Escorp Asset Management Ltd

Escorp Asset Mgt Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Escorp Asset Management Ltd

₹ 100 -3.10%
30 Jul - close price
escorpamc.co.in BSE: 540455
About

Incorporated in 2011, Escorp Assset Management Ltd is in the business of portfolio management services

Key Points

Business Overview:[1]
Company is listed on BSE SME exchange and is a subsidiary company of Aryaman Financial Services Limited, which is the flagship company of the Aryaman Group. Aryaman Group is a Financial Services player having interests in Merchant Banking, Investment Banking, Corporate Advisory, Stock Broking, Market Making and Equity Investments

Website BSE
  • Market Cap ₹ 111 Cr.
  • Current Price ₹ 100
  • High / Low ₹ 213 / 87.5
  • Stock P/E 37.3
  • Book Value ₹ 62.6
  • Dividend Yield 0.00 %
  • ROCE 5.36 %
  • ROE 4.37 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.1.27 Cr.
  • Working capital days have increased from 44.0 days to 129 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
5.48 0.14 10.64 2.05 0.59 1.07 1.05 0.46
0.11 0.07 0.07 0.23 0.06 0.09 0.08 0.55
Operating Profit 5.37 0.07 10.57 1.82 0.53 0.98 0.97 -0.09
OPM % 97.99% 50.00% 99.34% 88.78% 89.83% 91.59% 92.38% -19.57%
0.30 0.34 0.33 0.32 0.34 0.32 0.31 0.30
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 5.67 0.41 10.90 2.14 0.87 1.30 1.28 0.21
Tax % 12.17% 24.39% 15.69% 15.89% 16.09% 17.69% 16.41% 38.10%
4.98 0.32 9.19 1.79 0.73 1.07 1.06 0.12
EPS in Rs 4.48 0.29 8.27 1.61 0.66 0.96 0.95 0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 0.51 0.29 0.25 0.16 0.17 6.33 2.36 19.79 19.60 3.17
0.00 0.00 0.12 0.18 0.32 0.15 0.15 0.16 0.38 0.20 0.48 0.79
Operating Profit 0.00 0.00 0.39 0.11 -0.07 0.01 0.02 6.17 1.98 19.59 19.12 2.38
OPM % 76.47% 37.93% -28.00% 6.25% 11.76% 97.47% 83.90% 98.99% 97.55% 75.08%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.27
Interest 0.00 0.00 0.17 0.01 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.22 0.10 -0.08 0.01 0.02 6.17 1.98 19.57 19.12 3.65
Tax % 13.64% 10.00% 0.00% 0.00% 100.00% 5.19% 11.62% 11.85% 14.85% 18.36%
0.00 0.00 0.18 0.08 -0.08 0.00 0.00 5.86 1.76 17.25 16.28 2.98
EPS in Rs 0.14 0.04 -0.04 0.00 0.00 3.17 1.58 15.52 14.64 2.68
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 80%
3 Years: 10%
TTM: -84%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 19%
TTM: -82%
Stock Price CAGR
10 Years: %
5 Years: 76%
3 Years: 22%
1 Year: 4%
Return on Equity
10 Years: 14%
5 Years: 18%
3 Years: 21%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 4.51 6.67 6.67 6.67 6.67 6.67 11.12 11.12 11.12 11.12
Reserves 0.00 0.00 3.80 8.15 8.73 8.65 17.99 27.44 31.20 38.20 55.57 58.43
0.00 0.00 2.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.26 0.21 0.32 0.79 1.35 2.86 3.74 2.40 3.76 3.38
Total Liabilities 0.01 0.01 11.22 15.03 15.72 16.11 26.01 36.97 46.06 51.72 70.45 72.93
0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 8.28 11.99 15.26 15.59 25.51 32.39 39.09 36.76 50.08 51.42
0.01 0.01 2.93 3.03 0.45 0.52 0.50 4.58 6.97 14.96 20.36 21.50
Total Assets 0.01 0.01 11.22 15.03 15.72 16.11 26.01 36.97 46.06 51.72 70.45 72.93

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 0.00 -0.22 -0.32 0.05 -0.05 0.05 6.03 1.27 16.69 14.75 0.85
0.00 0.00 -7.44 -0.18 -0.12 0.05 0.00 -1.98 1.04 -8.78 -10.18 -0.23
0.00 0.00 7.67 0.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.00 0.01 0.08 -0.07 0.00 0.05 4.05 2.31 7.91 4.57 0.62
Free Cash Flow 0.00 0.00 -0.23 -0.33 0.05 -0.05 0.05 6.03 1.27 16.69 14.74 0.85
CFO/OP -59% -273% -71% -400% 250% 98% 82% 96% 89% 81%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 12.59 0.00 296.56 21.47 2.31 13.92 1.11 0.56 11.51
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 12.59 0.00 296.56 21.47 2.31 13.92 1.11 0.56 11.51
Working Capital Days -1,889.41 201.38 175.20 365.00 214.71 -10.38 4.64 -0.74 3.91 128.96
ROCE % 0.00% 0.00% 7.11% 0.85% -0.53% 0.07% 0.10% 21.00% 5.18% 42.75% 32.96% 5.36%

Insights

In beta
Mar 2017 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of permanent employees on company rolls
count

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
67.62% 67.62% 67.62% 67.62% 67.62% 67.62% 67.62% 67.62% 67.62% 67.62% 67.62% 67.62%
32.38% 32.38% 32.38% 32.39% 32.39% 32.39% 32.39% 32.39% 32.38% 32.39% 32.38% 32.39%
No. of Shareholders 3840438684257255323543706696626

Documents

Announcements

Annual reports

DRHP