IMEC Services Ltd

₹ 6.65 0.00%

29 Apr - close price

About

IMEC Services the main business activity of the company is Management and Consultancy Services inter alia information technology, engineering and technical.

[ edit about ]

[ add key points ]

Website BSE

Market Cap ₹ 1.26 Cr.
Current Price ₹ 6.65
High / Low ₹ 6.65 / 2.70
Stock P/E
Book Value ₹ -1,643
Dividend Yield 0.00 %
ROCE %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Promoter holding is low: 30.3%
Contingent liabilities of Rs.7.01 Cr.
Promoters have pledged 65.5% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	3.19	4.44	5.87	8.64	11.24	10.28	10.73	8.61	1.48	12.90	5.74	1.51	0.35
	4.10	7.11	6.45	8.66	10.79	10.56	11.62	10.55	1.98	10.74	7.07	1.99	1.53
Operating Profit	-0.91	-2.67	-0.58	-0.02	0.45	-0.28	-0.89	-1.94	-0.50	2.16	-1.33	-0.48	-1.18
OPM %	-28.53%	-60.14%	-9.88%	-0.23%	4.00%	-2.72%	-8.29%	-22.53%	-33.78%	16.74%	-23.17%	-31.79%	-337.14%
	0.14	1.60	-0.09	-0.05	-0.07	-0.01	-0.07	-0.07	-0.57	-0.03	0.01	-1.76	-2.31
Interest	0.38	0.38	0.41	0.41	0.38	0.41	0.44	0.43	0.00	0.43	0.46	0.00	0.00
Depreciation	0.50	0.49	0.44	0.45	0.45	0.44	0.44	0.45	0.01	0.44	0.40	0.01	0.01
Profit before tax	-1.65	-1.94	-1.52	-0.93	-0.45	-1.14	-1.84	-2.89	-1.08	1.26	-2.18	-2.25	-3.50
Tax %	0.00%	-0.52%	0.00%	0.00%	-2.22%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-1.65	-1.95	-1.52	-0.93	-0.46	-1.14	-1.84	-2.89	-1.07	1.26	-2.18	-2.25	-3.50
EPS in Rs	-0.33	-0.39	-0.30	-0.19	-0.09	-0.23	-0.37	-0.58	-0.21	0.25	-11.47	-11.84	-18.42
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	1,102.79	1,768.70	1,010.79	884.90	475.00	154.35	84.13	58.85	19.70	12.25	36.03	43.42	20.50
	1,053.29	1,710.71	974.14	850.48	529.97	190.14	105.71	93.82	77.25	18.45	36.49	44.21	21.33
Operating Profit	49.50	57.99	36.65	34.42	-54.97	-35.79	-21.58	-34.97	-57.55	-6.20	-0.46	-0.79	-0.83
OPM %	4.49%	3.28%	3.63%	3.89%	-11.57%	-23.19%	-25.65%	-59.42%	-292.13%	-50.61%	-1.28%	-1.82%	-4.05%
	5.25	8.01	3.48	2.82	2.54	1.44	0.24	0.22	0.35	1.95	-0.21	-0.24	-4.09
Interest	29.19	52.50	33.41	31.19	33.66	38.50	39.45	1.95	1.57	1.54	1.60	1.73	0.89
Depreciation	4.47	4.12	2.83	2.48	2.07	2.05	1.95	1.96	2.00	1.98	1.77	1.78	0.86
Profit before tax	21.09	9.38	3.89	3.57	-88.16	-74.90	-62.74	-38.66	-60.77	-7.77	-4.04	-4.54	-6.67
Tax %	41.11%	42.43%	45.24%	31.09%	-7.77%	0.91%	0.13%	16.35%	-11.35%	-0.13%	-0.25%	0.00%
	12.42	5.39	2.13	2.45	-95.02	-74.22	-62.67	-32.35	-67.67	-7.78	-4.05	-4.55	-6.67
EPS in Rs	2.48	1.08	0.43	0.49	-19.01	-14.85	-12.54	-6.47	-13.54	-1.56	-0.81	-0.91	-41.48
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-31%
5 Years:	-12%
3 Years:	30%
TTM:	-34%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	25%
TTM:	61%

Stock Price CAGR
10 Years:	5%
5 Years:	29%
3 Years:	89%
1 Year:	269%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	50.01	50.01	50.01	50.01	50.01	50.01	50.01	50.01	50.01	50.01	50.01	50.01	1.90
Reserves	7.73	19.83	15.26	10.39	-84.63	-178.23	-240.25	-273.92	-341.63	-349.31	-353.32	-357.82	-314.14
	87.26	79.27	79.35	69.46	119.77	211.11	188.61	201.28	201.28	203.86	203.86	203.86	203.86
	155.83	190.06	167.30	152.74	150.53	101.66	136.10	123.49	129.97	132.48	132.96	140.00	141.72
Total Liabilities	300.83	339.17	311.92	282.60	235.68	184.55	134.47	100.86	39.63	37.04	33.51	36.05	33.34
	32.94	43.57	42.13	28.84	26.74	25.68	25.08	23.71	21.70	19.72	17.95	16.43	15.65
CWIP	8.83	4.45	5.32	5.47	8.09	6.37	6.37	5.78	5.78	5.78	5.78	5.78	5.78
Investments	0.16	0.16	0.15	0.15	0.15	1.68	1.68	0.00	0.00	0.00	0.00	0.00	0.00
	258.90	290.99	264.32	248.14	200.70	150.82	101.34	71.37	12.15	11.54	9.78	13.84	11.91
Total Assets	300.83	339.17	311.92	282.60	235.68	184.55	134.47	100.86	39.63	37.04	33.51	36.05	33.34

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	26.60	70.25	36.54	22.29	-22.61	-62.41	63.41	-12.59	0.72	-0.62	1.68	1.78
	-4.44	0.76	-0.48	19.58	2.60	4.04	-1.61	1.16	0.16	-0.40	0.40	-0.02
	-21.46	-53.79	-33.33	-41.07	16.76	58.27	-61.95	10.73	-1.57	1.04	-1.60	-1.73
Net Cash Flow	0.70	17.22	2.73	0.80	-3.25	-0.11	-0.15	-0.70	-0.68	0.01	0.48	0.02

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	32.78	30.36	40.95	48.20	72.66	186.60	225.78	196.05	56.70	102.20	13.78	12.02
Inventory Days	44.59	20.38	31.22	28.26	19.36	24.66	56.30	44.73	117.57	727.70	127.05	161.89
Days Payable	53.10	32.03	52.11	54.66	90.25	67.40	134.49	42.99	359.62	1,978.81	331.33	334.01
Cash Conversion Cycle	24.27	18.71	20.05	21.80	1.78	143.85	147.58	197.79	-185.36	-1,148.90	-190.50	-160.10
Working Capital Days	20.19	11.51	22.59	24.96	22.69	178.66	-34.45	-179.74	-1,586.36	-2,600.89	-894.62	-753.20
ROCE %		42.07%	24.82%	24.15%	-47.74%	-41.66%	-57.37%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	30.17%	30.17%	30.15%	30.15%	30.15%	30.15%	30.15%	26.60%	26.60%	26.60%	30.30%	30.30%
	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%
	69.67%	69.67%	69.69%	69.69%	69.69%	69.69%	69.70%	73.23%	73.24%	73.23%	69.54%	69.54%
No. of Shareholders	21,755	21,988	23,030	24,683	24,712	24,620	24,648	24,809	24,832	24,832	10,764	10,641

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	31.43%	31.43%	35.93%	30.17%	30.17%	30.15%	26.60%	30.30%
	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%	0.16%
	68.41%	68.41%	63.91%	69.67%	69.67%	69.69%	73.23%	69.54%
No. of Shareholders	21,959	21,743	21,707	21,712	21,680	24,683	24,809	10,641

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

IMEC Services Ltd

IMEC Services Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports