Unique Organics Ltd
₹ 158
-1.98%
04 Oct
- close price
About
Incorporated in 1993, Unique Organics Ltd manufactures & exports agriculture commodities, food, spices, ruminant feed and other animal nutritional products[1]
Key Points
- Market Cap ₹ 94.2 Cr.
- Current Price ₹ 158
- High / Low ₹ 230 / 58.0
- Stock P/E 11.8
- Book Value ₹ 37.8
- Dividend Yield 0.00 %
- ROCE 38.1 %
- ROE 32.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 57.1% CAGR over last 5 years
- Debtor days have improved from 47.2 to 17.8 days.
- Company's working capital requirements have reduced from 58.4 days to 37.2 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 34.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
160 | 242 | 195 | 124 | 32 | 39 | 29 | 30 | 61 | 96 | 167 | 180 | 167 | |
156 | 237 | 193 | 122 | 33 | 38 | 28 | 30 | 60 | 96 | 164 | 173 | 158 | |
Operating Profit | 4 | 5 | 2 | 2 | -1 | 1 | 1 | 1 | 1 | -0 | 3 | 7 | 9 |
OPM % | 2% | 2% | 1% | 2% | -3% | 2% | 4% | 2% | 1% | -0% | 2% | 4% | 6% |
1 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 2 | |
Interest | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 3 | 7 | 2 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 5 | 9 | 11 |
Tax % | 43% | 32% | 32% | 31% | -0% | -25% | -8% | 55% | 50% | 50% | 29% | 26% | |
2 | 5 | 1 | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 4 | 6 | 8 | |
EPS in Rs | 3.16 | 7.66 | 2.35 | 1.58 | -2.28 | 0.52 | 1.11 | 0.07 | 0.08 | 0.03 | 6.43 | 10.65 | 13.44 |
Dividend Payout % | 32% | 26% | 43% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | -3% |
5 Years: | 44% |
3 Years: | 43% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | 57% |
3 Years: | 402% |
TTM: | 152% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 97% |
3 Years: | 117% |
1 Year: | 164% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 15% |
3 Years: | 22% |
Last Year: | 33% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 2 | 5 | 6 | 7 | 5 | 6 | 6 | 6 | 6 | 6 | 10 | 17 |
21 | 35 | 12 | 12 | 7 | 5 | 5 | 4 | 5 | 12 | 9 | 1 | |
4 | 9 | 7 | 4 | 2 | 1 | 2 | 2 | 2 | 4 | 6 | 3 | |
Total Liabilities | 33 | 54 | 31 | 29 | 20 | 18 | 19 | 19 | 20 | 28 | 32 | 27 |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
31 | 53 | 29 | 27 | 19 | 16 | 18 | 17 | 18 | 26 | 30 | 25 | |
Total Assets | 33 | 54 | 31 | 29 | 20 | 18 | 19 | 19 | 20 | 28 | 32 | 27 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | -13 | 23 | -1 | 6 | 2 | -0 | 1 | -1 | -7 | 3 | 12 | |
-0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -3 | |
4 | 14 | -22 | -0 | -6 | -2 | 0 | -1 | 1 | 7 | -3 | -7 | |
Net Cash Flow | 0 | 1 | 0 | -1 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 2 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 67 | 42 | 64 | 162 | 130 | 193 | 176 | 82 | 72 | 52 | 18 |
Inventory Days | 2 | 4 | 6 | 9 | 37 | 10 | 19 | 26 | 8 | 19 | 9 | 13 |
Days Payable | 6 | 5 | 9 | 7 | 6 | 5 | 16 | 21 | 4 | 9 | 11 | 1 |
Cash Conversion Cycle | 59 | 66 | 39 | 67 | 192 | 135 | 196 | 180 | 86 | 82 | 50 | 29 |
Working Capital Days | 61 | 65 | 40 | 68 | 185 | 138 | 195 | 177 | 93 | 86 | 52 | 37 |
ROCE % | 18% | 22% | 11% | 12% | -3% | 6% | 8% | 4% | 4% | 3% | 25% | 38% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
1d - Unique Organics receives credit rating upgrades from CARE Ratings.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
27 Sep - Intimation of duplicate share certificates issued.
- Closure of Trading Window 25 Sep
-
Demise Of Smt. Sarla Devi Kanodia, Belonging To Promotors Group Of The Company Under Regulation 30 And 31A Of SEBI LODR Reg. 2015.
11 Sep - Intimation of demise of promoter group member Smt. Sarla Devi Kanodia.
-
Shareholder Meeting/Postal Ballot-Scrutinizer''s Report
7 Sep - Disclosure of voting results from 32nd AGM.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is a Star Export House based at Jaipur. It manufactures and trades various Non-GMO products and Certified Organic products. Company provides Compound Cattle Feed, By-Pass Protein and Area Specific Chelated Mineral Mixture under the brand name Rohini, and is associated with established milk producer companies and gaushalas. Company also does processing of medicinal & herbal items on job work basis for various parties