Shri Gang Industries & Allied Products Ltd

Shri Gang Indus Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shri Gang Industries & Allied Products Ltd

₹ 74.4 5.00%
06 Jun 2:11 p.m.
shrigangindustries.com BSE: 523309
About

Incorporated in 1989, Shri Gang Industries and Allied Products Ltd manufactures & sells Edible Oils and Liquor.

Key Points

Product Profile:[1]
Company sells Vanaspati and other edible oils under the brand name of APNA & Mr. Baker.

Website BSE
  • Market Cap ₹ 133 Cr.
  • Current Price ₹ 74.4
  • High / Low ₹ 243 / 14.5
  • Stock P/E 10.1
  • Book Value ₹ -25.0
  • Dividend Yield 0.00 %
  • ROCE 19.1 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 38.8% CAGR over last 5 years

Cons

  • Promoter holding is low: 37.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Alcoholic Beverages Industry: Breweries & Distilleries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.00 0.00 10.37 12.92 8.91 17.62 18.53 20.74 23.32 21.80 27.54 40.62 48.73
0.35 0.20 10.38 12.94 9.13 16.20 16.64 19.15 20.23 19.47 25.06 36.25 40.05
Operating Profit -0.35 -0.20 -0.01 -0.02 -0.22 1.42 1.89 1.59 3.09 2.33 2.48 4.37 8.68
OPM % -0.10% -0.15% -2.47% 8.06% 10.20% 7.67% 13.25% 10.69% 9.01% 10.76% 17.81%
0.22 0.02 0.00 0.00 0.06 0.00 0.42 0.48 0.42 0.02 0.00 0.00 0.55
Interest 0.77 0.80 1.56 0.25 -0.48 0.40 0.52 0.45 0.93 0.43 0.42 1.82 2.69
Depreciation 0.05 0.05 0.30 0.26 0.42 0.37 0.37 0.38 0.52 0.37 0.39 1.03 1.67
Profit before tax -0.95 -1.03 -1.87 -0.53 -0.10 0.65 1.42 1.24 2.06 1.55 1.67 1.52 4.87
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 31.55% 0.00% 0.00% 0.00% -73.10%
Net Profit -0.96 -1.03 -1.87 -0.52 -0.10 0.66 1.41 1.24 1.40 1.55 1.66 1.52 8.43
EPS in Rs -1.21 -1.30 -2.36 -0.66 -0.13 0.83 1.78 1.56 1.77 1.95 0.93 0.85 4.70
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2009 Jun 2010 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
168 81 0 0 0 1 13 4 0 32 80 139
179 91 0 0 0 2 15 6 1 33 72 121
Operating Profit -11 -11 -0 -0 -0 -1 -2 -1 -1 -0 8 18
OPM % -7% -13% -141% -15% -28% -12,300% -1% 10% 13%
0 5 0 0 -0 -1 -0 0 0 0 1 1
Interest 1 0 0 0 0 0 2 2 2 2 2 5
Depreciation 1 1 0 0 0 0 0 0 0 1 1 3
Profit before tax -13 -7 -0 0 -1 -3 -5 -3 -4 -4 6 10
Tax % -0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -37%
Net Profit -13 -7 -0 0 -1 -3 -5 -3 -4 -4 6 13
EPS in Rs -15.90 -8.55 -0.47 0.06 -0.79 -3.51 -6.07 -3.22 -4.55 -4.45 7.05 7.34
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 60%
3 Years: 2303%
TTM: 73%
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: 78%
TTM: 180%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 390%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Jun 2009 Jun 2010 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
8 8 8 8 8 8 8 8 8 8 8 18
Reserves -54 -61 -63 -63 -64 -67 -71 -74 -77 -81 -75 -63
49 44 8 8 8 20 38 69 81 92 144 125
19 18 53 53 53 52 53 40 45 53 45 88
Total Liabilities 21 8 6 6 6 13 27 43 57 72 121 168
6 6 4 4 4 3 19 19 20 53 53 123
CWIP 0 0 0 0 0 0 0 10 18 0 44 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
15 3 2 2 2 9 8 13 19 19 24 45
Total Assets 21 8 6 6 6 13 27 43 57 72 121 168

Cash Flows

Figures in Rs. Crores

Jun 2009 Jun 2010 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1 -0 0 0 -51 -6 6 12 2 16 13
-2 0 0 0 -0 -17 -17 -13 -13 -45 -26
0 0 0 0 51 23 11 1 12 29 13
Net Cash Flow -0 -0 0 0 0 0 -0 0 0 0 0

Ratios

Figures in Rs. Crores

Jun 2009 Jun 2010 Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 6 2 48 20 0 0 1 0 8
Inventory Days 25 7 670 28 12 48 28 90
Days Payable 38 70 6,968 104 285 203 114 108
Cash Conversion Cycle -7 -61 -6,250 -57 -272 0 -154 -86 -10
Working Capital Days -8 -69 -4,957 -32 -640 -752,995 -257 -135 -89
ROCE % -135% -16% -9% 14% 19%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
32.57 32.57 32.57 32.57 32.57 32.57 32.57 32.58 32.58 37.55 37.55 37.55
2.14 2.14 2.14 2.14 2.14 2.14 2.14 2.14 2.14 0.85 0.80 0.75
0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00 0.00 0.00
65.17 65.17 65.17 65.17 65.17 65.17 65.17 65.16 65.16 61.62 61.66 61.69

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports