Ksolves India Ltd
Incorporated in 2014, Ksolves India Ltd is involved in Other computer related activities including maintenance of websites of other
firms/ creation of multimedia presentations for other firms, etc.[1]
- Market Cap ₹ 802 Cr.
- Current Price ₹ 338
- High / Low ₹ 637 / 310
- Stock P/E 23.0
- Book Value ₹ 9.02
- Dividend Yield 4.53 %
- ROCE 171 %
- ROE 153 %
- Face Value ₹ 5.00
Pros
- Stock is providing a good dividend yield of 4.54%.
- Company has delivered good profit growth of 120% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 144%
- Company has been maintaining a healthy dividend payout of 58.2%
Cons
- Stock is trading at 37.5 times its book value
- Promoter holding has decreased over last 3 years: -3.51%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 9m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 2 | 2 | 3 | 5 | 8 | 24 | 45 | 77 | 108 | 137 | |
0 | 2 | 2 | 3 | 5 | 7 | 13 | 26 | 44 | 61 | 89 | |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 20 | 33 | 47 | 48 |
OPM % | 12% | 4% | 4% | 6% | 13% | 45% | 43% | 43% | 43% | 35% | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 20 | 33 | 46 | 46 |
Tax % | 32% | 40% | 40% | 27% | 24% | 25% | 24% | 25% | 25% | 25% | |
0 | 0 | 0 | 0 | 0 | 1 | 8 | 15 | 25 | 34 | 35 | |
EPS in Rs | 3.32 | 6.51 | 10.49 | 14.44 | 14.66 | ||||||
Dividend Payout % | 0% | 0% | 0% | 97% | 0% | 74% | 44% | 52% | 68% | 55% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 76% |
3 Years: | 45% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 120% |
3 Years: | 31% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 26% |
1 Year: | -40% |
Return on Equity | |
---|---|
10 Years: | 135% |
5 Years: | 136% |
3 Years: | 144% |
Last Year: | 153% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 1 | 12 | 12 | 12 | 12 |
Reserves | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 4 | 11 | 12 | 10 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | |
0 | 0 | 0 | 0 | 0 | 1 | 3 | 7 | 12 | 16 | 27 | |
Total Liabilities | 0 | 0 | 0 | 1 | 1 | 2 | 16 | 23 | 34 | 40 | 57 |
0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 7 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
0 | 0 | 0 | 0 | 0 | 1 | 15 | 22 | 33 | 37 | 48 | |
Total Assets | 0 | 0 | 0 | 1 | 1 | 2 | 16 | 23 | 34 | 40 | 57 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 1 | 4 | 10 | 20 | 33 | 34 | ||||
0 | -0 | -1 | -0 | 1 | -0 | -2 | -8 | ||||
0 | -0 | 0 | 4 | -11 | -18 | -33 | -23 | ||||
Net Cash Flow | 0 | -0 | 0 | 7 | -1 | 2 | -1 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 53 | 72 | 71 | 54 | 56 | |
Inventory Days | |||||||||||
Days Payable | |||||||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 53 | 72 | 71 | 54 | 56 | |
Working Capital Days | 0 | 2 | -13 | -14 | -17 | 57 | 69 | 62 | 49 | 47 | |
ROCE % | 253% | 33% | 53% | 114% | 170% | 161% | 143% | 171% | 199% | 171% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 May - Dear Sir/Madam Please find attached herewith the intimation on newspaper publication of financial results. Thanks and Regards Manisha Kide Company Secretary and Compliance Officer
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
7 May - Ksolves Q4 FY25 earnings: 27% revenue growth, new Big Data product launched, strategic shift to project delivery.
-
Details On Appointment Of Secretarial Auditor
3 May - Appointment of MSV & Associates as secretarial auditor for FY25-26 to FY29-30, subject to shareholder approval.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
3 May - Q4 FY25 earnings call held; recording link shared for investor reference.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
3 May - Dear Sir/Madam Please find enclosed herewith the investor presentation for FY 2024-25. Thanks and Regards Manisha Kide Company Secretary and Compliance Officer
Annual reports
Concalls
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Jul 2024TranscriptNotesPPT
-
Jul 2024TranscriptNotesPPT
-
May 2024Transcript PPT
-
Mar 2024TranscriptPPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Dec 2022TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
Business Overview:[1]
Ksolves is a CMMi Level 3 software development firm providing services
to organizations as engineering and
technology partners. Its expertise
includes high-end technologies like
Big Data, Machine Learning, Artificial
Intelligence, Salesforce®, Odoo, DevOps, Penetration Testing, etc. The company
has completed 150+ software development projects covering the entire project life cycle