Engineers India Ltd

About

Engineers India is a Government of India Enterprise under Ministry of Petroleum and Natural Gas. The Company operates into two major segments namely Consultancy & Engineering projects and Turnkey projects.(Source : 202003 Annual Report Page No:123)

  • Market Cap 4,128 Cr.
  • Current Price 73.4
  • High / Low 93.6 / 60.4
  • Stock P/E 23.3
  • Book Value 31.2
  • Dividend Yield 2.72 %
  • ROCE 24.6 %
  • ROE 16.0 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 63.52%

Cons

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
689.78 585.12 618.08 742.66 730.33 899.17 864.38 474.50 692.27 845.49 1,131.90 746.08
594.78 486.67 525.65 601.66 621.18 809.38 751.11 451.98 613.10 768.34 960.88 639.62
Operating Profit 95.00 98.45 92.43 141.00 109.15 89.79 113.27 22.52 79.17 77.15 171.02 106.46
OPM % 13.77% 16.83% 14.95% 18.99% 14.95% 9.99% 13.10% 4.75% 11.44% 9.12% 15.11% 14.27%
Other Income 58.93 52.75 57.58 59.26 63.26 66.67 66.35 50.52 49.60 48.81 -115.11 23.15
Interest 0.36 0.26 0.42 0.31 0.38 0.44 0.61 0.43 0.47 0.41 2.38 0.27
Depreciation 5.74 5.34 5.83 5.77 5.83 5.63 6.77 5.37 6.00 5.15 7.13 4.97
Profit before tax 147.83 145.60 143.76 194.18 166.20 150.39 172.24 67.24 122.30 120.40 46.40 124.37
Tax % 34.09% 35.50% 36.00% 35.23% 59.91% 25.21% 25.12% 26.37% 26.22% 24.98% 32.28% 25.53%
Net Profit 96.44 93.57 88.95 125.73 66.59 111.82 119.69 47.59 88.32 88.07 24.93 2.68
EPS in Rs 1.53 1.48 1.41 1.99 1.05 1.77 1.89 0.75 1.40 1.39 0.44 0.05

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
2,014 2,848 3,723 2,529 1,846 1,741 1,541 1,480 1,824 2,476 3,237 3,144 3,416
1,527 2,190 3,005 1,930 1,355 1,507 1,331 1,163 1,395 2,099 2,781 2,792 2,982
Operating Profit 487 658 718 599 491 234 210 316 429 377 455 352 434
OPM % 24% 23% 19% 24% 27% 13% 14% 21% 24% 15% 14% 11% 13%
Other Income 200 160 232 312 229 265 247 222 176 222 255 34 6
Interest 3 4 4 1 1 2 2 5 2 3 4 6 4
Depreciation 13 15 20 11 15 20 25 23 24 22 24 24 23
Profit before tax 670 798 927 898 704 477 430 511 579 574 683 356 413
Tax % 34% 33% 31% 30% 31% 34% 35% 35% 34% 35% 36% 27%
Net Profit 440 531 644 632 483 313 278 330 383 368 424 249 204
EPS in Rs 6.54 7.88 9.55 9.38 7.16 4.64 4.13 4.90 6.07 5.83 6.71 4.43 3.28
Dividend Payout % 135% 32% 31% 32% 45% 54% 48% 61% 66% 69% 77% 45%
Compounded Sales Growth
10 Years:1%
5 Years:15%
3 Years:20%
TTM:15%
Compounded Profit Growth
10 Years:-5%
5 Years:4%
3 Years:-5%
TTM:-49%
Stock Price CAGR
10 Years:-5%
5 Years:-11%
3 Years:-15%
1 Year:14%
Return on Equity
10 Years:17%
5 Years:15%
3 Years:17%
Last Year:16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
56 168 168 168 168 168 168 337 316 316 316 281
Reserves 1,098 1,321 1,730 2,127 2,353 2,463 2,653 2,508 2,025 2,029 2,090 1,470
Borrowings 0 0 0 0 0 0 0 0 0 0 5 4
1,723 2,032 1,905 1,612 1,295 1,356 1,342 1,551 2,173 2,416 2,685 2,687
Total Liabilities 2,877 3,522 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,761 5,096 4,441
63 63 56 54 121 272 242 272 257 248 274 263
CWIP 12 13 52 136 132 19 24 56 52 52 3 1
Investments 97 513 629 647 732 138 75 533 242 315 461 1,324
2,705 2,933 3,067 3,071 2,832 3,559 3,822 3,535 3,963 4,146 4,359 2,853
Total Assets 2,877 3,522 3,804 3,907 3,817 3,988 4,164 4,396 4,514 4,761 5,096 4,441

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
359 498 114 342 85 65 88 236 599 549 376 171
207 -349 69 -66 167 174 70 197 165 -4 -229 776
-693 -135 -235 -274 -256 -240 -162 -284 -892 -362 -334 -904
Net Cash Flow -127 15 -52 2 -4 -1 -4 150 -129 183 -188 43

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 59 41 31 50 70 92 89 98 112 63 77 62
Inventory Days
Days Payable
Cash Conversion Cycle 59 41 31 50 70 92 89 98 112 63 77 62
Working Capital Days -173 -144 -76 -100 -107 -100 -117 -164 -215 -198 -164 -186
ROCE % 51% 61% 53% 41% 28% 16% 16% 18% 22% 25% 29% 25%

Shareholding Pattern

Numbers in percentages

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
52.02 52.02 52.00 52.00 52.00 51.50 51.50 51.50 51.50 51.50 51.32 51.32
4.43 6.47 6.58 6.58 7.82 8.62 7.59 7.59 4.43 5.55 7.00 6.34
26.86 26.49 25.53 26.08 24.78 23.30 25.52 25.52 22.98 21.29 15.71 14.44
16.69 15.02 15.89 15.35 15.40 16.59 15.40 15.40 21.10 21.67 25.97 27.89

Documents