Studio LSD Ltd
Incorporated in 2017, Studio LSD Ltd is in the production and content creation for television, films, and new media; film distribution and exhibition through theatres, cinemas, studios, and shows.[1]
- Market Cap ₹ 43.8 Cr.
- Current Price ₹ 8.45
- High / Low ₹ 19.8 / 7.15
- Stock P/E
- Book Value ₹ 15.3
- Dividend Yield 0.00 %
- ROCE -3.22 %
- ROE -3.90 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.55 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.8%
Cons
- Company has low interest coverage ratio.
- Debtor days have increased from 87.6 to 107 days.
- Working capital days have increased from 73.1 days to 164 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 46.89 | 5.42 | 14.61 | 46.68 | 102.48 | 104.48 | 72.11 | |
| 44.74 | 6.94 | 13.63 | 42.94 | 87.65 | 88.94 | 74.62 | |
| Operating Profit | 2.15 | -1.52 | 0.98 | 3.74 | 14.83 | 15.54 | -2.51 |
| OPM % | 4.59% | -28.04% | 6.71% | 8.01% | 14.47% | 14.87% | -3.48% |
| 0.01 | 0.39 | 0.00 | 0.04 | 0.02 | 0.50 | 2.22 | |
| Interest | 0.64 | 0.07 | 0.04 | 0.10 | 0.01 | 0.00 | 0.03 |
| Depreciation | 0.06 | 0.05 | 0.03 | 0.04 | 0.18 | 0.27 | 0.45 |
| Profit before tax | 1.46 | -1.25 | 0.91 | 3.64 | 14.66 | 15.77 | -0.77 |
| Tax % | 26.03% | -0.80% | -1.10% | 23.08% | 25.65% | 25.43% | 29.87% |
| 1.09 | -1.24 | 0.91 | 2.79 | 10.90 | 11.77 | -1.00 | |
| EPS in Rs | 0.32 | -0.36 | 0.27 | 0.82 | 3.21 | 2.88 | -0.19 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 68% |
| 3 Years: | 16% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -20% |
| 3 Years: | % |
| TTM: | -118% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -56% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 24% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 8.18 | 10.38 |
| Reserves | 2.49 | 1.25 | 2.16 | 4.95 | 15.86 | 19.36 | 68.86 |
| 1.21 | 0.91 | 0.44 | 0.06 | 0.00 | 0.00 | 0.00 | |
| 14.97 | 3.15 | 1.53 | 13.14 | 20.62 | 19.13 | 13.91 | |
| Total Liabilities | 18.68 | 5.32 | 4.14 | 18.16 | 36.49 | 46.67 | 93.15 |
| 0.09 | 0.09 | 0.08 | 0.26 | 0.77 | 0.53 | 4.23 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.27 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 1.70 | 11.02 | 7.40 |
| 18.59 | 5.23 | 4.05 | 17.89 | 34.02 | 35.12 | 79.25 | |
| Total Assets | 18.68 | 5.32 | 4.14 | 18.16 | 36.49 | 46.67 | 93.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 2.49 | -2.05 | 0.55 | 1.00 | 7.58 | 5.71 | -22.25 | |
| -0.10 | -0.04 | -0.03 | -0.20 | -2.36 | -9.11 | -1.52 | |
| -0.34 | 0.15 | -0.50 | -0.48 | -0.07 | 0.00 | 52.67 | |
| Net Cash Flow | 2.05 | -1.94 | 0.02 | 0.32 | 5.15 | -3.40 | 28.90 |
| Free Cash Flow | 2.39 | -2.09 | 0.53 | 0.78 | 6.90 | 5.65 | -28.67 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 156% | 136% | 55% | 49% | 77% | 62% | 817% |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 90.06 | 279.47 | 12.74 | 116.66 | 85.48 | 70.04 | 107.41 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 90.06 | 279.47 | 12.74 | 116.66 | 85.48 | 70.04 | 107.41 |
| Working Capital Days | -10.20 | 30.30 | 5.50 | 22.13 | 16.13 | 39.34 | 163.85 |
| ROCE % | -40.14% | 39.75% | 98.03% | 140.45% | 71.78% | -3.22% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cumulative broadcast/distribution partners count |
|
||||||||
| Cumulative shows produced count |
|||||||||
| Number of new shows produced/launched count |
|||||||||
| Total content inventory (Untelecasted serials + WIP) ₹ lakhs |
|||||||||
| Top 1 customer concentration (% of revenue) % |
|||||||||
| Top 5 customers concentration (% of revenue) % |
|||||||||
| Work-in-Progress holding period days |
|||||||||
| Permanent employees count |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Filed share capital audit report for quarter ended 30 September 2026.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
- Submitted Regulation 13(3) certificate for quarter ended 30 September 2026; investor grievances were nil.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Submitted Regulation 74(5) certificate for quarter ended 30 September 2026.
-
Agreements
- Board approved Aftertrade Broking as additional market maker until 24 August 2028.
-
Outcome of Board Meeting
- Board approved Aftertrade Broking as additional market maker effective on exchange activation until 24 August 2028.
Business Overview:[1]
SLSD is a Mumbai-based multimedia production house with a pan-India presence. It specializes in original storytelling for television and OTT platforms. The company collaborates with media related individuals to create entertainment content. It manages everything from concept development to post-production. The company derives its business primarily through production contracts, with expansion into IP-owned content underway.