Escorp Asset Management Ltd

₹ 50.0 3.95%
13 Jan - close price
About

Incorporated in 2011, Escorp Assset Management Ltd is in the business of portfolio management services

Key Points

Business Overview:[1]
Company is listed on BSE SME exchange and is a subsidiary company of Aryaman Financial Services Limited, which is the flagship company of the Aryaman Group. Aryaman Group is a Financial Services player having interests in Merchant Banking, Investment Banking, Corporate Advisory, Stock Broking, Market Making and Equity Investments

  • Market Cap 55.6 Cr.
  • Current Price 50.0
  • High / Low 50.0 / 6.16
  • Stock P/E 9.48
  • Book Value 18.4
  • Dividend Yield 0.00 %
  • ROCE 21.0 %
  • ROE 19.9 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 101% CAGR over last 5 years

Cons

  • Stock is trading at 2.71 times its book value
  • Company has a low return on equity of 9.05% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022
0.18 0.03 0.11 0.05 0.10 6.57 -0.34 0.27
0.24 0.07 0.08 0.07 0.08 0.08 0.08 0.10
Operating Profit -0.06 -0.04 0.03 -0.02 0.02 6.49 -0.42 0.17
OPM % -33.33% -133.33% 27.27% -40.00% 20.00% 98.78% 62.96%
0.00 0.00 0.02 0.01 0.01 0.01 0.09 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 -0.04 0.05 -0.01 0.03 6.50 -0.33 0.28
Tax % 0.00% 0.00% 0.00% -100.00% 0.00% 4.77% -3.03% 7.14%
Net Profit -0.06 -0.05 0.05 -0.02 0.02 6.19 -0.33 0.25
EPS in Rs -0.03 -0.03 0.03 -0.01 0.01 3.35 -0.18 0.22
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0.00 0.00 0.00 0.00 0.00 0.51 0.29 0.25 0.16 0.17 6.33 -0.07
0.00 0.00 0.00 0.00 0.00 0.12 0.18 0.32 0.15 0.15 0.16 0.18
Operating Profit 0.00 0.00 0.00 0.00 0.00 0.39 0.11 -0.07 0.01 0.02 6.17 -0.25
OPM % 76.47% 37.93% -28.00% 6.25% 11.76% 97.47% 357.14%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20
Interest 0.00 0.00 0.00 0.00 0.00 0.17 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.00 0.00 0.00 0.22 0.10 -0.08 0.01 0.02 6.17 -0.05
Tax % 13.64% 10.00% 0.00% 0.00% 100.00% 5.19%
Net Profit 0.00 0.00 0.00 0.00 0.00 0.18 0.08 -0.08 0.00 0.00 5.86 -0.08
EPS in Rs 0.14 0.04 -0.04 0.00 0.00 3.17 0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 65%
3 Years: 194%
TTM: 3624%
Compounded Profit Growth
10 Years: %
5 Years: 101%
3 Years: 322%
TTM: %
Stock Price CAGR
10 Years: %
5 Years: 56%
3 Years: %
1 Year: 627%
Return on Equity
10 Years: 6%
5 Years: 6%
3 Years: 9%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.01 0.01 0.01 0.01 0.01 4.51 6.67 6.67 6.67 6.67 6.67
Reserves 0.00 0.00 0.00 0.00 0.00 3.80 8.15 8.73 8.65 17.99 27.44
0.00 0.00 0.00 0.00 0.00 2.65 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.26 0.21 0.32 0.79 1.35 2.88
Total Liabilities 0.01 0.01 0.01 0.01 0.01 11.22 15.03 15.72 16.11 26.01 36.99
0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 8.28 11.99 15.26 15.59 25.51 32.39
0.01 0.01 0.01 0.01 0.01 2.93 3.03 0.45 0.52 0.50 4.60
Total Assets 0.01 0.01 0.01 0.01 0.01 11.22 15.03 15.72 16.11 26.01 36.99

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.00 0.00 0.00 0.00 0.00 -0.22 -0.32 0.05 -0.05 0.05 6.03
0.00 0.00 0.00 0.00 0.00 -7.44 -0.18 -0.12 0.05 0.00 -1.98
0.00 0.00 0.00 0.00 0.00 7.67 0.58 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.00 0.00 0.00 0.00 0.01 0.08 -0.07 0.00 0.05 4.05

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 0.00 12.59 0.00 296.56 21.47 2.31
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 12.59 0.00 296.56 21.47 2.31
Working Capital Days 7.16 201.38 175.20 365.00 214.71 -10.38
ROCE % 0.00% 0.00% 0.00% 0.00% 7.11% 0.85% -0.53% 0.07% 0.10% 21.00%

Shareholding Pattern

Numbers in percentages

Apr 2017 Sep 2017 Mar 2018 Sep 2018 Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022
67.62 67.62 67.62 67.62 67.62 67.62 67.62 67.62 67.62 67.62 67.62 67.62
32.38 32.38 32.38 32.38 32.38 32.38 32.38 32.38 32.38 32.38 32.38 32.38

Documents