Avanti Feeds Ltd

Avanti Feeds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Avanti Feeds Ltd

₹ 717 -0.91%
15 Jul - close price
avantifeeds.com BSE: 512573 NSE: AVANTIFEED
About

Avanti Feeds Ltd. manufactures and sells shrimp feed, and exports processed shrimp.[1]

Key Points

Business Portfolio[1][2]
Avanti Feeds is a leading aquaculture company, specializing in:
a) Shrimp Feed Manufacturing: Supplying high-quality feed to shrimp farmers.
b) Shrimp Processing & Export: Exporting frozen shrimp to global markets.
c) Hatchery Operations: Producing high-quality shrimp larvae.
d) Pet Care: Incorporated in 2023, Avanti Feeds Limited expanded into the pet care industry by establishing Avanti Pet Care Private Limited (APCPL) as a subsidiary. APCPL focuses on manufacturing high-quality pet care products, leveraging Avanti Feeds’ expertise in animal nutrition and feed formulation.

Website BSE NSE
  • Market Cap ₹ 9,772 Cr.
  • Current Price ₹ 717
  • High / Low ₹ 965 / 542
  • Stock P/E 18.5
  • Book Value ₹ 206
  • Dividend Yield 1.25 %
  • ROCE 25.1 %
  • ROE 20.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 25.8%

Cons

  • The company has delivered a poor sales growth of 6.40% over past five years.
  • Working capital days have increased from 66.9 days to 107 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,332 1,569 1,322 1,103 1,093 1,554 1,278 1,253 1,284 1,506 1,355 1,366 1,385
1,217 1,466 1,247 1,023 960 1,416 1,185 1,157 1,154 1,346 1,219 1,205 1,208
Operating Profit 115 103 75 80 134 138 94 97 130 160 136 160 177
OPM % 9% 7% 6% 7% 12% 9% 7% 8% 10% 11% 10% 12% 13%
16 7 26 28 20 33 34 34 36 35 42 39 50
Interest 0 0 0 0 1 0 0 0 1 1 1 1 1
Depreciation 10 10 10 11 12 13 14 14 14 14 15 15 15
Profit before tax 121 100 90 96 140 157 113 116 151 180 162 184 211
Tax % 24% 27% 26% 27% 28% 27% 27% 28% 25% 23% 25% 23% 26%
92 73 67 71 101 115 83 83 113 138 121 141 157
EPS in Rs 6.19 4.86 4.16 4.58 6.85 7.81 5.45 5.32 7.64 9.41 8.34 9.92 11.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,093 1,709 1,935 2,616 3,393 3,488 4,115 4,101 5,036 5,087 5,369 5,612
982 1,526 1,704 2,284 2,708 3,078 3,659 3,639 4,722 4,692 4,909 4,979
Operating Profit 112 182 231 332 684 410 456 461 314 395 460 633
OPM % 10% 11% 12% 13% 20% 12% 11% 11% 6% 8% 9% 11%
4 9 20 23 49 59 71 93 54 79 136 166
Interest 4 3 3 5 5 5 4 3 4 4 3 2
Depreciation 6 9 10 14 24 36 38 41 41 43 56 59
Profit before tax 105 180 238 337 704 428 485 510 324 427 537 738
Tax % 34% 35% 33% 33% 34% 28% 20% 22% 24% 27% 27% 24%
70 116 158 226 466 307 386 397 245 312 394 557
EPS in Rs 5.18 8.52 11.56 15.83 32.78 20.08 25.43 26.43 16.26 20.45 26.21 38.81
Dividend Payout % 19% 22% 20% 19% 12% 20% 20% 24% 38% 31% 24% 23%
Compounded Sales Growth
10 Years: 13%
5 Years: 6%
3 Years: 4%
TTM: 5%
Compounded Profit Growth
10 Years: 16%
5 Years: 9%
3 Years: 35%
TTM: 57%
Stock Price CAGR
10 Years: 17%
5 Years: 10%
3 Years: 17%
1 Year: 20%
Return on Equity
10 Years: 21%
5 Years: 16%
3 Years: 17%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 9 14 14 14 14 14 14 14
Reserves 170 256 414 626 1,022 1,192 1,390 1,748 1,882 2,082 2,352 2,787
56 58 11 19 7 9 2 4 4 3 17 15
163 154 189 414 488 400 475 517 617 636 716 867
Total Liabilities 398 478 623 1,069 1,526 1,615 1,880 2,282 2,516 2,735 3,098 3,683
78 90 104 160 312 293 271 292 273 398 497 564
CWIP 5 0 42 94 2 9 26 6 40 34 9 30
Investments 40 111 33 360 584 630 680 1,235 931 1,005 746 1,100
276 277 444 454 628 683 903 749 1,272 1,298 1,847 1,988
Total Assets 398 478 623 1,069 1,526 1,615 1,880 2,282 2,516 2,735 3,098 3,683

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
56 89 122 278 281 184 178 383 -212 451 263 583
-39 -84 18 -408 -269 -27 -79 -366 299 -418 -224 -483
-13 -12 -74 101 -45 -106 -141 15 -68 -65 -60 -86
Net Cash Flow 4 -6 66 -30 -34 51 -42 31 18 -32 -21 14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 7 7 3 5 5 8 6 8 9 10 9
Inventory Days 84 59 68 63 79 51 61 63 85 71 75 75
Days Payable 51 24 34 44 43 24 24 27 26 25 27 34
Cash Conversion Cycle 48 42 41 22 41 32 44 42 67 55 57 50
Working Capital Days 33 26 29 15 29 26 36 34 57 46 48 107
ROCE % 52% 65% 62% 57% 74% 33% 32% 26% 15% 18% 20% 25%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
43.28% 43.28% 43.28% 43.28% 43.28% 43.28% 43.25% 43.23% 43.23% 43.23% 43.23% 43.23%
14.06% 12.67% 12.71% 13.06% 13.50% 13.47% 14.11% 14.28% 14.40% 14.47% 6.42% 7.59%
8.62% 8.75% 9.54% 9.08% 8.81% 8.64% 7.47% 6.41% 5.82% 5.49% 5.07% 4.00%
2.72% 2.72% 2.72% 2.72% 2.72% 2.72% 2.72% 2.72% 2.72% 2.72% 2.72% 2.72%
31.33% 32.57% 31.73% 31.87% 31.70% 31.88% 32.44% 33.36% 33.85% 34.10% 42.58% 42.46%
No. of Shareholders 1,05,5671,15,1761,13,7301,12,3441,09,2951,08,9831,10,9021,21,2681,41,0061,42,1031,36,2661,26,372

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls