Bhansali Engineering Polymers Ltd

About [ edit ]

Bhansali Engineering Polymers is engaged in manufacturing of ABS and SAN resins which is classified under the category of Highly Specialized Engineering Thermoplastics.

  • Market Cap 2,810 Cr.
  • Current Price 169
  • High / Low 180 / 33.6
  • Stock P/E 8.41
  • Book Value 41.1
  • Dividend Yield 0.59 %
  • ROCE 86.2 %
  • ROE 64.4 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 83.18% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 39.77%

Cons

  • Debtor days have increased from 66.55 to 82.14 days.

Peer comparison

Sector: Petrochemicals Industry: Petrochemicals

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
202 350 323 350 313 280 260 251 99 308 411 473
174 322 306 343 284 260 236 239 103 262 227 254
Operating Profit 28 28 17 7 29 20 25 13 -3 46 184 219
OPM % 14% 8% 5% 2% 9% 7% 9% 5% -3% 15% 45% 46%
Other Income 0 1 1 6 5 -0 1 0 5 2 2 2
Interest 0 0 1 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 3 3 3 3 3 2
Profit before tax 26 26 15 11 32 17 23 10 -1 46 183 219
Tax % 35% 34% 33% 72% 32% -17% 26% 25% -7% 22% 26% 25%
Net Profit 17 17 10 3 22 20 17 8 -1 36 136 163
EPS in Rs 1.01 1.04 0.61 0.18 1.33 1.23 1.02 0.47 -0.08 2.14 8.21 9.85

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
601 531 626 1,032 1,225 1,104 1,292
576 494 563 877 1,146 1,018 845
Operating Profit 25 37 63 154 79 86 447
OPM % 4% 7% 10% 15% 6% 8% 35%
Other Income 2 3 8 14 8 6 11
Interest 14 11 10 8 1 0 1
Depreciation 5 6 5 6 7 10 10
Profit before tax 8 23 57 155 78 83 446
Tax % 40% 29% 37% 35% 40% 19% 25%
Net Profit 5 16 35 100 47 67 334
EPS in Rs 0.29 0.98 2.14 6.03 2.85 4.04 20.13
Dividend Payout % 34% 10% 9% 5% 18% 12% 5%
Compounded Sales Growth
10 Years:%
5 Years:19%
3 Years:8%
TTM:17%
Compounded Profit Growth
10 Years:%
5 Years:83%
3 Years:49%
TTM:405%
Stock Price CAGR
10 Years:18%
5 Years:55%
3 Years:-1%
1 Year:397%
Return on Equity
10 Years:%
5 Years:39%
3 Years:40%
Last Year:64%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
17 17 17 17 17 17 17
Reserves 168 110 145 241 282 340 665
Borrowings 42 32 137 0 0 0 0
169 191 121 166 230 297 96
Total Liabilities 396 349 420 423 529 653 777
122 82 93 107 144 150 141
CWIP 0 0 0 6 0 2 0
Investments 0 0 0 1 1 2 2
274 267 326 309 384 500 634
Total Assets 396 349 420 423 529 653 777

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
36 56 78 192 53 88
-6 -35 -12 -16 -55 -43
-33 -23 -65 -149 -7 -10
Net Cash Flow -3 -2 2 27 -8 35

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROCE % 18% 29% 58% 28% 25% 86%
Debtor Days 89 91 80 66 67 51 82
Inventory Turnover 5.48 5.11 7.09 11.62 6.01 4.27

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
55.00 55.00 55.00 55.00 55.00 55.00 55.00 56.45 56.45 56.45 56.45 56.45
2.68 2.49 2.92 2.75 2.70 2.41 1.76 1.10 0.71 0.43 0.90 0.95
1.57 1.71 1.68 1.69 0.58 0.29 0.44 0.17 0.17 0.02 0.16 0.02
40.75 40.80 40.40 40.56 41.72 42.30 42.80 42.28 42.67 43.10 42.48 42.58

Documents