Gujarat Pipavav Port Ltd

AI

Gujarat Pipavav Port Ltd

₹ 168 -0.71%
31 Aug - close price
About

Gujarat Pipavav Port is India's first private sector port located on the south west coast of Gujarat near Bhavnagar. The port is strategically placed to on International Maritime Trade route which connects India with US, Europe, Africa, Middle East on one side and Far east on the other side.

Key Points

Business Overview
The company has exclusive rights to develop and operate facilities of APM Terminals in Pipavav until September 2028, according to a concession agreement with the Gujarat Maritime Board and the government of Gujarat. It handles four types of cargo including container, dry bulk, liquid bulk, and RoRo. [1]

  • Market Cap 8,101 Cr.
  • Current Price 168
  • High / Low 200 / 142
  • Stock P/E 15.2
  • Book Value 44.6
  • Dividend Yield 6.21 %
  • ROCE 30.2 %
  • ROE 22.3 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is providing a good dividend yield of 6.21%.
  • Company has been maintaining a healthy dividend payout of 99.8%

Cons

  • The company has delivered a poor sales growth of 9.57% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
215 253 270 251 246 227 263 252 250 299 292 317 332
109 102 110 94 96 94 124 95 103 122 132 94 118
Operating Profit 106 151 159 157 150 133 139 157 147 178 160 223 214
OPM % 49% 60% 59% 63% 61% 58% 53% 62% 59% 59% 55% 70% 64%
14 25 19 -32 22 21 19 19 21 67 11 -3 15
Interest 3 2 2 3 2 2 1 2 2 1 2 1 1
Depreciation 29 29 29 29 29 29 31 28 31 32 32 30 31
Profit before tax 89 145 147 93 140 123 126 146 135 212 136 189 197
Tax % 26% 26% 25% 25% 25% 26% 25% 25% 25% 25% 26% 26% 26%
66 108 110 70 105 92 94 109 101 158 101 140 147
EPS in Rs 1.36 2.23 2.28 1.45 2.16 1.89 1.94 2.26 2.08 3.27 2.10 2.90 3.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 15m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
867 660 683 649 702 735 733 741 917 988 986 1,158 1,240
365 278 262 275 313 289 311 331 414 415 410 450 465
Operating Profit 502 382 421 374 389 447 422 411 503 574 576 708 775
OPM % 58% 58% 62% 58% 55% 61% 58% 55% 55% 58% 58% 61% 62%
-5 24 33 37 45 51 44 26 13 25 82 97 91
Interest 26 0 0 0 0 7 6 5 8 9 6 7 6
Depreciation 83 97 107 104 113 131 133 129 116 116 117 126 126
Profit before tax 387 309 347 307 321 359 327 302 392 474 536 672 734
Tax % 0% 38% 28% 35% 36% 18% 33% 36% 26% 25% 25% 26%
387 191 250 198 206 292 218 193 292 354 399 500 547
EPS in Rs 8.01 3.95 5.17 4.11 4.25 6.05 4.52 4.00 6.04 7.32 8.26 10.35 11.31
Dividend Payout % 0% 48% 74% 83% 82% 93% 100% 100% 101% 100% 99% 100%
Compounded Sales Growth
10 Years: 6%
5 Years: 10%
3 Years: 8%
TTM: 25%
Compounded Profit Growth
10 Years: 9%
5 Years: 17%
3 Years: 14%
TTM: 35%
Stock Price CAGR
10 Years: -1%
5 Years: 10%
3 Years: 9%
1 Year: 10%
Return on Equity
10 Years: 14%
5 Years: 17%
3 Years: 20%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 483 483 483 483 483 483 483 483 483 483 483 483
Reserves 1,307 1,513 1,536 1,531 1,538 1,601 1,549 1,549 1,595 1,609 1,635 1,672
0 0 0 0 0 58 47 47 79 79 60 37
200 282 331 296 348 282 363 442 479 526 501 559
Total Liabilities 1,991 2,279 2,351 2,310 2,369 2,426 2,442 2,522 2,637 2,698 2,681 2,752
1,339 1,342 1,676 1,686 1,590 1,583 1,467 1,408 1,363 1,358 1,329 1,295
CWIP 65 392 92 32 45 6 53 49 95 81 83 286
Investments 83 83 83 83 83 83 83 83 83 83 83 83
503 462 499 509 651 754 839 982 1,096 1,177 1,186 1,088
Total Assets 1,991 2,279 2,351 2,310 2,369 2,426 2,442 2,522 2,637 2,698 2,681 2,752

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
444 389 402 315 296 340 384 380 370 485 449 507
-207 -285 -241 -129 -122 -81 -101 -166 -82 -107 -56 -15
-332 -0 -227 -204 -198 -250 -296 -220 -273 -370 -404 -495
Net Cash Flow -95 104 -66 -18 -25 8 -13 -6 15 8 -11 -3
Free Cash Flow 330 23 259 261 264 325 339 329 312 413 354 216
CFO/OP 104% 123% 110% 98% 94% 90% 105% 107% 95% 109% 102% 95%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 15 16 15 14 26 23 24 26 34 21 18 14
Inventory Days
Days Payable
Cash Conversion Cycle 15 16 15 14 26 23 24 26 34 21 18 14
Working Capital Days -31 -93 -101 -91 -69 -59 -75 -79 -52 -106 -98 -11
ROCE % 26% 17% 17% 15% 16% 18% 16% 15% 21% 25% 25% 30%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Container Volume
TEUs

Log in to view insights

Please log in to see hidden values.

Login
Dry Bulk Volume
MT
Liquid Volume
MT
RoRo Volume
units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
44.01% 44.01% 44.01% 44.01% 44.01% 44.01% 44.01% 44.01% 44.01% 44.01% 44.01% 44.01%
20.12% 19.81% 18.31% 18.53% 19.81% 20.49% 19.45% 19.48% 19.82% 21.04% 22.14% 22.05%
21.23% 20.01% 17.38% 17.04% 16.42% 16.75% 17.10% 16.25% 15.73% 14.93% 14.96% 13.82%
14.65% 16.19% 20.31% 20.42% 19.77% 18.75% 19.44% 20.26% 20.43% 20.01% 18.88% 20.12%
No. of Shareholders 1,61,1671,69,2172,15,9602,26,6252,43,6042,30,1472,37,3782,45,8852,46,6492,38,5632,33,9222,40,608

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls