Shri Gang Industries & Allied Products Ltd

Shri Gang Industries & Allied Products Ltd

₹ 61.2 1.98%
14 Jun - close price
About

Incorporated in 1989, Shri Gang Industries and Allied Products Ltd manufactures & sells Edible Oils and Liquor.

Key Points

Product Profile:[1]
Company sells Vanaspati and other edible oils under the brand name of APNA & Mr. Baker.

  • Market Cap 110 Cr.
  • Current Price 61.2
  • High / Low 168 / 58.8
  • Stock P/E 9.48
  • Book Value -16.7
  • Dividend Yield 0.00 %
  • ROCE 27.6 %
  • ROE %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 47.2% CAGR over last 5 years

Cons

  • Promoter holding is low: 36.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
8.91 17.62 18.53 20.74 23.32 21.80 27.54 40.62 48.73 78.19 69.92 66.54 51.08
9.13 16.20 16.64 19.15 20.23 19.47 25.06 36.25 40.05 65.03 62.21 60.72 47.86
Operating Profit -0.22 1.42 1.89 1.59 3.09 2.33 2.48 4.37 8.68 13.16 7.71 5.82 3.22
OPM % -2.47% 8.06% 10.20% 7.67% 13.25% 10.69% 9.01% 10.76% 17.81% 16.83% 11.03% 8.75% 6.30%
0.06 0.00 0.42 0.48 0.42 0.02 0.00 0.00 0.55 0.20 0.14 0.13 4.33
Interest -0.48 0.40 0.52 0.45 0.93 0.43 0.42 1.82 2.69 2.31 2.81 2.48 2.43
Depreciation 0.42 0.37 0.37 0.38 0.52 0.37 0.39 1.03 1.67 1.25 1.31 1.27 1.34
Profit before tax -0.10 0.65 1.42 1.24 2.06 1.55 1.67 1.52 4.87 9.80 3.73 2.20 3.78
Tax % 0.00% 0.00% 0.00% 0.00% 31.55% 0.00% 0.00% 0.00% -73.10% 25.51% -6.17% -9.09% 70.11%
-0.10 0.66 1.41 1.24 1.40 1.55 1.66 1.52 8.43 7.29 3.96 2.40 1.14
EPS in Rs -0.13 0.83 1.78 1.56 1.77 1.95 0.93 0.85 4.70 4.07 2.21 1.34 0.64
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2010 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
81 0 0 0 1 13 4 0 32 80 139 266
91 0 0 0 2 15 6 1 33 72 121 236
Operating Profit -11 -0 -0 -0 -1 -2 -1 -1 -0 8 18 30
OPM % -13% -141% -15% -28% -12,300% -1% 10% 13% 11%
5 0 0 -0 -1 -0 0 0 0 1 1 5
Interest 0 0 0 0 0 2 2 2 2 2 5 10
Depreciation 1 0 0 0 0 0 0 0 1 2 3 5
Profit before tax -7 -0 0 -1 -3 -5 -3 -4 -4 5 10 20
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 12% -37% 24%
-7 -0 0 -1 -3 -5 -3 -4 -4 5 13 15
EPS in Rs -8.55 -0.47 0.06 -0.79 -3.51 -6.07 -3.22 -4.55 -4.45 5.95 7.34 8.25
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 127%
3 Years: 102%
TTM: 92%
Compounded Profit Growth
10 Years: %
5 Years: 47%
3 Years: 74%
TTM: -12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Jun 2010 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 8 8 8 8 8 8 8 8 8 8 18 18
Reserves -61 -63 -63 -64 -67 -71 -74 -77 -81 -76 -63 -48
44 8 8 8 20 38 69 81 92 121 130 128
18 53 53 53 52 53 40 45 53 69 83 65
Total Liabilities 8 6 6 6 13 27 43 57 72 121 168 163
6 4 4 4 3 19 19 20 53 47 123 125
CWIP 0 0 0 0 0 0 10 18 0 53 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
3 2 2 2 9 8 13 19 19 21 45 38
Total Assets 8 6 6 6 13 27 43 57 72 121 168 163

Cash Flows

Figures in Rs. Crores

Jun 2010 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 0 0 -51 -6 6 12 2 9 13 14
0 0 0 -0 -17 -17 -13 -13 -48 -26 -7
0 0 0 51 23 11 1 12 38 13 -7
Net Cash Flow -0 0 0 0 0 -0 0 0 0 0 1

Ratios

Figures in Rs. Crores

Jun 2010 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 2 48 20 0 0 1 0 8 4
Inventory Days 7 670 28 12 48 28 90 48
Days Payable 70 6,968 104 285 203 42 108 39
Cash Conversion Cycle -61 -6,250 -57 -272 0 -154 -14 -10 13
Working Capital Days -69 -4,957 -32 -640 -752,995 -257 -169 -89 -28
ROCE % -16% -9% 19% 22%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
32.57% 32.57% 32.57% 32.58% 32.58% 37.55% 37.55% 37.55% 37.55% 37.55% 36.74% 36.49%
2.14% 2.14% 2.14% 2.14% 2.14% 0.85% 0.80% 0.75% 0.64% 0.63% 0.63% 0.63%
0.12% 0.12% 0.12% 0.12% 0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
65.17% 65.17% 65.17% 65.16% 65.16% 61.62% 61.66% 61.69% 61.80% 61.82% 62.63% 62.88%
No. of Shareholders 11,96011,96111,95811,96011,95812,37812,58912,76112,73612,75113,58813,728

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents