Engineers India Ltd

Engineers India is one of Indias leading Engineering Consultancy and EPC companies in Hydrocarbons and Petrochemicals.(Source : 201903 Annual Report Page No: 02)

  • Market Cap: 4,190 Cr.
  • Current Price: 66.30
  • 52 weeks High / Low 123.00 / 49.20
  • Book Value: 37.12
  • Stock P/E: 9.74
  • Dividend Yield: 5.43 %
  • ROCE: 25.19 %
  • ROE: 16.35 %
  • Sales Growth (3Yrs): 17.39 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 5.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is providing a good dividend yield of 5.43%.
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 65.80%
Debtor days have improved from 89.88 to 61.84 days.
Cons:
Contingent liabilities of Rs.1667.15 Cr.
Earnings include an other income of Rs.258.04 Cr.
Promoter holding has decreased over last 3 years: -5.52%

Peer comparison Sector: Infrastructure Developers & Operators // Industry: Engineering - Turnkey Services

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
375 429 473 510 573 681 577 613 735 724 891 854
294 290 339 452 487 590 482 519 595 617 805 743
Operating Profit 82 139 135 58 86 91 95 93 139 107 86 111
OPM % 22% 32% 28% 11% 15% 13% 16% 15% 19% 15% 10% 13%
Other Income 46 47 39 48 52 61 52 60 58 66 66 69
Interest 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 6 6 6 6 6 6 5 6 6 6 6 7
Profit before tax 121 179 168 99 133 147 141 147 192 166 145 172
Tax % 33% 34% 36% 31% 35% 33% 36% 35% 35% 59% 25% 25%
Net Profit 81 119 108 69 87 98 91 95 124 68 109 130
EPS in Rs 1.21 1.81 1.71 1.10 1.37 1.55 1.43 1.51 1.96 1.08 1.72 2.05
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
738 1,532 1,994 2,823 3,699 2,506 1,824 1,713 1,511 1,449 1,788 2,444 3,203
568 1,220 1,501 2,180 2,993 1,919 1,342 1,497 1,312 1,144 1,373 2,075 2,760
Operating Profit 169 312 493 643 706 587 482 216 199 304 414 370 443
OPM % 23% 20% 25% 23% 19% 23% 26% 13% 13% 21% 23% 15% 14%
Other Income 139 221 184 160 232 316 232 273 248 224 179 223 258
Interest 2 2 3 4 4 1 1 2 2 5 2 3 2
Depreciation 10 11 13 15 19 11 15 20 25 23 24 22 24
Profit before tax 296 520 660 784 915 891 698 468 420 500 568 568 676
Tax % 34% 34% 34% 33% 30% 29% 31% 34% 34% 35% 33% 35%
Net Profit 196 345 436 523 636 629 480 308 276 325 378 370 430
EPS in Rs 2.76 4.86 4.97 7.36 8.96 8.84 6.57 4.08 4.10 4.82 5.98 5.86 6.81
Dividend Payout % 32% 30% 137% 32% 32% 32% 46% 55% 49% 62% 67% 68%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:4.78%
5 Years:6.03%
3 Years:17.39%
TTM:31.04%
Compounded Profit Growth
10 Years:0.75%
5 Years:-3.98%
3 Years:10.43%
TTM:16.26%
Stock Price CAGR
10 Years:-8.35%
5 Years:-11.31%
3 Years:-25.38%
1 Year:-32.24%
Return on Equity
10 Years:19.88%
5 Years:12.71%
3 Years:14.21%
Last Year:16.35%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
56 56 56 168 168 168 168 168 168 337 316 316 316
Reserves 1,094 1,319 1,059 1,274 1,676 2,069 2,293 2,399 2,589 2,439 1,952 1,960 2,030
Borrowings 0 0 0 0 0 0 0 0 0 0 0 0 5
965 1,610 1,719 2,027 1,900 1,607 1,289 1,348 1,333 1,543 2,162 2,409 2,678
Total Liabilities 2,115 2,986 2,834 3,469 3,744 3,845 3,750 3,916 4,090 4,319 4,430 4,684 5,029
47 55 60 60 53 50 118 270 240 270 255 246 273
CWIP 5 9 12 13 52 136 132 19 24 56 52 52 2
Investments 147 154 101 512 635 653 737 140 75 532 244 320 477
1,916 2,769 2,661 2,884 3,004 3,006 2,764 3,487 3,751 3,461 3,879 4,067 4,277
Total Assets 2,115 2,986 2,834 3,469 3,744 3,845 3,750 3,916 4,090 4,319 4,430 4,684 5,029

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
308 587 356 493 107 344 83 60 87 231 587 545
69 130 207 -342 69 -68 169 183 71 201 170 4
-66 -75 -692 -134 -234 -273 -256 -239 -161 -283 -891 -361
Net Cash Flow 311 642 -130 17 -59 2 -4 3 -4 149 -133 188

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 27% 41% 52% 62% 53% 42% 28% 16% 16% 18% 23% 25%
Debtor Days 87 71 58 40 30 48 69 91 88 97 111 62
Inventory Turnover 0.26 0.18 0.18 0.31 8.25 11.10 10.77 13.14 13.03 11.84 12.28 3.26

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
54.17 52.02 52.02 52.02 52.02 52.02 52.00 52.00 52.00 51.50 51.50 51.50
6.62 5.87 5.61 4.30 4.43 6.47 6.58 6.58 7.82 8.62 7.59 7.59
22.08 25.67 26.57 27.26 26.86 26.49 25.53 26.08 24.78 23.30 25.52 25.52
17.13 16.45 15.80 16.43 16.69 15.02 15.89 15.35 15.40 16.59 15.40 15.40