Likhami Consulting Ltd
IIncorporated in 2012, Likhami Consulting Ltd is in the business of consultancy, financial services and other allied services[1]
- Market Cap ₹ 298 Cr.
- Current Price ₹ 299
- High / Low ₹ 431 / 270
- Stock P/E 930
- Book Value ₹ 35.3
- Dividend Yield 0.00 %
- ROCE 0.89 %
- ROE 0.66 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 8.47 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 8.45% over past five years.
- Company has a low return on equity of 0.58% over last 3 years.
- Company has high debtors of 309 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.47 | 0.37 | 0.49 | 0.65 | 0.50 | 0.52 | 0.43 | 0.62 | 0.63 | 0.67 | 0.78 | 0.80 | |
| 0.08 | 0.67 | 0.32 | 0.43 | 0.54 | 0.48 | 0.38 | 0.34 | 0.38 | 0.41 | 0.37 | 0.46 | 0.47 | |
| Operating Profit | 0.01 | -0.20 | 0.05 | 0.06 | 0.11 | 0.02 | 0.14 | 0.09 | 0.24 | 0.22 | 0.30 | 0.32 | 0.33 |
| OPM % | 11.11% | -42.55% | 13.51% | 12.24% | 16.92% | 4.00% | 26.92% | 20.93% | 38.71% | 34.92% | 44.78% | 41.03% | 41.25% |
| 0.01 | 0.28 | 0.00 | -0.01 | -0.02 | 0.00 | 0.00 | -4.14 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.02 | 0.08 | 0.05 | 0.05 | 0.08 | 0.01 | 0.13 | -4.06 | 0.23 | 0.21 | 0.30 | 0.31 | 0.33 |
| Tax % | 50.00% | 25.00% | 60.00% | 20.00% | 87.50% | 100.00% | 30.77% | 0.99% | 26.09% | 28.57% | 26.67% | 25.81% | |
| 0.01 | 0.07 | 0.01 | 0.03 | 0.01 | 0.00 | 0.10 | -4.09 | 0.17 | 0.16 | 0.22 | 0.23 | 0.32 | |
| EPS in Rs | 0.01 | 0.03 | 0.01 | 0.00 | 0.10 | -4.11 | 0.17 | 0.16 | 0.22 | 0.23 | 0.32 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 8% |
| 3 Years: | 8% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 18% |
| 3 Years: | 11% |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 32% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 | 9.95 |
| Reserves | 35.05 | 35.12 | 28.35 | 28.38 | 28.39 | 28.40 | 28.49 | 24.41 | 24.58 | 24.74 | 24.96 | 25.19 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.01 | 0.03 | 0.07 | 0.10 | 0.05 | 0.08 | 0.09 | 0.10 | 0.10 | 0.17 | 0.06 | 0.09 | |
| Total Liabilities | 45.01 | 45.10 | 38.37 | 38.43 | 38.39 | 38.43 | 38.53 | 34.46 | 34.63 | 34.86 | 34.97 | 35.23 |
| 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 19.55 | 13.98 | 13.87 | 13.98 | 13.87 | 13.87 | 13.87 | 13.89 | 13.89 | 13.89 | 14.09 | 14.09 |
| 25.46 | 31.11 | 24.49 | 24.44 | 24.51 | 24.55 | 24.65 | 20.56 | 20.73 | 20.96 | 20.86 | 21.13 | |
| Total Assets | 45.01 | 45.10 | 38.37 | 38.43 | 38.39 | 38.43 | 38.53 | 34.46 | 34.63 | 34.86 | 34.97 | 35.23 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -0.22 | 0.06 | 0.18 | -0.08 | 0.05 | 0.04 | -0.05 | 0.12 | 0.02 | 0.16 | 0.00 | |
| 0.01 | 0.31 | -0.18 | -0.14 | 0.08 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | -0.21 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.10 | -0.12 | 0.04 | 0.00 | 0.04 | 0.04 | -0.03 | 0.11 | 0.02 | -0.05 | 0.00 |
| Free Cash Flow | 0.00 | -0.23 | 0.06 | 0.18 | -0.09 | 0.04 | 0.04 | -0.06 | 0.12 | 0.02 | 0.14 | 0.00 |
| CFO/OP | 100% | 110% | 160% | 367% | 73% | 700% | 43% | -200% | 75% | 32% | 73% | 38% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 73.00 | 102.20 | 133.37 | 314.07 | 158.95 | 359.21 | 315.97 | 308.85 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 73.00 | 102.20 | 133.37 | 314.07 | 158.95 | 359.21 | 315.97 | 308.85 |
| Working Capital Days | 0.00 | 0.00 | 739.86 | 707.65 | 5,205.46 | 6,723.30 | 6,906.92 | 5,950.35 | 4,156.29 | 4,183.02 | 3,976.87 | 3,504.94 |
| ROCE % | 0.04% | -0.44% | 0.12% | 0.16% | 0.26% | 0.03% | 0.34% | 0.36% | 0.67% | 0.61% | 0.86% | 0.89% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Investments (Market Value) INR Lakhs |
|
|||||||||
| Number of Current Investment Instruments Held count |
||||||||||
| Number of Non-Current Investment Instruments Held count |
||||||||||
| Total Non-Current Investments (Carrying Value) INR Lakhs |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12h - Newspaper Publication for Un-audited Financial Result for 1st Quarter ended 30.06.2026
-
Non - Applicability Of Regulation 32 Of The SEBI (LODR) Regulations, 2015
1d - Company states Regulation 32 is not applicable for Q1 ended 30 June 2026.
- Un-Audited Financial Result For 1St Qtr Ended 30.06.2026 1d
-
Board Meeting Outcome for Outcome Of Board Meeting 04.08.2026
1d - Q1 FY27 standalone results approved on 4 Aug 2026; net profit Rs 1.48 lakh, no debt defaults.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 Jul - Newspaper Advt. after dispatch of 44th AGM Notice and A R 25-26 and Special Window for Transfer and Demat of Physical Securities .
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview[1][2]
The Company provides management and project consultancy services primarily in the Indian market. Its service portfolio includes project feasibility and techno-economic viability studies, market surveys, research and branding, financial consultancy, AI, technical collaborations and international tie-ups, turnaround strategies, business valuations, India-entry advisory, loan and equity syndication, and mergers & acquisitions.