.58 7.84
25.52 25.52 22.98 21.29 15.71 14.44 12.78 12.58 13.05 12.62 13.08 14.10
15.40 15.40 21.10 21.67 25.97 27.89 29.87 29.99 28.89 28.95 28.02 26.74

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls