Ksolves India Ltd

About

Ksolves India Ltd. is a software development and technology consulting company. It came up with an IPO in June 2020.

The company is an 8+ years old company. It has 300+ developers.

The company claims to have expertise in new technologies around machine learning and big data. These include Apache Spark, Apache Cassandra, Apache NiFi, Salesforce, Machine Learning, Artificial Intelligence, Openshift, Microservices, Penetration Testing, DevOps, Mobile Development, etc. [1]

  • Market Cap 433 Cr.
  • Current Price 365
  • High / Low 410 / 27.8
  • Stock P/E 54.4
  • Book Value 10.4
  • Dividend Yield 4.45 %
  • ROCE 161 %
  • ROE 120 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 4.45%.
  • Company has delivered good profit growth of 127.77% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 119.40%

Cons

  • Stock is trading at 34.99 times its book value
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Dec 2020 Mar 2021 Jun 2021
4.23 7.03 7.65 9.60
2.96 3.41 3.38 5.14
Operating Profit 1.27 3.62 4.27 4.46
OPM % 30.02% 51.49% 55.82% 46.46%
Other Income 0.00 0.06 0.09 0.73
Interest 0.00 0.00 0.00 0.00
Depreciation 0.06 0.10 0.07 0.07
Profit before tax 1.21 3.58 4.29 5.12
Tax % 28.10% 21.79% 26.34% 21.68%
Net Profit 0.88 2.79 3.16 4.00
EPS in Rs 1.00 2.32 2.63 3.36

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.00 1.71 1.69 3.40 5.42 8.14 23.89
0.00 1.51 1.62 3.26 5.11 7.06 13.12
Operating Profit 0.00 0.20 0.07 0.14 0.31 1.08 10.77
OPM % 11.70% 4.14% 4.12% 5.72% 13.27% 45.08%
Other Income 0.00 0.00 0.00 0.00 0.01 0.00 0.19
Interest 0.00 0.00 0.00 0.00 0.02 0.01 0.02
Depreciation 0.00 0.01 0.02 0.04 0.08 0.17 0.29
Profit before tax 0.00 0.19 0.05 0.10 0.22 0.90 10.65
Tax % 31.58% 40.00% 40.00% 27.27% 24.44% 25.26%
Net Profit 0.00 0.13 0.02 0.06 0.16 0.67 7.97
EPS in Rs 6.64
Dividend Payout % 0.00% 0.00% 0.00% 97.36% 0.00% 74.28%
Compounded Sales Growth
10 Years:%
5 Years:69%
3 Years:92%
TTM:193%
Compounded Profit Growth
10 Years:%
5 Years:128%
3 Years:410%
TTM:1090%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:1217%
Return on Equity
10 Years:%
5 Years:115%
3 Years:119%
Last Year:120%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.01 0.01 0.01 0.01 0.02 0.02 1.48
Reserves 0.00 0.13 0.15 0.21 0.18 0.85 10.90
Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.07 0.06 0.32 0.49 0.79 3.33
Total Liabilities 0.01 0.21 0.22 0.54 0.69 1.66 15.71
0.00 0.11 0.09 0.23 0.31 0.51 0.40
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.01 0.54 0.55
0.01 0.10 0.13 0.31 0.37 0.61 14.76
Total Assets 0.01 0.21 0.22 0.54 0.69 1.66 15.71

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.00 0.31 1.03 4.11
0.00 -0.22 -1.02 -0.34
0.00 -0.15 0.00 3.55
Net Cash Flow 0.00 -0.05 0.01 7.33

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 0.00 0.00 0.00 0.00 0.00 53.47
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 53.47
Working Capital Days 2.13 2.16 -13.96 -13.47 -17.49 56.68
ROCE % 253.33% 33.33% 52.63% 114.29% 170.09% 161.06%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Recent announcements


View all