Engineers India Ltd

Engineers India is one of Indias leading Engineering Consultancy and EPC companies in Hydrocarbons and Petrochemicals.(Source : 201903 Annual Report Page No: 02)

  • Market Cap: 4,736 Cr.
  • Current Price: 74.95
  • 52 weeks High / Low 123.00 / 49.20
  • Book Value: 38.08
  • Stock P/E: 11.17
  • Dividend Yield: 5.34 %
  • ROCE: 24.61 %
  • ROE: 15.76 %
  • Sales Growth (3Yrs): 17.13 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 5.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is providing a good dividend yield of 5.34%.
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 65.20%
Debtor days have improved from 91.23 to 62.93 days.
Cons:
Company has a low return on equity of 13.93% for last 3 years.
Contingent liabilities of Rs.1678.89 Cr.
Earnings include an other income of Rs.255.54 Cr.
Promoter holding has decreased over last 3 years: -5.52%

Peer comparison Sector: Infrastructure Developers & Operators // Industry: Engineering - Turnkey Services

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
583 690 585 618 743 730 899 864
493 595 487 526 602 621 809 751
Operating Profit 90 95 98 92 141 109 90 113
OPM % 15% 14% 17% 15% 19% 15% 10% 13%
53 59 53 58 59 63 67 66
Interest 0 0 0 0 0 0 0 1
Depreciation 6 6 5 6 6 6 6 7
Profit before tax 137 148 146 144 194 166 150 172
Tax % 35% 34% 36% 36% 35% 60% 25% 25%
Net Profit 89 96 94 89 126 67 112 120
EPS in Rs 1.42 1.52 1.48 1.41 1.99 1.05 1.77 1.90
Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
754 1,553 2,014 2,848 3,723 2,529 1,846 1,741 1,541 1,480 1,824 2,476 3,237
576 1,229 1,510 2,191 3,005 1,935 1,358 1,515 1,331 1,163 1,395 2,099 2,783
Operating Profit 178 324 504 658 718 594 488 226 210 316 429 377 453
OPM % 24% 21% 25% 23% 19% 23% 26% 13% 14% 21% 24% 15% 14%
137 221 183 160 232 317 232 273 247 222 176 222 256
Interest 2 2 3 4 4 1 1 2 2 5 2 3 2
Depreciation 11 11 13 15 20 11 15 20 25 23 24 22 24
Profit before tax 303 533 670 798 927 898 704 477 430 511 579 574 683
Tax % 34% 34% 34% 33% 31% 30% 31% 34% 35% 35% 34% 35%
Net Profit 199 351 440 531 644 632 483 313 278 330 383 370 424
EPS in Rs 2.80 4.95 5.03 7.48 9.07 8.88 6.61 4.13 4.13 4.90 6.07 5.85 6.71
Dividend Payout % 31% 30% 135% 32% 31% 32% 45% 54% 48% 61% 66% 68%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:4.78%
5 Years:6.04%
3 Years:17.13%
TTM:30.73%
Compounded Profit Growth
10 Years:0.51%
5 Years:-4.21%
3 Years:9.94%
TTM:15.03%
Stock Price CAGR
10 Years:-8.16%
5 Years:-9.24%
3 Years:-21.82%
1 Year:-34.05%
Return on Equity
10 Years:19.54%
5 Years:12.50%
3 Years:13.93%
Last Year:15.76%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
56 56 56 168 168 168 168 168 168 337 316 316 316
Reserves 1,123 1,354 1,098 1,321 1,730 2,127 2,353 2,463 2,653 2,508 2,025 2,031 2,090
Borrowings 0 0 0 0 0 0 0 0 0 0 0 0 5
969 1,615 1,723 2,032 1,905 1,612 1,295 1,356 1,342 1,551 2,173 2,416 2,685
Total Liabilities 2,148 3,026 2,877 3,522 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,763 5,096
50 58 63 63 56 54 121 272 242 272 257 248 275
CWIP 5 9 12 13 52 136 132 19 24 56 52 52 2
Investments 147 151 97 513 629 647 732 138 75 533 242 318 461
1,946 2,807 2,705 2,933 3,067 3,071 2,832 3,559 3,822 3,535 3,963 4,146 4,359
Total Assets 2,148 3,026 2,877 3,522 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,763 5,096

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
312 597 359 498 114 342 85 65 88 236 599 549
64 130 207 -349 69 -66 167 174 70 197 165 -4
-66 -76 -693 -135 -235 -274 -256 -240 -162 -284 -892 -362
Net Cash Flow 310 651 -127 15 -52 2 -4 -1 -4 150 -129 183

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 27% 41% 51% 61% 53% 41% 28% 16% 16% 18% 22% 25%
Debtor Days 90 73 59 41 31 50 70 92 89 98 112 63
Inventory Turnover 0.26 0.18 0.18 0.31 8.22 11.13 10.75 13.05 12.72 11.56 12.06 3.28

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
57.02 54.17 52.02 52.02 52.02 52.02 52.02 52.00 52.00 52.00 51.50 51.50
6.22 6.62 5.87 5.61 4.30 4.43 6.47 6.58 6.58 7.82 8.62 7.59
20.36 22.08 25.67 26.57 27.26 26.86 26.49 25.53 26.08 24.78 23.30 25.52
16.40 17.13 16.45 15.80 16.43 16.69 15.02 15.89 15.35 15.40 16.59 15.40