Ksolves India Ltd
Incorporated in 2012, Ksolves India Ltd is involved in Other computer related activities including maintenance of websites of other
firms/ creation of multimedia presentations for other firms, etc.[1]
- Market Cap ₹ 575 Cr.
- Current Price ₹ 242
- High / Low ₹ 354 / 237
- Stock P/E 16.4
- Book Value ₹ 12.2
- Dividend Yield 4.54 %
- ROCE 129 %
- ROE 132 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Stock is providing a good dividend yield of 4.54%.
- Company has a good return on equity (ROE) track record: 3 Years ROE 144%
- Company has been maintaining a healthy dividend payout of 66.4%
- Company's median sales growth is 54.8% of last 10 years
Cons
- Stock is trading at 19.9 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 9m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 2 | 2 | 3 | 5 | 8 | 24 | 45 | 77 | 108 | 137 | 161 | 163 | |
| 0 | 2 | 2 | 3 | 5 | 7 | 13 | 26 | 44 | 62 | 89 | 113 | 114 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 20 | 33 | 46 | 48 | 48 | 49 |
| OPM % | 12% | 4.1% | 4.1% | 6% | 13% | 45% | 43% | 43% | 43% | 35% | 30% | 30% | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 20 | 33 | 46 | 46 | 44 | 46 |
| Tax % | 32% | 40% | 40% | 27% | 24% | 25% | 24% | 25% | 25% | 25% | 25% | ||
| 0 | 0 | 0 | 0 | 0 | 1 | 8 | 15 | 25 | 34 | 35 | 33 | 35 | |
| EPS in Rs | 3.32 | 6.51 | 10.49 | 14.44 | 14.66 | 13.95 | 14.74 | ||||||
| Dividend Payout % | 0% | 0% | 0% | 97% | 0% | 74% | 44% | 52% | 68% | 53% | 79% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 58% |
| 5 Years: | 46% |
| 3 Years: | 28% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 74% |
| 5 Years: | 33% |
| 3 Years: | 10% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | -24% |
| 1 Year: | -26% |
| Return on Equity | |
|---|---|
| 10 Years: | 134% |
| 5 Years: | 136% |
| 3 Years: | 144% |
| Last Year: | 132% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 1 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 4 | 11 | 12 | 10 | 17 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 3 | 7 | 12 | 16 | 21 | 27 | |
| Total Liabilities | 0 | 0 | 0 | 1 | 1 | 2 | 16 | 23 | 34 | 40 | 57 | 62 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 7 | 6 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 15 | 22 | 33 | 37 | 48 | 54 | |
| Total Assets | 0 | 0 | 0 | 1 | 1 | 2 | 16 | 23 | 34 | 40 | 57 | 62 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | 4 | 10 | 20 | 33 | 34 | 31 | ||||
| 0 | -0 | -1 | -0 | 1 | -0 | -2 | -8 | -1 | ||||
| 0 | -0 | 0 | 4 | -11 | -18 | -33 | -23 | -33 | ||||
| Net Cash Flow | 0 | -0 | 0 | 7 | -1 | 2 | -1 | 3 | -4 | |||
| Free Cash Flow | 0 | 0 | 1 | 4 | 9 | 20 | 31 | 27 | 29 | |||
| CFO/OP | 113% | 101% | 40% | 64% | 77% | 90% | 95% | 89% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 53 | 72 | 71 | 54 | 56 | 69 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 53 | 72 | 71 | 54 | 56 | 69 | |
| Working Capital Days | 0 | 2 | -13 | -14 | -17 | 57 | 69 | 62 | 49 | 23 | 54 | |
| ROCE % | 253% | 33% | 53% | 114% | 170% | 161% | 143% | 171% | 198% | 157% | 129% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Top 10 Client Concentration % |
|
|||||
| Revenue from North America % |
||||||
| Total Employees count |
||||||
| Attrition Rate % |
||||||
| Revenue from India % |
||||||
| Revenue from IT Services % |
||||||
| Revenue from Telecom Vertical % |
||||||
| Number of Clients count |
||||||
Extracted by Screener AI
Documents
Announcements
- Closure of Trading Window
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 12th AGM voting results and scrutinizer report filed; all resolutions passed on September 26, 2026.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Ksolves won USD 0.5 million order from Demerara Bank to implement Agentic AI solution in 7 months.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- Chairman’s speech at 12th AGM on Sept 26, 2026; FY26 revenue rose 18.4% to Rs.162.67 Cr, profit Rs.34.33 Cr.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
- Shareholders approved re-appointment of Sushma Samarth and Vineet Krishna as independent directors for five years each.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from nse
-
Annual Report 2021
from nse
Concalls
-
Jul 2026PPT REC
-
May 2026Transcript REC
-
Apr 2026PPT REC
-
Jan 2026Transcript PPT
-
Oct 2025Transcript PPT REC
-
Jul 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Jul 2024PPT
-
Jul 2024PPT
-
May 2024Transcript PPT
-
Mar 2024Transcript
-
Feb 2024PPT
-
Feb 2024PPT
-
Nov 2023PPT
-
Aug 2023PPT
-
May 2023PPT
-
Jan 2023PPT
-
Dec 2022PPT
-
Mar 2022PPT
-
Jul 2021PPT
-
Nov 2020PPT
Business Overview:[1] [2] [3]
The company is a CMMI Level 3 software development firm providing services to organisations as engineering and technology partners. Its expertise includes high-end technologies, including Big Data, Machine Learning, Artificial Intelligence, Salesforce, Odoo, DevOps, Penetration Testing, etc. It has delivered 750+ software development projects covering the entire project life cycle.