Ksolves India Ltd

Ksolves India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ksolves India Ltd

₹ 292 -2.06%
21 Jul 11:51 a.m.
ksolves.com BSE: 543599 NSE: KSOLVES
About

Incorporated in 2012, Ksolves India Ltd is involved in Other computer related activities including maintenance of websites of other
firms/ creation of multimedia presentations for other firms, etc.[1]

Key Points

Business Overview:[1] [2] [3]
The company is a CMMI Level 3 software development firm providing services to organisations as engineering and technology partners. Its expertise includes high-end technologies, including Big Data, Machine Learning, Artificial Intelligence, Salesforce, Odoo, DevOps, Penetration Testing, etc. It has delivered 750+ software development projects covering the entire project life cycle.

Website BSE NSE
  • Market Cap ₹ 693 Cr.
  • Current Price ₹ 292
  • High / Low ₹ 357 / 246
  • Stock P/E 19.8
  • Book Value ₹ 12.2
  • Dividend Yield 3.77 %
  • ROCE 127 %
  • ROE 132 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is providing a good dividend yield of 3.77%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 144%
  • Company has been maintaining a healthy dividend payout of 66.4%
  • Company's median sales growth is 54.8% of last 10 years

Cons

  • Stock is trading at 24.0 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Part of BSE Information Technology

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
23.66 25.90 28.15 30.36 31.46 34.77 37.51 33.46 37.66 39.45 41.48 42.11 40.13
13.52 14.67 16.22 17.27 19.45 21.54 23.58 24.36 27.52 27.43 28.49 30.11 28.32
Operating Profit 10.14 11.23 11.93 13.09 12.01 13.23 13.93 9.10 10.14 12.02 12.99 12.00 11.81
OPM % 42.86% 43.36% 42.38% 43.12% 38.18% 38.05% 37.14% 27.20% 26.93% 30.47% 31.32% 28.50% 29.43%
0.07 0.08 0.12 0.07 0.10 0.11 0.08 0.16 0.10 0.14 0.16 0.37 0.65
Interest 0.00 0.00 0.00 0.00 0.00 0.09 0.05 0.14 0.26 0.16 0.21 0.23 0.21
Depreciation 0.13 0.17 0.26 0.28 0.29 0.64 0.50 0.76 0.77 0.79 0.78 0.85 0.86
Profit before tax 10.08 11.14 11.79 12.88 11.82 12.61 13.46 8.36 9.21 11.21 12.16 11.29 11.39
Tax % 25.20% 25.85% 25.02% 25.70% 24.20% 26.88% 24.44% 23.21% 28.01% 25.42% 25.33% 20.11% 25.46%
7.55 8.26 8.84 9.58 8.96 9.22 10.17 6.42 6.62 8.36 9.08 9.02 8.49
EPS in Rs 3.19 3.49 3.73 4.04 3.78 3.89 4.29 2.71 2.79 3.53 3.83 3.80 3.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 9m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0 2 2 3 5 8 24 45 77 108 137 161 163
0 2 2 3 5 7 13 26 44 62 89 114 114
Operating Profit 0 0 0 0 0 1 11 20 33 46 48 47 49
OPM % 12% 4% 4% 6% 13% 45% 43% 43% 43% 35% 29% 30%
0 0 0 0 0 0 0 1 1 0 0 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0 0 0 0 1 2 3 3
Profit before tax 0 0 0 0 0 1 11 20 33 46 46 44 46
Tax % 32% 40% 40% 27% 24% 25% 24% 25% 25% 25% 25%
0 0 0 0 0 1 8 15 25 34 35 33 35
EPS in Rs 3.32 6.51 10.49 14.44 14.66 13.95 14.74
Dividend Payout % 0% 0% 0% 97% 0% 74% 44% 52% 68% 53% 79%
Compounded Sales Growth
10 Years: 58%
5 Years: 46%
3 Years: 28%
TTM: 14%
Compounded Profit Growth
10 Years: 74%
5 Years: 33%
3 Years: 10%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: 18%
3 Years: -19%
1 Year: -12%
Return on Equity
10 Years: 134%
5 Years: 136%
3 Years: 144%
Last Year: 132%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 0.01 0.01 0.02 0.02 1 12 12 12 12 12
Reserves 0 0 0 0 0 1 11 4 11 12 10 17
0 0 0 0 0 0 0 0 0 0 14 6
0 0 0 0 0 1 3 7 12 16 21 27
Total Liabilities 0 0 0 1 1 2 16 23 34 40 57 62
0 0 0 0 0 1 0 1 1 2 7 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 1 1 1 1 1 1 1
0 0 0 0 0 1 15 22 33 37 48 54
Total Assets 0 0 0 1 1 2 16 23 34 40 57 62

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 1 4 10 20 33 34 31
0 -0 -1 -0 1 -0 -2 -8 -1
0 -0 0 4 -11 -18 -33 -23 -33
Net Cash Flow 0 -0 0 7 -1 2 -1 3 -4
Free Cash Flow 0 0 1 4 9 20 31 27 29
CFO/OP 113% 101% 40% 64% 77% 90% 95% 90%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0 0 53 72 71 54 56 69
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 53 72 71 54 56 69
Working Capital Days 0 2 -13 -14 -17 57 69 62 49 23 54
ROCE % 253% 33% 53% 114% 170% 161% 143% 171% 198% 157% 127%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2024 Mar 2025 Mar 2026
Top 10 Client Concentration
%

Log in to view insights

Please log in to see hidden values.

Login
Revenue from North America
%
Total Employees
count
Attrition Rate
%
Revenue from India
%
Revenue from IT Services
%
Revenue from Telecom Vertical
%
Number of Clients
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.94% 58.92%
1.75% 1.88% 1.75% 1.87% 1.55% 0.87% 0.78% 0.63% 0.49% 0.10% 0.12% 0.08%
0.00% 0.00% 0.00% 0.08% 0.08% 0.08% 0.08% 0.00% 0.01% 0.01% 0.01% 0.01%
39.31% 39.17% 39.31% 39.11% 39.44% 40.10% 40.20% 40.43% 40.57% 40.95% 40.93% 40.98%
No. of Shareholders 23,62336,05743,57246,30248,87155,28458,58860,59661,85362,19060,94459,268

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls