Ksolves India Ltd
Incorporated in 2012, Ksolves India Ltd is involved in Other computer related activities including maintenance of websites of other
firms/ creation of multimedia presentations for other firms, etc.[1]
- Market Cap ₹ 587 Cr.
- Current Price ₹ 247
- High / Low ₹ 354 / 243
- Stock P/E 15.8
- Book Value ₹ 12.4
- Dividend Yield 4.45 %
- ROCE 131 %
- ROE 137 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Stock is providing a good dividend yield of 4.45%.
- Company has a good return on equity (ROE) track record: 3 Years ROE 146%
Cons
- Stock is trading at 20.0 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 10 | 28 | 47 | 78 | 109 | 137 | 163 | 166 | |
| 9 | 16 | 27 | 45 | 62 | 89 | 114 | 116 | |
| Operating Profit | 1 | 12 | 20 | 33 | 47 | 48 | 48 | 51 |
| OPM % | 12% | 43% | 43% | 42% | 43% | 35% | 30% | 31% |
| 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 |
| Profit before tax | 1 | 12 | 21 | 33 | 46 | 46 | 45 | 48 |
| Tax % | 24% | 25% | 24% | 25% | 26% | 25% | 24% | |
| 1 | 9 | 16 | 25 | 34 | 34 | 34 | 37 | |
| EPS in Rs | 3.72 | 6.70 | 10.43 | 14.41 | 14.47 | 14.47 | 15.65 | |
| Dividend Payout % | 0% | 66% | 43% | 53% | 68% | 0% | 76% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 42% |
| 3 Years: | 28% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 12% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | -22% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 137% |
| 3 Years: | 146% |
| Last Year: | 137% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.02 | 1 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 1 | 12 | 5 | 11 | 12 | 9 | 18 |
| 0 | 0 | 0 | 0 | 0 | 14 | 6 | |
| 1 | 4 | 7 | 12 | 16 | 21 | 27 | |
| Total Liabilities | 2 | 17 | 24 | 34 | 40 | 56 | 62 |
| 1 | 1 | 1 | 1 | 2 | 7 | 6 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 16 | 23 | 33 | 37 | 49 | 56 | |
| Total Assets | 2 | 17 | 24 | 34 | 40 | 56 | 62 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 10 | 21 | 33 | 34 | 31 | |
| -1 | -0 | 1 | -0 | -2 | -8 | -1 | |
| -0 | 3 | -12 | -19 | -33 | -23 | -33 | |
| Net Cash Flow | -0 | 8 | -1 | 2 | -1 | 3 | -4 |
| Free Cash Flow | 1 | 5 | 10 | 20 | 31 | 27 | 29 |
| CFO/OP | 99% | 44% | 66% | 78% | 90% | 95% | 88% |
Ratios
Consolidated / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 47 | 72 | 71 | 54 | 56 | 70 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 0 | 47 | 72 | 71 | 54 | 56 | 70 |
| Working Capital Days | -19 | 49 | 69 | 61 | 49 | 23 | 54 |
| ROCE % | 165% | 140% | 170% | 199% | 157% | 131% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Top 10 Client Concentration % |
|
|||||
| Revenue from North America % |
||||||
| Total Employees count |
||||||
| Attrition Rate % |
||||||
| Revenue from India % |
||||||
| Revenue from IT Services % |
||||||
| Revenue from Telecom Vertical % |
||||||
| Number of Clients count |
||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 12th AGM voting results and scrutinizer report filed; all resolutions passed on September 26, 2026.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Ksolves won USD 0.5 million order from Demerara Bank to implement Agentic AI solution in 7 months.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- Chairman’s speech at 12th AGM on Sept 26, 2026; FY26 revenue rose 18.4% to Rs.162.67 Cr, profit Rs.34.33 Cr.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
- Shareholders approved re-appointment of Sushma Samarth and Vineet Krishna as independent directors for five years each.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 12th AGM held on 26 Sept 2026; shareholders approved financials and director reappointments.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from nse
-
Annual Report 2021
from nse
Concalls
-
Jul 2026PPT REC
-
May 2026Transcript REC
-
Apr 2026PPT REC
-
Jan 2026Transcript PPT
-
Oct 2025Transcript PPT REC
-
Jul 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Jul 2024PPT
-
Jul 2024PPT
-
May 2024Transcript PPT
-
Mar 2024Transcript
-
Feb 2024PPT
-
Feb 2024PPT
-
Nov 2023PPT
-
Aug 2023PPT
-
May 2023PPT
-
Jan 2023PPT
-
Dec 2022PPT
-
Mar 2022PPT
-
Jul 2021PPT
-
Nov 2020PPT
Business Overview:[1] [2] [3]
The company is a CMMI Level 3 software development firm providing services to organisations as engineering and technology partners. Its expertise includes high-end technologies, including Big Data, Machine Learning, Artificial Intelligence, Salesforce, Odoo, DevOps, Penetration Testing, etc. It has delivered 750+ software development projects covering the entire project life cycle.