Engineers India Ltd

Engineers India Ltd

₹ 220 0.98%
23 Feb - close price
About

Established in 1965, Engineers India Ltd (EIL) is a leading global engineering consultancy and EPC company owned by the Govt. Of India operating under the administrative control of the Ministry of Petroleum and Natural Gas (MoPNG). EIL primarily provides engineering consultancy and EPC services focused on the oil & gas and petrochemical industries. [1][2]

Key Points

Business Activities
The Co. operates in diverse business lines such as Refinery and Petrochemical, Pipelines, LNG Projects, Storage terminals and Strategic Storage, Upstream Oil and Gas Projects, Metallurgy and Infrastructure. [1]

  • Market Cap 12,393 Cr.
  • Current Price 220
  • High / Low 274 / 70.0
  • Stock P/E 23.8
  • Book Value 38.5
  • Dividend Yield 1.36 %
  • ROCE 23.7 %
  • ROE 18.4 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 71.6%

Cons

  • Earnings include an other income of Rs.213 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
845 1,132 746 657 692 818 815 793 842 880 818 790 868
768 961 640 595 626 708 768 748 792 713 747 691 818
Operating Profit 77 171 106 62 67 110 47 45 50 167 71 99 50
OPM % 9% 15% 14% 9% 10% 13% 6% 6% 6% 19% 9% 12% 6%
49 -115 23 25 39 43 28 65 26 45 94 44 30
Interest 0 2 0 0 0 0 0 0 0 0 1 0 1
Depreciation 5 7 5 5 8 5 5 7 7 7 8 8 8
Profit before tax 120 46 124 81 97 147 69 103 69 204 156 134 71
Tax % 25% 32% 26% 30% 27% 17% 26% 17% 27% 23% 25% 24% 26%
88 25 3 17 41 79 65 75 16 190 139 127 63
EPS in Rs 1.39 0.44 0.05 0.30 0.72 1.41 1.15 1.34 0.29 3.38 2.47 2.27 1.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
3,723 2,529 1,846 1,741 1,541 1,480 1,824 2,476 3,237 3,144 2,913 3,330 3,356
3,005 1,930 1,355 1,507 1,331 1,163 1,395 2,099 2,781 2,792 2,567 3,020 2,969
Operating Profit 718 599 491 234 210 316 429 377 455 352 346 310 387
OPM % 19% 24% 27% 13% 14% 21% 24% 15% 14% 11% 12% 9% 12%
232 312 229 265 247 222 176 222 255 34 130 164 213
Interest 4 1 1 2 2 5 2 3 4 6 3 3 3
Depreciation 20 11 15 20 25 23 24 22 24 24 24 26 31
Profit before tax 927 898 704 477 430 511 579 574 683 356 449 446 565
Tax % 31% 30% 31% 34% 35% 35% 34% 35% 36% 27% 24% 23%
644 632 483 313 278 330 383 368 424 249 140 346 520
EPS in Rs 9.55 9.38 7.16 4.64 4.13 4.90 6.07 5.83 6.71 4.43 2.48 6.16 9.25
Dividend Payout % 31% 32% 45% 54% 48% 61% 66% 69% 77% 45% 121% 49%
Compounded Sales Growth
10 Years: 3%
5 Years: 13%
3 Years: 1%
TTM: 3%
Compounded Profit Growth
10 Years: -6%
5 Years: -2%
3 Years: -7%
TTM: 121%
Stock Price CAGR
10 Years: 12%
5 Years: 16%
3 Years: 45%
1 Year: 205%
Return on Equity
10 Years: 14%
5 Years: 15%
3 Years: 14%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 168 168 168 168 168 337 316 316 316 281 281 281 281
Reserves 1,730 2,127 2,353 2,463 2,653 2,508 2,025 2,029 2,090 1,470 1,489 1,680 1,881
0 0 0 0 0 0 0 0 5 4 4 19 23
1,905 1,612 1,295 1,356 1,342 1,551 2,173 2,416 2,685 2,687 2,404 2,408 2,333
Total Liabilities 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,761 5,096 4,441 4,177 4,388 4,518
56 54 121 272 242 272 257 248 274 263 263 277 289
CWIP 52 136 132 19 24 56 52 52 3 1 7 26 25
Investments 629 647 732 138 75 533 242 315 461 1,324 1,088 1,179 1,228
3,067 3,071 2,832 3,559 3,822 3,535 3,963 4,146 4,359 2,853 2,821 2,906 2,976
Total Assets 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,761 5,096 4,441 4,177 4,388 4,518

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
114 342 85 65 88 236 599 549 376 171 48 -113
69 -66 167 174 70 197 165 -4 -229 776 61 322
-235 -274 -256 -240 -162 -284 -892 -362 -334 -904 -149 -176
Net Cash Flow -52 2 -4 -1 -4 150 -129 183 -188 43 -39 34

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 31 50 70 92 89 98 112 63 77 62 48 40
Inventory Days
Days Payable
Cash Conversion Cycle 31 50 70 92 89 98 112 63 77 62 48 40
Working Capital Days -76 -100 -107 -100 -117 -164 -215 -198 -164 -186 -179 -124
ROCE % 53% 41% 28% 16% 16% 18% 22% 25% 29% 25% 25% 24%

Shareholding Pattern

Numbers in percentages

16 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32%
7.00% 6.34% 6.03% 6.11% 6.74% 7.11% 7.58% 7.84% 7.96% 7.70% 7.88% 7.60%
15.71% 14.44% 12.78% 12.58% 13.05% 12.62% 13.08% 14.10% 15.81% 18.46% 17.18% 15.51%
25.97% 27.89% 29.87% 29.99% 28.89% 28.95% 28.02% 26.74% 24.90% 22.51% 23.60% 25.54%
No. of Shareholders 2,69,5652,94,1592,92,5232,95,6162,92,1912,90,3542,82,6162,66,2672,58,3262,41,8202,75,9902,88,461

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls