Undervalued DCF

Free cash flow last year *(1+Sales growth 5Years*0.01)/1.1*((1+(1+Sales growth 5Years*0.01)/(1.1))+(1+Sales growth 5Years *0.01)*(1+Sales growth 5Years*0.01)/(1.1*1.1)*(1+(1+Sales growth 5Years*0.01)/(1.1)*(1+(1+Sales growth 5Years*0.01)/(1.1)*(1+(1+Sales growth 5Years*0.01/2)/(1.1)*(1+(1+Sales growth 5Years*0.01/2)/(1.1)*(1+(1+Sales growth 5Years*0.01/2)/(1.1)*(1+(1+Sales growth 5Years*0.01/2)/(1.1)*(1+(1+Sales growth 5Years*0.01/2)/(1.1)+(1+Sales growth 5Years)/(Sales growth 5Years -0.1)))))))))+Cash Equivalents - Debt > Market Capitalization*1.5 AND Market Capitalization > 100

by Muruganandham

273 results found: Showing page 1 of 11

Edit Columns

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	Free Cash Flow Rs.Cr.	Sales Var 5Yrs %	Cash Rs.Cr.
1.	IMEC Services	76.50	0.57	14.54	0.00	24.51	956.47	24.87	602.54	1550.00	8.62	57.52	0.05
2.	Monotype India	0.72	4.03	50.63	0.00	6.63	223.41	13.55	455.33	285.75	7.97	50.04	0.08
3.	Ksolves India	329.75	22.77	781.31	4.70	5.86	-37.66	33.34	9.49	171.97	26.88	68.46	10.48
4.	Saffron Industri	9.05	2.31	6.50	0.00	2.91	981.82	3.38	-64.31	86.73	5.10	-6.47	0.32
5.	Waaree Renewab.	1054.80	47.31	11002.48	0.09	93.89	88.79	476.52	74.40	84.91	201.00	281.38	193.43
6.	Dam Capital Advi	294.45	20.09	2082.47	0.34	8.48	-74.30	36.56	-56.56	64.79	82.56	39.75	243.28
7.	Sigma Solve	362.45	19.52	372.66	0.14	6.82	28.20	23.54	45.13	59.20	17.81	48.78	10.67
8.	Sheshadri Indus.	24.50	3.40	12.15	0.00	6.13	1208.33	5.18	-14.52	55.24	4.30	19.03	0.06
9.	Kamanwala Housin	19.64	0.61	27.67	0.00	45.31	2247.39	10.74		54.54	45.80	33.21	44.50
10.	Arrow Greentech	673.25	16.23	1022.87	0.30	11.39	13.56	57.29	13.18	53.76	60.83	61.68	45.80
11.	Glittek Granites	5.75	2.18	14.93	0.00	26.04	950.98	0.31	-80.75	51.10	33.12	-35.29	0.00
12.	Unique Organics	123.45	6.97	73.49	0.00	0.06	50.00	21.77	-38.52	50.12	13.67	37.55	15.39
13.	Taparia Tools	19.96	0.25	30.30	200.40	31.15	7.71	242.81	10.61	47.87	72.15	14.13	7.04
14.	Shri Gang Indus	91.06	5.57	163.27	0.00	-1.40	-211.11	62.75	16.14	44.04	38.87	711.82	0.47
15.	Natl. Aluminium	182.40	6.36	33513.01	4.39	2067.23	203.24	5267.83	47.19	43.96	4640.58	14.66	5426.73
S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %	Free Cash Flow Rs.Cr.	Sales Var 5Yrs %	Cash Rs.Cr.
16.	Oriana Power Ltd	2170.60	27.82	4410.48	0.00	109.97	126.67	627.62	96.86	42.28	150.41	115.44	70.41
17.	Onesource Indus.	1.63	74.96	84.71	0.00	-0.08	55.56	18.61	394.95	40.37	0.23	411.83	0.02
18.	Ashoka Buildcon	218.79	3.62	6140.52	0.00	451.68	132.80	2694.42	-11.71	39.94	1572.72	14.63	376.68
19.	Ajwa Fun World	28.10	20.64	17.96	0.00	0.37	511.11	1.09	109.62	36.71	7.58	9.60	0.08
20.	Amal	607.35	25.63	750.85	0.00	6.78	1732.43	38.96	83.69	35.95	46.19	32.93	3.41
21.	IIFL Capital	356.95	15.54	11069.74	0.84	128.02	-28.87	537.14	-21.75	34.58	922.17	25.98	4010.17
22.	Digicontent	45.37	11.03	268.05	0.00	6.22	2.64	114.52	-2.95	34.22	68.59	11.32	9.70
23.	Escorp Asset Mgt	110.85	7.57	123.23	0.00	10.99	354.13	12.70	408.00	32.96	14.74	158.06	19.21
24.	Challani Capital	28.61	23.08	42.92	0.00	0.95	691.67	1.12	460.00	32.86	0.85	142.39	0.32
25.	Gyan Developers	31.66	9.89	9.50	0.00	1.38	13900.00	3.52		32.24	2.46	33.83	2.52

1 2 3 4 10 11 Next

Results per page

10 25 50

Search Query

You can customize the query below:

Query

Custom query example

Market capitalization > 500 AND Price to earning < 15 AND Return on capital employed > 22%

Detailed guide on creating screens

Only companies with Mar 2025 results