Bhansali Engineering Polymers Ltd
Bhansali Engineering Polymers is engaged in manufacturing of ABS and SAN resins which is classified under the category of Highly Specialized Engineering Thermoplastics.
- Market Cap ₹ 2,396 Cr.
- Current Price ₹ 144
- High / Low ₹ 180 / 22.8
- Stock P/E 13.4
- Book Value ₹ 23.0
- Dividend Yield 0.35 %
- ROCE 25.0 %
- ROE 20.2 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 68.51% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.17%
Cons
- No cons found. Suggest something.
Peer comparison
Sector: Petrochemicals Industry: Petrochemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|
202 | 350 | 323 | 350 | 313 | 280 | 260 | 251 | 99 | 308 | 411 | |
174 | 322 | 306 | 343 | 284 | 260 | 236 | 239 | 103 | 262 | 227 | |
Operating Profit | 28 | 28 | 17 | 7 | 29 | 20 | 25 | 13 | -3 | 46 | 184 |
OPM % | 14% | 8% | 5% | 2% | 9% | 7% | 9% | 5% | -3% | 15% | 45% |
Other Income | 0 | 1 | 1 | 6 | 5 | -0 | 1 | 0 | 5 | 2 | 2 |
Interest | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 26 | 26 | 15 | 11 | 32 | 17 | 23 | 10 | -1 | 46 | 183 |
Tax % | 35% | 34% | 33% | 72% | 32% | -17% | 26% | 25% | -7% | 22% | 26% |
Net Profit | 17 | 17 | 10 | 3 | 22 | 20 | 17 | 8 | -1 | 36 | 136 |
EPS in Rs | 1.01 | 1.04 | 0.61 | 0.18 | 1.33 | 1.23 | 1.02 | 0.47 | -0.08 | 2.14 | 8.21 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|
601 | 531 | 626 | 1,032 | 1,225 | 1,104 | 1,070 | |
576 | 494 | 563 | 877 | 1,146 | 1,018 | 830 | |
Operating Profit | 25 | 37 | 63 | 154 | 79 | 86 | 240 |
OPM % | 4% | 7% | 10% | 15% | 6% | 8% | 22% |
Other Income | 2 | 3 | 8 | 14 | 8 | 6 | 9 |
Interest | 14 | 11 | 10 | 8 | 1 | 0 | 0 |
Depreciation | 5 | 6 | 5 | 6 | 7 | 10 | 10 |
Profit before tax | 8 | 23 | 57 | 155 | 78 | 83 | 238 |
Tax % | 40% | 29% | 37% | 35% | 40% | 19% | |
Net Profit | 5 | 16 | 35 | 100 | 47 | 67 | 178 |
EPS in Rs | 0.29 | 0.98 | 2.14 | 6.03 | 2.85 | 4.04 | 10.74 |
Dividend Payout % | 34% | 10% | 9% | 5% | 18% | 12% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 21% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 69% |
3 Years: | 23% |
TTM: | 186% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 53% |
3 Years: | -6% |
1 Year: | 251% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 24% |
3 Years: | 26% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|
17 | 17 | 17 | 17 | 17 | 17 | 17 | |
Reserves | 168 | 110 | 145 | 241 | 282 | 340 | 365 |
Borrowings | 42 | 32 | 137 | 0 | 0 | 0 | 0 |
169 | 191 | 121 | 166 | 230 | 297 | 145 | |
Total Liabilities | 396 | 349 | 420 | 423 | 529 | 653 | 527 |
122 | 82 | 93 | 107 | 144 | 150 | 146 | |
CWIP | 0 | 0 | 0 | 6 | 0 | 2 | 0 |
Investments | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
274 | 267 | 326 | 309 | 384 | 500 | 380 | |
Total Assets | 396 | 349 | 420 | 423 | 529 | 653 | 527 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|
36 | 56 | 78 | 192 | 53 | 88 | |
-6 | -35 | -12 | -16 | -55 | -43 | |
-33 | -23 | -65 | -149 | -7 | -10 | |
Net Cash Flow | -3 | -2 | 2 | 27 | -8 | 35 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|
ROCE % | 18% | 29% | 58% | 28% | 25% | |
Debtor Days | 89 | 91 | 80 | 66 | 67 | 51 |
Inventory Turnover | 5.48 | 5.11 | 7.09 | 11.62 | 6.01 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 22 Jan
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 21 Jan
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 20 Jan
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 12 Jan
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 11 Jan
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2011 from nse
- Financial Year 2010 from bse
- Financial Year 2010 from nse