Ksolves India Ltd

Ksolves India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ksolves India Ltd

₹ 439 -2.77%
22 Mar - close price
ksolves.com BSE: 543599 NSE : KSOLVES
About

Ksolves India Ltd, incorporated in 2014, is engaged in software development, enterprise solutions, consulting & providing IT solutions to companies across sectors such as Real Estate, E-commerce, Finance, Telecom and Healthcare etc. Ksolves curate & develop the best possible software solutions. It is servicing clients across several counties with 410+ in-house technology experts.
Ksolves is a 360-degree software solution provider, known in the industry for its expertise in Big Data (Apache Kafka, Apache NiFi, Apache Spark, Apache Cassandra), Data Science (Artificial Intelligence & Machine Learning), Salesforce, DevOps, Java & Microservices, OpenShift, Penetration Testing etc.

Key Points

Services
The company provides software services such as Salesforce, Machine learning, Javascript, Penetration Testing, and also provides development of Odoo apps, Magento apps, Salesforce apps and other iOS/android apps. The company’s big data division provides services such as Apache Nifi, Spark, Kafka, and Cassandra. [1]

Website BSE NSE
  • Market Cap ₹ 520 Cr.
  • Current Price ₹ 439
  • High / Low ₹ 519 / 320
  • Stock P/E 23.6
  • Book Value ₹ 15.3
  • Dividend Yield 3.53 %
  • ROCE 140 %
  • ROE 106 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is providing a good dividend yield of 3.53%.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 277% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 111%
  • Company has been maintaining a healthy dividend payout of 39.6%

Cons

  • Stock is trading at 28.6 times its book value
  • Working capital days have increased from 36.1 days to 69.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
4.23 4.98 7.03 7.65 9.60 10.19 11.97 13.59 16.11 18.26 20.28
2.96 3.38 3.41 3.38 5.14 6.03 7.06 7.80 8.76 10.15 11.99
Operating Profit 1.27 1.60 3.62 4.27 4.46 4.16 4.91 5.79 7.35 8.11 8.29
OPM % 30.02% 32.13% 51.49% 55.82% 46.46% 40.82% 41.02% 42.60% 45.62% 44.41% 40.88%
0.00 0.04 0.06 0.09 0.73 0.08 0.40 0.05 0.11 0.06 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.06 0.10 0.07 0.07 0.09 0.10 0.09 0.10 0.08 0.10
Profit before tax 1.21 1.58 3.58 4.29 5.12 4.15 5.21 5.75 7.36 8.09 8.22
Tax % 28.10% 27.85% 21.79% 26.34% 21.68% 25.30% 23.42% 24.87% 24.18% 26.08% 25.30%
Net Profit 0.88 1.14 2.79 3.16 4.00 3.09 3.99 4.32 5.58 5.97 6.13
EPS in Rs 1.00 0.95 2.32 2.63 3.36 2.61 3.37 3.64 4.71 5.04 5.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
0 2 2 3 5 8 24 45 68
0 2 2 3 5 7 13 26 39
Operating Profit 0 0 0 0 0 1 11 19 30
OPM % 12% 4% 4% 6% 13% 45% 42% 43%
0 0 0 0 0 0 0 1 0
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 1 11 20 29
Tax % 32% 40% 40% 27% 24% 25% 24%
Net Profit 0 0 0 0 0 1 8 15 22
EPS in Rs 6.64 12.88 18.56
Dividend Payout % 0% 0% 0% 97% 0% 74% 45%
Compounded Sales Growth
10 Years: %
5 Years: 93%
3 Years: 103%
TTM: 73%
Compounded Profit Growth
10 Years: %
5 Years: 277%
3 Years: 357%
TTM: 54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 29%
Return on Equity
10 Years: %
5 Years: 110%
3 Years: 111%
Last Year: 106%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
0 0 0 0 0 0 1 12 12
Reserves 0 0 0 0 0 1 11 5 6
0 0 0 0 0 0 0 0 0
0 0 0 0 0 1 3 7 6
Total Liabilities 0 0 0 1 1 2 16 23 24
0 0 0 0 0 1 0 1 1
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 1 1 1 1
0 0 0 0 0 1 15 22 23
Total Assets 0 0 0 1 1 2 16 23 24

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0 0 1 4 10
0 -0 -1 -0 1
0 -0 0 4 -11
Net Cash Flow 0 -0 0 7 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 0 0 0 0 0 53 72
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 53 72
Working Capital Days 0 2 -13 -14 -17 57 69
ROCE % 253% 33% 53% 114% 170% 161% 140%

Shareholding Pattern

Numbers in percentages

Sep 2022 Dec 2022
58.94 58.94
0.00 0.16
41.06 40.89

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls

  • Jan 2023
    Transcript
    Notes
    PPT
  • Dec 2022
    Transcript
    Notes
    PPT