Studio LSD Ltd
Incorporated in 2017, Studio LSD Ltd is in the production and content creation for television, films, and new media; film distribution and exhibition through theatres, cinemas, studios, and shows.[1]
- Market Cap ₹ 46.4 Cr.
- Current Price ₹ 8.95
- High / Low ₹ 21.6 / 7.15
- Stock P/E
- Book Value ₹ 15.3
- Dividend Yield 0.00 %
- ROCE -3.22 %
- ROE -3.90 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.59 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.8%
Cons
- Company has low interest coverage ratio.
- Debtor days have increased from 87.6 to 107 days.
- Working capital days have increased from 73.1 days to 164 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 46.89 | 5.42 | 14.61 | 46.68 | 102.48 | 104.48 | 72.11 | |
| 44.74 | 6.94 | 13.63 | 42.94 | 87.65 | 88.94 | 74.62 | |
| Operating Profit | 2.15 | -1.52 | 0.98 | 3.74 | 14.83 | 15.54 | -2.51 |
| OPM % | 4.59% | -28.04% | 6.71% | 8.01% | 14.47% | 14.87% | -3.48% |
| 0.01 | 0.39 | 0.00 | 0.04 | 0.02 | 0.50 | 2.22 | |
| Interest | 0.64 | 0.07 | 0.04 | 0.10 | 0.01 | 0.00 | 0.03 |
| Depreciation | 0.06 | 0.05 | 0.03 | 0.04 | 0.18 | 0.27 | 0.45 |
| Profit before tax | 1.46 | -1.25 | 0.91 | 3.64 | 14.66 | 15.77 | -0.77 |
| Tax % | 26.03% | -0.80% | -1.10% | 23.08% | 25.65% | 25.43% | 29.87% |
| 1.09 | -1.24 | 0.91 | 2.79 | 10.90 | 11.77 | -1.00 | |
| EPS in Rs | 1,090.00 | -1,240.00 | 910.00 | 2,790.00 | 10,900.00 | 2.88 | -0.19 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 68% |
| 3 Years: | 16% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -20% |
| 3 Years: | % |
| TTM: | -118% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -56% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 24% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 8.18 | 10.38 |
| Reserves | 2.49 | 1.25 | 2.16 | 4.95 | 15.86 | 19.36 | 68.86 |
| 1.21 | 0.91 | 0.44 | 0.06 | 0.00 | 0.00 | 0.00 | |
| 14.97 | 3.15 | 1.53 | 13.14 | 20.62 | 19.13 | 13.91 | |
| Total Liabilities | 18.68 | 5.32 | 4.14 | 18.16 | 36.49 | 46.67 | 93.15 |
| 0.09 | 0.09 | 0.08 | 0.26 | 0.77 | 0.53 | 4.23 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.27 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 1.70 | 11.02 | 7.40 |
| 18.59 | 5.23 | 4.05 | 17.89 | 34.02 | 35.12 | 79.25 | |
| Total Assets | 18.68 | 5.32 | 4.14 | 18.16 | 36.49 | 46.67 | 93.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 2.49 | -2.05 | 0.55 | 1.00 | 7.58 | 5.71 | -22.25 | |
| -0.10 | -0.04 | -0.03 | -0.20 | -2.36 | -9.11 | -1.52 | |
| -0.34 | 0.15 | -0.50 | -0.48 | -0.07 | 0.00 | 52.67 | |
| Net Cash Flow | 2.05 | -1.94 | 0.02 | 0.32 | 5.15 | -3.40 | 28.90 |
| Free Cash Flow | 2.39 | -2.09 | 0.53 | 0.78 | 6.90 | 5.65 | -28.67 |
| CFO/OP | 156% | 136% | 55% | 49% | 77% | 62% | 817% |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 90.06 | 279.47 | 12.74 | 116.66 | 85.48 | 70.04 | 107.41 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 90.06 | 279.47 | 12.74 | 116.66 | 85.48 | 70.04 | 107.41 |
| Working Capital Days | -10.20 | 30.30 | 5.50 | 22.13 | 16.13 | 39.34 | 163.85 |
| ROCE % | -40.14% | 39.75% | 98.03% | 140.45% | 71.78% | -3.22% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cumulative broadcast/distribution partners count |
|
|||||||
| Cumulative shows produced count |
||||||||
| Number of new shows produced/launched count |
||||||||
| Top 1 customer concentration (% of revenue) % |
||||||||
| Top 5 customers concentration (% of revenue) % |
||||||||
| Total content inventory (Untelecasted serials + WIP) ₹ lakhs |
||||||||
| Work-in-Progress holding period days |
||||||||
| Permanent employees count |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Agreements
- Studio LSD executed co-production agreement for Zee5 web series 'Rangbaaz S4' on September 25, 2026.
-
Trading Window
- Trading window closed from 1 October 2026 until 48 hours after Q2 board meeting.
-
Shareholders meeting
- AGM voting results: 2 ordinary resolutions passed on 21 September 2026.
-
General Updates
- AGM approved re-appointment of Parth Shah as director on 21 September 2026.
-
Shareholders meeting
- Studio LSD held its 10th AGM on 21 September 2026; shareholders approved financial statements and director reappointment.
Business Overview:[1]
SLSD is a Mumbai-based multimedia production house with a pan-India presence. It specializes in original storytelling for television and OTT platforms. The company collaborates with media related individuals to create entertainment content. It manages everything from concept development to post-production. The company derives its business primarily through production contracts, with expansion into IP-owned content underway.