IMEC Services Ltd

IMEC Services Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

IMEC Services Ltd

₹ 154 -2.10%
05 Jun - close price
ruchistrips.com BSE: 513295
About

Incorporated in 1987, IMEC Services Ltd
is engaged in providing Management and Consultancy Services, including information technology, engineering, and technical services.[1]

Key Points

Business Overview:[1][2]
IMECSL is engaged in providing management and consultancy services, and also in the business of trading of all kinds of goods
including agricultural products, metal & metal alloys, etc.

Website BSE
  • Market Cap ₹ 29.2 Cr.
  • Current Price ₹ 154
  • High / Low ₹ 448 / 79.6
  • Stock P/E 4.70
  • Book Value ₹ 175
  • Dividend Yield 0.00 %
  • ROCE -7.09 %
  • ROE 20.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.88 times its book value
  • Company has delivered good profit growth of 97.7% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 68.6%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.85% over past five years.
  • Promoter holding is low: 28.8%
  • Company has high debtors of 30,009 days.
  • Working capital days have increased from 12,919 days to 38,404 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Consulting Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3.99 1.02 1.51 0.35 3.54 0.67 1.16 1.53 24.87 0.01 0.21 0.01 0.01
2.39 1.63 1.99 1.53 1.22 1.31 0.67 0.66 0.66 0.61 0.47 0.69 0.83
Operating Profit 1.60 -0.61 -0.48 -1.18 2.32 -0.64 0.49 0.87 24.21 -0.60 -0.26 -0.68 -0.82
OPM % 40.10% -59.80% -31.79% -337.14% 65.54% -95.52% 42.24% 56.86% 97.35% -6,000.00% -123.81% -6,800.00% -8,200.00%
0.01 0.00 0.02 0.00 0.01 0.20 0.00 0.02 0.31 0.06 0.05 0.05 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 1.60 -0.62 -0.47 -1.19 2.32 -0.45 0.48 0.88 24.51 -0.55 -0.22 -0.64 -0.74
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.50% -1,139.19%
1.60 -0.62 -0.47 -1.19 2.32 -0.45 0.48 0.88 24.51 -0.55 -0.22 -0.72 7.70
EPS in Rs 0.32 -3.26 -2.47 -6.26 12.21 -2.37 2.53 4.63 129.00 -2.89 -1.16 -3.79 40.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
226.76 33.31 15.49 0.51 1.19 2.91 0.24 3.37 8.52 6.41 28.22 0.23
226.61 86.10 15.48 0.77 0.62 2.89 0.47 3.43 8.43 6.37 3.29 2.57
Operating Profit 0.15 -52.79 0.01 -0.26 0.57 0.02 -0.23 -0.06 0.09 0.04 24.93 -2.34
OPM % 0.07% -158.48% 0.06% -50.98% 47.90% 0.69% -95.83% -1.78% 1.06% 0.62% 88.34% -1,017.39%
0.09 0.02 0.06 0.02 0.01 0.01 0.01 0.02 0.01 0.03 0.53 0.24
Interest 0.11 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.04 0.04
Profit before tax 0.13 -52.78 0.07 -0.24 0.58 0.02 -0.22 -0.04 0.07 0.04 25.42 -2.14
Tax % 53.85% 8.22% -14.29% 0.00% 91.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -390.19%
0.06 -57.12 0.07 -0.24 0.05 0.01 -0.22 -0.04 0.06 0.03 25.42 6.21
EPS in Rs 0.01 -11.42 0.01 -0.05 0.01 0.00 -0.04 -0.01 0.01 0.16 133.79 32.68
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -39%
5 Years: -1%
3 Years: -70%
TTM: -99%
Compounded Profit Growth
10 Years: 8%
5 Years: 98%
3 Years: 370%
TTM: -76%
Stock Price CAGR
10 Years: 48%
5 Years: 137%
3 Years: 340%
1 Year: 97%
Return on Equity
10 Years: 52%
5 Years: 64%
3 Years: 69%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 50.01 50.01 50.01 50.01 50.01 50.01 50.01 50.01 50.01 1.90 1.90 1.90
Reserves 8.95 -48.17 -46.85 -47.09 -48.22 -48.21 -48.43 -48.47 -48.41 -0.26 25.16 31.39
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16.82 13.73 15.87 2.28 0.26 2.60 2.64 1.18 4.71 1.25 4.35 0.69
Total Liabilities 75.78 15.57 19.03 5.20 2.05 4.40 4.22 2.72 6.31 2.89 31.41 33.98
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.19 0.16 0.13
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 52.95 0.15 1.68 1.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.83 15.42 17.35 3.52 2.05 4.40 4.22 2.72 6.10 2.70 31.25 33.85
Total Assets 75.78 15.57 19.03 5.20 2.05 4.40 4.22 2.72 6.31 2.89 31.41 33.98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3.35 0.47 0.61 -1.31 0.04 -0.32 0.01 0.06 0.48 0.11 8.63 -4.05
-2.18 0.23 0.02 0.02 0.08 0.10 0.01 0.01 -0.22 -0.01 -5.20 0.78
-1.31 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00
Net Cash Flow -0.14 0.69 0.63 -1.30 0.12 -0.23 0.02 0.07 0.25 0.10 3.43 -3.26
Free Cash Flow 3.35 0.47 0.61 -1.31 0.04 -0.32 0.01 0.06 0.25 0.09 8.62 -4.05
CFO/OP 2,347% -1% 6,100% 504% 26% -1,600% -4% -100% 533% 275% 35% 173%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 27.40 148.70 354.63 1,760.59 98.15 368.76 4,167.08 45.49 29.13 5.12 265.92 30,009.35
Inventory Days 0.00 0.00 0.00 0.00 155.57 217.45 79.35
Days Payable 311.15 350.24 125.37
Cash Conversion Cycle 27.40 148.70 354.63 1,760.59 98.15 368.76 4,167.08 -110.08 -103.67 -40.90 265.92 30,009.35
Working Capital Days 1.43 4.05 -6.13 730.00 438.61 220.76 2,311.67 153.80 43.70 55.23 297.61 38,404.35
ROCE % 0.40% -173.59% 2.80% -7.89% 24.63% 1.67% -13.02% -2.56% 5.10% 2.47% 177.14% -7.09%

Insights

In beta
Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees (Standalone - IMEC)
Number

Log in to view insights

Please log in to see hidden values.

Login
Sale of Products (Consolidated)
Rs. Lacs
Job Work Processing Charges Received
Rs. Lacs
Debtors Turnover Ratio (Consolidated)
Days
Capacity Utilization (Subsidiary - RSAL Steel)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
26.60% 26.60% 30.30% 30.30% 30.30% 30.30% 30.30% 30.30% 30.30% 30.30% 28.80% 28.80%
0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16% 0.16%
73.24% 73.23% 69.54% 69.54% 69.54% 69.53% 69.53% 69.55% 69.53% 69.53% 71.03% 71.04%
No. of Shareholders 24,83224,83210,76410,64110,56810,45010,27510,27810,11010,46610,69510,590

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports