Gyan Developers & Builders Ltd
₹ 53.5
0.00%
05 Oct
- close price
About
Incorporated in 1992, Gyan Developers & Builders Ltd is in the business of buying
and selling vacant land.[1]
Key Points
- Market Cap ₹ 16.0 Cr.
- Current Price ₹ 53.5
- High / Low ₹ 67.0 / 27.6
- Stock P/E
- Book Value ₹ 15.9
- Dividend Yield 0.00 %
- ROCE -0.84 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.37 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.38% over past five years.
- Company has a low return on equity of 8.61% over last 3 years.
- Working capital days have increased from 5,784 days to 15,208 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.30 | 1.05 | 1.08 | 1.52 | 1.48 | 0.82 | 0.08 | 0.03 | 0.07 | 0.56 | 3.52 | 0.09 | 0.00 | |
| 1.11 | 0.97 | 1.01 | 1.52 | 1.41 | 0.75 | 0.20 | 0.19 | 0.21 | 0.43 | 2.14 | 0.20 | 0.19 | |
| Operating Profit | 0.19 | 0.08 | 0.07 | 0.00 | 0.07 | 0.07 | -0.12 | -0.16 | -0.14 | 0.13 | 1.38 | -0.11 | -0.19 |
| OPM % | 14.62% | 7.62% | 6.48% | 0.00% | 4.73% | 8.54% | -150.00% | -533.33% | -200.00% | 23.21% | 39.20% | -122.22% | |
| 0.04 | 0.02 | 0.00 | 0.20 | 0.00 | 0.01 | 0.05 | 0.00 | 0.00 | 0.02 | 0.00 | 0.07 | 0.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.20 | 0.06 | 0.04 | 0.19 | 0.07 | 0.08 | -0.07 | -0.16 | -0.14 | 0.15 | 1.37 | -0.04 | -0.18 |
| Tax % | 35.00% | 16.67% | 50.00% | 26.32% | 28.57% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% | 29.93% | -125.00% | |
| 0.13 | 0.04 | 0.03 | 0.14 | 0.05 | 0.06 | -0.08 | -0.16 | -0.15 | 0.14 | 0.96 | 0.00 | -0.18 | |
| EPS in Rs | 0.43 | 0.13 | 0.10 | 0.47 | 0.17 | 0.20 | -0.27 | -0.53 | -0.50 | 0.47 | 3.20 | 0.00 | -0.60 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | 2% |
| 3 Years: | 9% |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -114% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 71% |
| 3 Years: | 96% |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 4% |
| 3 Years: | 9% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 0.74 | 0.77 | 0.80 | 0.94 | 0.99 | 1.05 | 0.97 | 0.81 | 0.66 | 0.80 | 1.76 | 1.76 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.11 | 0.91 | 1.24 | 0.68 | 0.16 | 0.75 | 0.89 | 0.57 | 0.52 | 0.10 | 0.41 | 0.01 | |
| Total Liabilities | 3.85 | 4.68 | 5.04 | 4.62 | 4.15 | 4.80 | 4.86 | 4.38 | 4.18 | 3.90 | 5.17 | 4.77 |
| 0.60 | 0.57 | 0.55 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.25 | 4.11 | 4.49 | 4.08 | 3.61 | 4.27 | 4.33 | 3.85 | 3.65 | 3.37 | 4.65 | 4.25 | |
| Total Assets | 3.85 | 4.68 | 5.04 | 4.62 | 4.15 | 4.80 | 4.86 | 4.38 | 4.18 | 3.90 | 5.17 | 4.77 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.18 | -0.18 | 0.01 | 0.16 | -0.13 | 0.02 | 0.06 | -0.01 | -0.08 | 0.04 | 2.46 | -2.36 | |
| 0.03 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.18 | -0.17 | 0.00 | 0.16 | -0.14 | 0.02 | 0.05 | -0.01 | -0.08 | 0.03 | 2.46 | -2.36 |
| Free Cash Flow | 0.17 | -0.19 | 0.00 | 0.16 | -0.13 | 0.02 | 0.06 | -0.01 | -0.08 | 0.04 | 2.46 | -2.36 |
| CFO/OP | 142% | -150% | 43% | -114% | 57% | -67% | 6% | 57% | 31% | 178% | 1,818% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 395.42 | 112.86 | 91.25 | 40.06 | 638.75 | 1,703.33 | 312.86 | 6.52 | 0.00 | 0.00 |
| Inventory Days | 963.60 | 1,487.65 | 3,053.83 | 265.25 | 14,052.50 | |||||||
| Days Payable | 19.47 | 204.62 | 0.00 | 0.00 | 0.00 | |||||||
| Cash Conversion Cycle | 944.13 | 1,283.03 | 395.42 | 112.86 | 91.25 | 40.06 | 638.75 | 1,703.33 | 312.86 | 3,060.35 | 265.25 | 14,052.50 |
| Working Capital Days | 763.69 | 1,077.62 | 1,061.20 | 742.01 | 806.45 | 1,482.26 | 14,554.38 | 37,108.33 | 15,590.71 | 1,987.95 | 156.58 | 15,208.33 |
| ROCE % | 5.42% | 1.60% | 1.06% | 4.91% | 1.77% | 1.99% | -1.75% | -4.11% | -3.75% | 4.02% | 32.01% | -0.84% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Land Inventory (Finished Goods at Cost) Rs. hundreds |
|
|||||||||
| Share of Revenue from Commission Receipts % |
||||||||||
| Share of Revenue from Consultancy Services % |
||||||||||
| Share of Revenue from Sale of Inventory and Services % |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Closure of Trading Window
- Trading window closed from 1 Oct 2026 until 48 hours after Q2 and half-year results.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Proceedings Of The 34Th Annual General Meeting Of The Company
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2][3]
GDBL is a Chennai-based real estate developer that mainly dealing in the sale of vacant plots, in the outskirts of Chennai and its suburbs. It has promoted several residential flats in prime locations in the city of Madras, like Kodambakkam, Thiruvanmiyur and Kilpauk, etc. The company's business is dependent on:
a) Land development costs
b) Service charges
c) Sale of Land