Ksolves India Ltd

Ksolves India Ltd

₹ 294 1.17%
06 May - close price
About

Incorporated in 2012, Ksolves India Ltd is involved in Other computer related activities including maintenance of websites of other
firms/ creation of multimedia presentations for other firms, etc.[1]

Key Points

Business Overview:[1]
Ksolves is a CMMi Level 3 software development firm providing services
to organizations as engineering and
technology partners. Its expertise
includes high-end technologies like
Big Data, Machine Learning, Artificial
Intelligence, Salesforce®, Odoo, DevOps, Penetration Testing, etc. The company
has completed 150+ software development projects covering the entire project life cycle

  • Market Cap 700 Cr.
  • Current Price 294
  • High / Low 405 / 246
  • Stock P/E 20.4
  • Book Value 12.4
  • Dividend Yield 5.26 %
  • ROCE 131 %
  • ROE 137 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Stock is providing a good dividend yield of 5.26%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 146%

Cons

  • Stock is trading at 23.8 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
22.74 23.79 25.98 28.42 30.45 31.57 34.82 37.70 33.34 37.67 39.67 42.30 43.03
13.46 13.59 14.75 16.40 17.50 19.56 21.61 23.62 24.79 27.73 27.60 28.60 30.43
Operating Profit 9.28 10.20 11.23 12.02 12.95 12.01 13.21 14.08 8.55 9.94 12.07 13.70 12.60
OPM % 40.81% 42.88% 43.23% 42.29% 42.53% 38.04% 37.94% 37.35% 25.64% 26.39% 30.43% 32.39% 29.28%
0.43 0.07 0.10 0.12 0.05 0.10 0.11 0.08 0.16 0.10 0.14 0.16 0.44
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.05 0.14 0.26 0.16 0.21 0.23
Depreciation 0.13 0.14 0.18 0.26 0.28 0.30 0.65 0.51 0.76 0.77 0.79 0.78 0.85
Profit before tax 9.58 10.13 11.15 11.88 12.72 11.81 12.58 13.60 7.81 9.01 11.26 12.87 11.96
Tax % 23.49% 24.98% 26.10% 24.75% 26.10% 24.22% 27.03% 24.19% 24.97% 28.63% 25.40% 23.93% 18.98%
7.34 7.59 8.23 8.94 9.40 8.95 9.19 10.32 5.86 6.43 8.41 9.80 9.69
EPS in Rs 3.10 3.20 3.47 3.77 3.97 3.78 3.88 4.35 2.47 2.71 3.55 4.13 4.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10 28 47 78 109 137 163
9 16 27 45 62 89 114
Operating Profit 1 12 20 33 47 48 48
OPM % 12% 43% 43% 42% 43% 35% 30%
0 0 1 1 0 0 1
Interest 0 0 0 0 0 0 1
Depreciation 0 0 0 1 1 2 3
Profit before tax 1 12 21 33 46 46 45
Tax % 24% 25% 24% 25% 26% 25% 24%
1 9 16 25 34 34 34
EPS in Rs 3.72 6.70 10.43 14.41 14.47 14.47
Dividend Payout % 0% 66% 43% 53% 68% 0% 76%
Compounded Sales Growth
10 Years: %
5 Years: 42%
3 Years: 28%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 31%
3 Years: 12%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: 36%
3 Years: -5%
1 Year: -21%
Return on Equity
10 Years: %
5 Years: 137%
3 Years: 146%
Last Year: 137%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.02 1 12 12 12 12 12
Reserves 1 12 5 11 12 9 18
0 0 0 0 0 14 6
1 4 7 12 16 21 27
Total Liabilities 2 17 24 34 40 56 62
1 1 1 1 2 7 6
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0
1 16 23 33 37 49 56
Total Assets 2 17 24 34 40 56 62

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 5 10 21 33 34 31
-1 -0 1 -0 -2 -8 -1
-0 3 -12 -19 -33 -23 -33
Net Cash Flow -0 8 -1 2 -1 3 -4
Free Cash Flow 1 5 10 20 31 27 29
CFO/OP 99% 44% 66% 78% 90% 95% 88%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 47 72 71 54 56 70
Inventory Days
Days Payable
Cash Conversion Cycle 0 47 72 71 54 56 70
Working Capital Days -19 49 69 61 49 23 54
ROCE % 165% 140% 170% 199% 157% 131%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Dec 2025
Revenue from Repeat Customers
%

Log in to view insights

Please log in to see hidden values.

Login
Total Employee Headcount
Number
Total Active Clients
Number
Employee Attrition Rate
%
Revenue Contribution - North America
%
Revenue per Employee
INR Lakhs
Top 10 Clients Revenue Contribution
%
Days Sales Outstanding (DSO)
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.92%
1.75% 1.88% 1.75% 1.87% 1.55% 0.87% 0.78% 0.63% 0.49% 0.10% 0.12% 0.08%
0.00% 0.00% 0.00% 0.08% 0.08% 0.08% 0.08% 0.00% 0.01% 0.01% 0.01% 0.01%
39.31% 39.17% 39.31% 39.11% 39.44% 40.10% 40.20% 40.43% 40.57% 40.95% 40.93% 40.98%
No. of Shareholders 23,62336,05743,57246,30248,87155,28458,58860,59661,85362,19060,94459,268

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls