Onesource Industries & Ventures Ltd
₹ 5.97
-2.77%
24 Jul
- close price
About
Incorporated in 1994, Onesource Ideas Venture Ltd trades in agriculture commodities including rice, pulses and grains.[1]
Key Points
- Market Cap ₹ 18.4 Cr.
- Current Price ₹ 5.97
- High / Low ₹ 14.9 / 4.55
- Stock P/E 6.93
- Book Value ₹ 0.15
- Dividend Yield 0.00 %
- ROCE 43.9 %
- ROE 44.6 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.1%
- Company's working capital requirements have reduced from 41.6 days to 24.5 days
Cons
- Stock is trading at 39.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 29.0%
- Promoter holding has decreased over last 3 years: -36.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.09 | 0.10 | 0.36 | 0.26 | 0.02 | 0.39 | 0.28 | 0.39 | 8.10 | 70.25 | 99.45 | |
| 0.21 | 0.17 | 0.14 | 0.25 | 0.25 | 0.23 | 0.21 | 0.24 | 0.25 | 8.30 | 68.84 | 95.77 | |
| Operating Profit | -0.12 | -0.08 | -0.04 | 0.11 | 0.01 | -0.21 | 0.18 | 0.04 | 0.14 | -0.20 | 1.41 | 3.68 |
| OPM % | -133.33% | -88.89% | -40.00% | 30.56% | 3.85% | -1,050.00% | 46.15% | 14.29% | 35.90% | -2.47% | 2.01% | 3.70% |
| 0.01 | 0.00 | 0.00 | -0.10 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.13 | 0.12 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.74 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit before tax | -0.11 | -0.08 | -0.04 | 0.01 | -0.06 | -1.95 | 0.16 | 0.02 | 0.14 | 0.04 | 1.53 | 3.54 |
| Tax % | 0.00% | 0.00% | 0.00% | 100.00% | -66.67% | 0.51% | 12.50% | 50.00% | 0.00% | 0.00% | 26.14% | 24.86% |
| -0.11 | -0.08 | -0.04 | 0.00 | -0.03 | -1.96 | 0.13 | 0.00 | 0.14 | 0.04 | 1.13 | 2.65 | |
| EPS in Rs | -0.03 | -0.02 | -0.01 | 0.00 | -0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 102% |
| 5 Years: | 203% |
| 3 Years: | 534% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 43% |
| 5 Years: | 83% |
| 3 Years: | 167% |
| TTM: | 135% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | -5% |
| 1 Year: | 33% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 22% |
| 3 Years: | 31% |
| Last Year: | 45% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.23 | 0.23 | 0.23 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 | 3.08 |
| Reserves | -0.09 | -0.17 | -0.21 | 1.50 | 1.47 | -0.49 | -0.36 | -0.37 | -0.22 | -0.18 | 0.94 | 4.78 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.30 | 0.06 | 5.34 | |
| 0.01 | 0.00 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.11 | 0.38 | 0.79 | 1.19 | |
| Total Liabilities | 0.15 | 0.06 | 0.04 | 4.59 | 4.57 | 2.60 | 2.73 | 2.72 | 3.27 | 3.58 | 4.87 | 14.39 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 3.61 | 3.28 | 2.04 | 2.20 | 2.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.15 | 0.06 | 0.04 | 0.98 | 1.29 | 0.51 | 0.51 | 0.52 | 3.27 | 3.58 | 4.85 | 14.34 | |
| Total Assets | 0.15 | 0.06 | 0.04 | 4.59 | 4.57 | 2.60 | 2.73 | 2.72 | 3.27 | 3.58 | 4.87 | 14.39 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.08 | -0.08 | -0.02 | -0.10 | 0.09 | -0.25 | -0.12 | -0.28 | -2.74 | -0.17 | 0.26 | -5.78 | |
| 0.00 | 0.00 | 0.00 | -4.44 | -0.11 | 0.30 | 0.15 | 0.25 | 2.39 | 0.18 | -0.03 | 0.08 | |
| 0.01 | 0.00 | 0.00 | 4.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | -0.24 | 6.21 | |
| Net Cash Flow | 0.09 | -0.08 | -0.02 | 0.02 | -0.01 | 0.05 | 0.03 | -0.03 | -0.05 | 0.00 | 0.00 | 0.51 |
| Free Cash Flow | 0.08 | -0.08 | -0.02 | -0.10 | 0.09 | -0.25 | -0.12 | -0.89 | -2.74 | -0.17 | 0.23 | -5.82 |
| CFO/OP | -67% | 100% | 50% | -91% | 900% | 119% | -67% | -700% | -1,957% | 85% | 23% | -148% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 10.14 | 0.00 | 0.00 | 0.00 | 0.00 | 224.62 | 11.27 | 2.91 | 12.74 |
| Inventory Days | 0.00 | 8.11 | 32.96 | |||||||||
| Days Payable | 1.29 | 0.71 | ||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 10.14 | 0.00 | 0.00 | 0.00 | 0.00 | 224.62 | 11.27 | 9.73 | 44.98 |
| Working Capital Days | 0.00 | 40.56 | -36.50 | 30.42 | 1,137.12 | 912.50 | 18.72 | 52.14 | 1,937.31 | 83.81 | 16.63 | 24.52 |
| ROCE % | -57.89% | -80.00% | -100.00% | 0.43% | -1.31% | -54.62% | 6.03% | 0.74% | 4.77% | 1.26% | 42.03% | 43.89% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Number of permanent employees count |
|
||||||||
| Total number of employees count |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Revised Outcome Of The Board Meeting Held On Wednesday, 08Th July, 2026.
9 Jul - Appointed two independent directors, noted two resignations, and reconstituted board committees effective 8 July 2026.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
8 Jul - Board appointed Himanshu Soni and Shital Fumakiya, accepted Atul Chauhan and Rahul Lalwani resignations on July 8, 2026.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
8 Jul - Board approved two independent director appointments and two resignations effective 08 July 2026.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held Today I.E. On Wednesday, 08Th July, 2026.
8 Jul - Board appointed two independent directors and accepted two resignations, effective 8 July 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Jul - Regulation 74(5) certificate for quarter ended June 30, 2026; one share certificate dematerialised.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
OIVL is engaged in cultivation, production, processing, import, export, trading, and distribution of agricultural produce including fruits, vegetables, cereals, pulses, edible oils, seeds, spices, organic and herbal products,
and animal feeds. It also trades in perishable and non-perishable agri-commodities, promotes
its own brand alongside farmer produces,
and deals in cultivation-related inputs such as pesticides, insecticides, fungicides, chemicals, and pharmaceuticals, covering agrochemicals, petrochemicals, and industrial chemicals.