Studio LSD Ltd
Incorporated in 2017, Studio LSD Ltd is in the production and content creation for television, films, and new media; film distribution and exhibition through theatres, cinemas, studios, and shows.[1]
- Market Cap ₹ 52.7 Cr.
- Current Price ₹ 10.2
- High / Low ₹ 43.2 / 7.15
- Stock P/E
- Book Value ₹ 15.3
- Dividend Yield 0.00 %
- ROCE -1.38 %
- ROE -1.87 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.66 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.2%
Cons
- Company has low interest coverage ratio.
- Debtor days have increased from 87.6 to 107 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 77.7 days to 178 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 46.89 | 5.42 | 14.61 | 46.68 | 102.48 | 104.48 | 72.11 | |
| 44.74 | 6.94 | 13.63 | 42.94 | 87.65 | 88.94 | 74.62 | |
| Operating Profit | 2.15 | -1.52 | 0.98 | 3.74 | 14.83 | 15.54 | -2.51 |
| OPM % | 4.59% | -28.04% | 6.71% | 8.01% | 14.47% | 14.87% | -3.48% |
| 0.01 | 0.39 | 0.00 | 0.04 | 0.02 | 0.50 | 2.22 | |
| Interest | 0.64 | 0.07 | 0.04 | 0.10 | 0.01 | 0.00 | 0.03 |
| Depreciation | 0.06 | 0.05 | 0.03 | 0.04 | 0.18 | 0.27 | 0.45 |
| Profit before tax | 1.46 | -1.25 | 0.91 | 3.64 | 14.66 | 15.77 | -0.77 |
| Tax % | 26.03% | -0.80% | -1.10% | 23.08% | 25.65% | 26.00% | 29.87% |
| 1.09 | -1.24 | 0.91 | 2.79 | 10.90 | 11.67 | -1.00 | |
| EPS in Rs | 1,090.00 | -1,240.00 | 910.00 | 2,790.00 | 10,900.00 | 2.85 | -0.19 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 68% |
| 3 Years: | 16% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | % |
| TTM: | -109% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 25% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 8.18 | 0.00 |
| Reserves | 2.49 | 1.25 | 2.16 | 4.95 | 15.86 | 19.36 | 79.24 |
| 1.21 | 0.91 | 0.44 | 0.06 | 0.00 | 0.00 | 0.13 | |
| 14.97 | 3.15 | 1.53 | 13.14 | 20.62 | 19.13 | 13.78 | |
| Total Liabilities | 18.68 | 5.32 | 4.14 | 18.16 | 36.49 | 46.67 | 93.15 |
| 0.09 | 0.09 | 0.08 | 0.26 | 0.77 | 0.53 | 6.49 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 1.70 | 11.02 | 7.39 |
| 18.59 | 5.23 | 4.05 | 17.89 | 34.02 | 35.12 | 79.27 | |
| Total Assets | 18.68 | 5.32 | 4.14 | 18.16 | 36.49 | 46.67 | 93.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 2.49 | -2.05 | 0.55 | 1.00 | 7.58 | 5.76 | -22.25 | |
| -0.10 | -0.04 | -0.03 | -0.20 | -2.36 | -9.16 | -1.52 | |
| -0.34 | 0.15 | -0.50 | -0.48 | -0.07 | 0.00 | 52.67 | |
| Net Cash Flow | 2.05 | -1.94 | 0.02 | 0.32 | 5.15 | -3.40 | 28.90 |
| Free Cash Flow | 2.39 | -2.09 | 0.53 | 0.78 | 6.90 | 5.70 | -28.67 |
| CFO/OP | 156% | 136% | 55% | 49% | 77% | 63% | 817% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 90.06 | 279.47 | 12.74 | 116.66 | 85.48 | 70.04 | 107.41 |
| Inventory Days | 118.92 | ||||||
| Days Payable | 62.41 | ||||||
| Cash Conversion Cycle | 90.06 | 279.47 | 12.74 | 116.66 | 85.48 | 70.04 | 163.92 |
| Working Capital Days | -10.20 | 30.30 | 5.50 | 22.13 | 16.13 | 39.34 | 177.56 |
| ROCE % | -40.14% | 39.75% | 98.03% | 140.45% | 72.75% | -1.38% |
Insights
In beta| Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Number of New Shows Launched Count |
|
|||||||
| Customer Concentration (Top 1 Customer Revenue Contribution) % |
||||||||
| Number of Permanent Employees Count |
||||||||
| Number of Major Broadcasting Partners Count |
||||||||
| Cumulative Content Produced Hours |
||||||||
| Number of Original Music Tracks Produced Count |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
12 June 2026 - Promoters disclosed no encumbrance on shares held during FY ended March 31, 2026.
-
Outcome of Board Meeting
1 June 2026 - Board approved FY26 audited results, RPT disclosure, and reappointments on May 30, 2026.
-
Outcome of Board Meeting
1 June 2026 - Board approved FY26 audited results, ₹100.02 lakh loss; reappointed Parth Shah and internal auditor.
-
Outcome of Board Meeting
1 June 2026 - FY26 audited results: revenue 7,211.31 lakh; loss 100.02 lakh; board reappointed Parth Shah and internal auditor.
-
Change in Auditors
1 June 2026 - Mr. S. M. Bhat re-appointed Internal Auditor for FY2026-27 effective May 30, 2026.
Business Overview:[1]
SLSD is a Mumbai-based multimedia production house with a pan-India presence. It specializes in original storytelling for television and OTT platforms. The company collaborates with media related individuals to create entertainment content. It manages everything from concept development to post-production. The company derives its business primarily through production contracts, with expansion into IP-owned content underway.