Engineers India Ltd

Engineers India Ltd

₹ 202 1.10%
28 Mar 4:01 p.m.
About

Established in 1965, Engineers India Ltd (EIL) is a leading global engineering consultancy and EPC company owned by the Govt. Of India operating under the administrative control of the Ministry of Petroleum and Natural Gas (MoPNG). EIL primarily provides engineering consultancy and EPC services focused on the oil & gas and petrochemical industries. [1][2]

Key Points

Business Activities
The Co. operates in diverse business lines such as Refinery and Petrochemical, Pipelines, LNG Projects, Storage terminals and Strategic Storage, Upstream Oil and Gas Projects, Metallurgy and Infrastructure. [1]

  • Market Cap 11,348 Cr.
  • Current Price 202
  • High / Low 274 / 72.0
  • Stock P/E 26.7
  • Book Value 40.1
  • Dividend Yield 1.49 %
  • ROCE 21.7 %
  • ROE 16.8 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 47.2%
  • Debtor days have improved from 49.1 to 39.2 days.

Cons

  • Earnings include an other income of Rs.218 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
837 1,117 735 648 682 806 805 782 831 866 808 777 856
762 953 631 588 619 698 759 740 784 703 740 682 808
Operating Profit 75 164 104 60 62 108 46 42 47 163 69 95 48
OPM % 9% 15% 14% 9% 9% 13% 6% 5% 6% 19% 8% 12% 6%
48 -111 22 28 38 48 27 67 26 49 93 47 29
Interest 0 2 0 0 0 0 0 0 0 0 1 0 1
Depreciation 5 7 5 5 8 5 5 7 7 7 7 8 8
Profit before tax 118 44 122 83 93 150 68 102 65 205 153 133 68
Tax % 25% 30% 26% 29% 27% 16% 26% 16% 27% 23% 26% 23% 26%
88 31 91 59 68 126 51 85 48 159 114 102 50
EPS in Rs 1.40 0.54 1.61 1.06 1.21 2.25 0.90 1.51 0.85 2.82 2.02 1.82 0.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
3,699 2,506 1,824 1,713 1,511 1,449 1,788 2,444 3,203 3,105 2,870 3,284 3,308
2,993 1,915 1,339 1,489 1,312 1,144 1,373 2,077 2,758 2,765 2,533 2,985 2,933
Operating Profit 706 591 485 224 199 304 414 368 445 340 337 299 375
OPM % 19% 24% 27% 13% 13% 21% 23% 15% 14% 11% 12% 9% 11%
232 312 229 265 248 224 179 225 258 40 137 169 218
Interest 4 1 1 2 2 5 2 3 4 6 3 3 3
Depreciation 19 11 15 20 25 23 24 22 24 23 23 25 31
Profit before tax 915 891 698 468 420 500 568 568 676 351 448 440 559
Tax % 30% 29% 31% 34% 34% 35% 33% 35% 36% 26% 23% 22%
636 629 480 308 276 325 378 370 430 260 344 342 425
EPS in Rs 9.44 9.33 7.12 4.57 4.10 4.82 5.98 5.86 6.81 4.62 6.13 6.09 7.55
Dividend Payout % 32% 32% 46% 55% 49% 62% 67% 68% 76% 43% 49% 49%
Compounded Sales Growth
10 Years: 3%
5 Years: 13%
3 Years: 1%
TTM: 3%
Compounded Profit Growth
10 Years: -6%
5 Years: -2%
3 Years: -8%
TTM: 37%
Stock Price CAGR
10 Years: 6%
5 Years: 11%
3 Years: 40%
1 Year: 182%
Return on Equity
10 Years: 15%
5 Years: 17%
3 Years: 18%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 168 168 168 168 168 337 316 316 316 281 281 281 281
Reserves 1,676 2,069 2,293 2,399 2,589 2,439 1,952 1,960 2,030 1,420 1,644 1,825 1,975
-0 -0 -0 -0 -0 -0 -0 -0 5 4 3 19 23
1,900 1,607 1,289 1,348 1,333 1,543 2,162 2,409 2,678 2,674 2,389 2,388 2,308
Total Liabilities 3,744 3,845 3,750 3,916 4,090 4,319 4,430 4,684 5,029 4,378 4,317 4,512 4,587
53 50 118 270 240 270 255 246 272 261 260 275 287
CWIP 52 136 132 19 24 56 52 52 3 1 7 26 25
Investments 635 653 737 140 75 532 244 320 477 1,355 1,322 1,404 1,405
3,004 3,006 2,764 3,487 3,751 3,461 3,879 4,067 4,277 2,761 2,728 2,807 2,871
Total Assets 3,744 3,845 3,750 3,916 4,090 4,319 4,430 4,684 5,029 4,378 4,317 4,512 4,587

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
107 344 83 60 87 231 587 545 372 160 43 -123
69 -68 169 183 71 201 170 4 -227 787 65 332
-234 -273 -256 -239 -161 -283 -891 -361 -333 -904 -149 -175
Net Cash Flow -59 2 -4 3 -4 149 -133 188 -189 43 -41 34

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 30 48 69 91 88 97 111 62 76 61 47 39
Inventory Days
Days Payable
Cash Conversion Cycle 30 48 69 91 88 97 111 62 76 61 47 39
Working Capital Days -77 -103 -111 -105 -123 -172 -222 -203 -168 -190 -184 -128
ROCE % 53% 42% 28% 16% 16% 18% 23% 25% 29% 25% 25% 22%

Shareholding Pattern

Numbers in percentages

13 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32% 51.32%
7.00% 6.34% 6.03% 6.11% 6.74% 7.11% 7.58% 7.84% 7.96% 7.70% 7.88% 7.60%
15.71% 14.44% 12.78% 12.58% 13.05% 12.62% 13.08% 14.10% 15.81% 18.46% 17.18% 15.51%
25.97% 27.89% 29.87% 29.99% 28.89% 28.95% 28.02% 26.74% 24.90% 22.51% 23.60% 25.54%
No. of Shareholders 2,69,5652,94,1592,92,5232,95,6162,92,1912,90,3542,82,6162,66,2672,58,3262,41,8202,75,9902,88,461

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls