Digicontent Ltd
Incorporated in 2017, Digicontent Ltd is engaged in Entertainment & Digital Innovation Business[1]
- Market Cap ₹ 148 Cr.
- Current Price ₹ 25.4
- High / Low ₹ 39.6 / 21.5
- Stock P/E 8.69
- Book Value ₹ 6.35
- Dividend Yield 0.00 %
- ROCE 24.0 %
- ROE 11.6 %
- Face Value ₹ 2.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies
Part of Nifty Waves
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 8m | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 268 | 259 | 249 | 324 | 349 | 415 | 443 | 489 | 502 | |
| 0 | 238 | 235 | 223 | 271 | 334 | 369 | 385 | 453 | 466 | |
| Operating Profit | 0 | 30 | 24 | 26 | 53 | 15 | 46 | 58 | 36 | 35 |
| OPM % | 11% | 9% | 11% | 16% | 4.2% | 11% | 13% | 7% | 7% | |
| 0 | 1 | 2 | 5 | 9 | 5 | 3 | 7 | -11 | -11 | |
| Interest | 2 | 9 | 12 | 12 | 12 | 15 | 18 | 17 | 12 | 11 |
| Depreciation | 0 | 38 | 53 | 52 | 16 | 17 | 18 | 11 | 8 | 8 |
| Profit before tax | -2 | -17 | -40 | -33 | 34 | -12 | 13 | 37 | 5 | 5 |
| Tax % | 0% | -29% | -16% | 32% | 37% | 4% | 55% | 35% | 84% | |
| -5 | -12 | -33 | -44 | 21 | -13 | 6 | 24 | 1 | 1 | |
| EPS in Rs | -5.67 | -7.49 | 3.62 | -2.21 | 0.99 | 4.18 | 0.14 | 0.21 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 12% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 32% |
| TTM: | -20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 8% |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 0.00 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 65 | 53 | 19 | -25 | -6 | -18 | -10 | 16 | 25 |
| 80 | 80 | 108 | 90 | 68 | 153 | 157 | 111 | 98 | |
| 52 | 71 | 61 | 83 | 100 | 80 | 81 | 88 | 118 | |
| Total Liabilities | 208 | 205 | 200 | 160 | 174 | 226 | 239 | 226 | 253 |
| 111 | 76 | 72 | 17 | 9 | 88 | 73 | 81 | 73 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 10 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 30 | 15 | 10 | 29 | 34 |
| 97 | 129 | 129 | 142 | 134 | 121 | 145 | 117 | 145 | |
| Total Assets | 208 | 205 | 200 | 160 | 174 | 226 | 239 | 226 | 253 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | -4 | 17 | 67 | 39 | 25 | 23 | 77 | 37 | |
| -61 | -2 | -1 | -40 | -24 | 30 | -2 | -18 | -4 | |
| 80 | -1 | -17 | -16 | -33 | -55 | -18 | -63 | -25 | |
| Net Cash Flow | 19 | -7 | -1 | 11 | -18 | 0 | 2 | -4 | 8 |
| Free Cash Flow | 0 | -6 | 15 | 65 | 36 | 22 | 13 | 69 | 37 |
| CFO/OP | 17% | 79% | 135% | 101% | 160% | 82% | 132% | 158% |
Ratios
Consolidated / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 44 | 69 | 64 | 66 | 63 | 67 | 68 | |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 63 | 44 | 69 | 64 | 66 | 63 | 67 | 68 | |
| Working Capital Days | 27 | -15 | 4 | -98 | -2 | 26 | 13 | 5 | |
| ROCE % | -5% | -20% | -19% | 60% | 3% | 20% | 36% | 24% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Revenue from Digital Services INR Lakhs |
|
|||||
| Revenue from Multi-Media Content Management Services INR Lakhs |
||||||
| Total Group Employees persons |
||||||
| hindustantimes.com Page Views Million |
||||||
| hindustantimes.com Unique Users Million |
||||||
| livehindustan.com Page Views Million |
||||||
| livehindustan.com Unique Users Million |
||||||
| livemint.com Unique Users Million |
||||||
Extracted by Screener AI
Documents
Announcements
-
Intimation Under Regulation 30 Para B (5) Of Part A Of Schedule III Of SEBI (LODR) Regulations, 2015 (SEBI LODR)
- Board approved transfer of Fabplay domain and IP to Audesy Mediatech for INR 1 crore on October 1, 2026.
-
Buyback Of Equity Shares By HT Digital Streams Limited (Material Unlisted Wholly-Owned Subsidiary)
- HT Digital Streams to buy back 29,26,820 shares at Rs.87.68 each on 28 September 2026.
- Closure of Trading Window
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
Group structure and current vs legacy business:[1]
HT Digital Streams Limited) is the main operating company. It publishes multi
lingual content and manages ads on hindustantimes.com, livemint.com and livehindustan.com. The parent runs the
small Fever Audio Tool for audio/video,
in-store music and content distribution
and its FY26 operating revenue was only
Rs. 1.19 crore versus consolidated revenue
of Rs. 488.73 crore. The older content-management undertaking was transferred
from HT Media and Hindustan Media
Ventures to HTDSL from March 31st,
2016.[2][3]