Ksolves India Ltd

₹ 376 0.23%
05 Aug - close price
About

Ksolves India Ltd, incorporated in 2014, is engaged in software development, enterprise solutions, consulting and providing IT solutions to companies across sectors such as Real Estate, E-commerce, Finance, Telecom and Healthcare etc. The company designs, develops and maintains software systems & solutions, creates new applications and enhances the functionality of existing software products. It also works on technologies like Salesforce, AI, AR/VR, IoT, Chatbot, etc. [1]

Key Points

Services
The company provides software services such as Salesforce, Machine learning, Javascript and also provides development of Odoo apps, Magento apps, Salesforce apps and other iOS/android apps. The company’s big data division provides services such as Apache Nifi, Spark, Kafka, and Cassandra.[1]

  • Market Cap 445 Cr.
  • Current Price 376
  • High / Low 434 / 272
  • Stock P/E 26.6
  • Book Value 13.8
  • Dividend Yield 2.13 %
  • ROCE 139 %
  • ROE 106 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 277% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 111%
  • Company has been maintaining a healthy dividend payout of 39.6%

Cons

  • Stock is trading at 27.2 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
4.23 4.98 7.03 7.65 9.60 10.19 11.97 13.59 16.11
2.96 3.38 3.41 3.38 5.14 6.07 7.18 7.80 8.87
Operating Profit 1.27 1.60 3.62 4.27 4.46 4.12 4.79 5.79 7.24
OPM % 30.02% 32.13% 51.49% 55.82% 46.46% 40.43% 40.02% 42.60% 44.94%
0.00 0.04 0.06 0.09 0.73 0.08 0.40 0.05 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.06 0.10 0.07 0.07 0.09 0.10 0.09 0.10
Profit before tax 1.21 1.58 3.58 4.29 5.12 4.11 5.09 5.75 7.25
Tax % 28.10% 27.85% 21.79% 26.34% 21.68% 25.55% 23.38% 24.87% 24.97%
Net Profit 0.88 1.14 2.79 3.16 4.00 3.06 3.90 4.32 5.44
EPS in Rs 1.00 0.95 2.32 2.63 3.36 2.58 3.29 3.64 4.59

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0 2 2 3 5 8 24 45 52
0 2 2 3 5 7 13 26 30
Operating Profit 0 0 0 0 0 1 11 19 22
OPM % 12% 4% 4% 6% 13% 45% 42% 42%
0 0 0 0 0 0 0 1 1
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 1 11 20 22
Tax % 32% 40% 40% 27% 24% 25% 24%
Net Profit 0 0 0 0 0 1 8 15 17
EPS in Rs 6.64 12.88 14.10
Dividend Payout % 0% 0% 0% 97% 0% 74% 45%
Compounded Sales Growth
10 Years: %
5 Years: 93%
3 Years: 103%
TTM: 77%
Compounded Profit Growth
10 Years: %
5 Years: 277%
3 Years: 357%
TTM: 51%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 21%
Return on Equity
10 Years: %
5 Years: 110%
3 Years: 111%
Last Year: 106%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 0 0 0 0 0 1 12
Reserves 0 0 0 0 0 1 11 5
0 0 0 0 0 0 0 0
0 0 0 0 0 1 3 7
Total Liabilities 0 0 0 1 1 2 16 23
0 0 0 0 0 1 0 1
CWIP 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 1 1 1
0 0 0 0 0 1 15 22
Total Assets 0 0 0 1 1 2 16 23

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 0 1 4 10
0 -0 -1 -0 1
0 -0 0 4 -11
Net Cash Flow 0 -0 0 7 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 0 0 0 0 0 53 72
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 53 72
Working Capital Days 0 2 -13 -14 -17 57 69
ROCE % 253% 33% 53% 114% 170% 161% 139%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents