Shri Gang Industries & Allied Products Ltd
Incorporated in 1989, Shri Gang Industries and Allied Products Ltd manufactures & sells Edible Oils and Liquor.
- Market Cap ₹ 167 Cr.
- Current Price ₹ 93.0
- High / Low ₹ 168 / 50.3
- Stock P/E 7.55
- Book Value ₹ -18.7
- Dividend Yield 0.00 %
- ROCE 21.7 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 38.8% CAGR over last 5 years
Cons
- Promoter holding is low: 36.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Alcoholic Beverages Industry: Breweries & Distilleries
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Jun 2009 | Jun 2010 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
168 | 81 | 0 | 0 | 0 | 1 | 13 | 4 | 0 | 32 | 80 | 139 | 263 | |
179 | 91 | 0 | 0 | 0 | 2 | 15 | 6 | 1 | 33 | 72 | 121 | 228 | |
Operating Profit | -11 | -11 | -0 | -0 | -0 | -1 | -2 | -1 | -1 | -0 | 8 | 18 | 35 |
OPM % | -7% | -13% | -141% | -15% | -28% | -12,300% | -1% | 10% | 13% | 13% | |||
0 | 5 | 0 | 0 | -0 | -1 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | |
Interest | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 5 | 10 |
Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 6 |
Profit before tax | -13 | -7 | -0 | 0 | -1 | -3 | -5 | -3 | -4 | -4 | 5 | 10 | 21 |
Tax % | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 12% | -37% | |
-13 | -7 | -0 | 0 | -1 | -3 | -5 | -3 | -4 | -4 | 5 | 13 | 22 | |
EPS in Rs | -15.90 | -8.55 | -0.47 | 0.06 | -0.79 | -3.51 | -6.07 | -3.22 | -4.55 | -4.45 | 5.95 | 7.34 | 12.32 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 60% |
3 Years: | 2303% |
TTM: | 133% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 39% |
3 Years: | 78% |
TTM: | 260% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 37% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Jun 2009 | Jun 2010 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 18 | 18 |
Reserves | -54 | -61 | -63 | -63 | -64 | -67 | -71 | -74 | -77 | -81 | -76 | -63 | -51 |
49 | 44 | 8 | 8 | 8 | 20 | 38 | 69 | 81 | 92 | 121 | 130 | 112 | |
19 | 18 | 53 | 53 | 53 | 52 | 53 | 40 | 45 | 53 | 69 | 83 | 73 | |
Total Liabilities | 21 | 8 | 6 | 6 | 6 | 13 | 27 | 43 | 57 | 72 | 121 | 168 | 151 |
6 | 6 | 4 | 4 | 4 | 3 | 19 | 19 | 20 | 53 | 47 | 123 | 125 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 18 | 0 | 53 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
15 | 3 | 2 | 2 | 2 | 9 | 8 | 13 | 19 | 19 | 21 | 45 | 25 | |
Total Assets | 21 | 8 | 6 | 6 | 6 | 13 | 27 | 43 | 57 | 72 | 121 | 168 | 151 |
Cash Flows
Figures in Rs. Crores
Jun 2009 | Jun 2010 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -0 | 0 | 0 | -51 | -6 | 6 | 12 | 2 | 9 | 13 | ||
-2 | 0 | 0 | 0 | -0 | -17 | -17 | -13 | -13 | -48 | -26 | ||
0 | 0 | 0 | 0 | 51 | 23 | 11 | 1 | 12 | 38 | 13 | ||
Net Cash Flow | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Ratios
Figures in Rs. Crores
Jun 2009 | Jun 2010 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6 | 2 | 48 | 20 | 0 | 0 | 1 | 0 | 8 | |||
Inventory Days | 25 | 7 | 670 | 28 | 12 | 48 | 28 | 90 | ||||
Days Payable | 38 | 70 | 6,968 | 104 | 285 | 203 | 42 | 108 | ||||
Cash Conversion Cycle | -7 | -61 | -6,250 | -57 | -272 | 0 | -154 | -14 | -10 | |||
Working Capital Days | -8 | -69 | -4,957 | -32 | -640 | -752,995 | -257 | -169 | -89 | |||
ROCE % | -135% | -16% | -9% | 19% | 22% |
Documents
Announcements
-
Compliance Certificate For The Year Ended March 31, 2024
12 Apr - Compliance Certificate u/r 7(3) of SEBI (LODR) Regulations, 2015.
- Clarification Sought On Price Movement 9 Apr
-
Clarification sought from Shri Gang Industries & Allied Products Ltd
9 Apr - Exchange has sought clarification from Shri Gang Industries & Allied Products Ltd on April 8, 2024 with reference to significant movement in price, in order …
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 5 Apr
- Closure of Trading Window 27 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
-
Financial Year 2006
from bse
-
Financial Year 2005
from bse
Product Profile:[1]
Company sells Vanaspati and other edible oils under the brand name of APNA & Mr. Baker.