Arrow Greentech Ltd

Arrow Greentech Ltd

₹ 531 6.30%
29 May - close price
About

Incorporated in 1982, Arrow Greentech
Ltd is in the business of bio-degradable (green) products, high-tech products and having Patents income for such products /technology[1]

Key Points

Business Overview:[1][2]
AGL is India’s largest manufacturer of water-soluble films, specializing in the development, production, and marketing of a diverse range of PVA/PVOH-based films. Its portfolio includes innovative applications such as mouth dissolving strips for pharmaceutical and nutraceutical use. In addition to green packaging solutions, AGL also offers advanced security products and intellectual property services, positioning itself as a multi-vertical technology-driven company.

  • Market Cap 800 Cr.
  • Current Price 531
  • High / Low 818 / 342
  • Stock P/E 16.9
  • Book Value 155
  • Dividend Yield 0.75 %
  • ROCE 30.4 %
  • ROE 22.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 51.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.9%

Cons

  • Promoter holding has decreased over last 3 years: -3.77%
  • Working capital days have increased from 142 days to 239 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
48.14 43.86 29.12 24.91 50.62 66.11 64.84 55.11 57.29 41.60 61.07 56.06 41.78
29.54 29.49 20.12 17.61 35.00 38.05 38.54 37.19 41.25 27.35 40.32 36.85 31.41
Operating Profit 18.60 14.37 9.00 7.30 15.62 28.06 26.30 17.92 16.04 14.25 20.75 19.21 10.37
OPM % 38.64% 32.76% 30.91% 29.31% 30.86% 42.44% 40.56% 32.52% 28.00% 34.25% 33.98% 34.27% 24.82%
1.25 0.71 0.57 0.64 0.68 0.80 1.14 1.56 1.76 1.88 2.12 2.15 2.38
Interest 0.38 0.09 0.09 0.10 0.16 0.03 0.05 0.08 0.05 0.06 0.12 0.12 0.08
Depreciation 1.80 1.71 1.97 2.11 2.05 1.74 1.72 1.90 2.03 1.81 1.98 1.94 2.04
Profit before tax 17.67 13.28 7.51 5.73 14.09 27.09 25.67 17.50 15.72 14.26 20.77 19.30 10.63
Tax % 27.50% 29.82% 32.62% 14.83% 28.81% 25.58% 27.50% 26.69% 27.54% 23.42% 24.22% 31.14% 30.01%
12.81 9.32 5.06 4.88 10.03 20.16 18.61 12.83 11.39 10.92 15.74 13.29 7.44
EPS in Rs 8.46 6.19 3.38 3.25 6.71 13.36 12.37 8.52 7.58 7.22 10.43 8.82 4.90
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
49 51 53 35 34 22 52 34 109 149 243 201
19 14 16 29 49 29 44 41 85 102 155 136
Operating Profit 29 37 36 5 -14 -7 9 -7 24 47 89 65
OPM % 60% 73% 69% 16% -42% -34% 17% -21% 22% 31% 36% 32%
1 5 5 2 1 1 2 2 2 3 5 9
Interest 0 0 0 0 0 1 1 1 1 1 0 0
Depreciation 1 1 2 4 4 4 5 5 7 8 7 8
Profit before tax 30 41 39 3 -17 -10 6 -11 18 41 86 65
Tax % 22% 24% 12% 95% -1% -2% -22% -16% 32% 28% 27% 27%
22 31 35 0 -17 -10 7 -9 12 29 63 47
EPS in Rs 15.84 21.67 24.19 0.19 -11.83 -7.07 4.55 -6.62 8.14 19.56 41.84 31.38
Dividend Payout % 13% 17% 19% 870% -4% 0% 0% 0% 12% 10% 10% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 31%
3 Years: 23%
TTM: -18%
Compounded Profit Growth
10 Years: 5%
5 Years: 51%
3 Years: 57%
TTM: -24%
Stock Price CAGR
10 Years: 1%
5 Years: 38%
3 Years: 13%
1 Year: -16%
Return on Equity
10 Years: 15%
5 Years: 22%
3 Years: 29%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 12 12 12 12 14 14 14 15 15 15 15
Reserves 35 58 86 86 66 62 70 61 83 112 173 219
0 0 0 0 0 5 5 5 3 1 1 2
13 16 8 8 9 10 9 9 20 17 19 19
Total Liabilities 60 86 106 106 87 92 99 89 121 145 208 256
11 16 26 26 23 28 26 28 37 37 38 38
CWIP 1 1 1 1 2 10 12 13 1 3 2 0
Investments 15 15 18 29 17 14 9 1 0 0 46 77
33 53 60 49 45 40 53 46 83 104 123 141
Total Assets 60 86 106 106 87 92 99 89 121 145 208 256

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
26 27 17 5 -16 3 1 2 3 18 68 43
-11 -6 -12 -13 8 -24 2 -2 -14 -14 -55 -26
-4 -7 -2 -6 -3 12 -2 -2 8 -4 -4 -7
Net Cash Flow 11 14 2 -14 -11 -8 2 -1 -3 1 9 10
Free Cash Flow 22 21 4 2 -23 -15 -4 -6 -1 8 61 39
CFO/OP 107% 94% 78% 159% 109% -53% 17% -33% 25% 71% 103% 94%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4 40 66 84 81 56 49 40 88 79 44 62
Inventory Days 78 229 204 84 99 51 127 101 138 66 101
Days Payable 153 267 111 49 80 27 60 68 31 29 22
Cash Conversion Cycle -71 40 28 178 116 75 73 106 121 187 81 141
Working Capital Days -68 -35 57 119 116 59 95 112 104 117 70 239
ROCE % 76% 69% 46% 3% -19% -12% 7% -12% 21% 35% 53% 30%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Benefit Expenses
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Granted Patents (Cumulative)
Number
Number of Employees
Number
FSSAI Approved Products (Avery Pharma)
Number
Prescription (Rx) Approved Products
Number
Registered Trademarks (India)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
68.60% 68.60% 68.60% 68.60% 68.60% 66.75% 64.81% 64.81% 64.81% 64.81% 64.81% 64.83%
0.00% 0.02% 0.00% 1.28% 0.21% 0.09% 0.56% 0.27% 0.25% 0.12% 0.14% 0.06%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.11% 0.69% 0.79% 0.82%
31.41% 31.38% 31.42% 30.13% 31.19% 33.16% 34.63% 34.88% 34.84% 34.38% 34.25% 34.28%
No. of Shareholders 8,2018,13712,63013,43014,83822,32022,03822,60521,68521,94721,52121,442

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls