Bajaj Finserv Ltd

Bajaj Finserv Ltd

₹ 2,080 0.67%
17 Nov - close price
About

Bajaj Finserv Ltd. is the holding company for the various financial services businesses under the Bajaj group. It serves millions of customers by providing solutions for asset acquisition through financing, asset protection through general insurance, family and income protection in the form of life and health insurance, and retirement and savings solutions.[1]

Key Points

Revenue Split
Life Insurance: 25% in FY22 vs 55% in FY18
General Insurance: 28% in FY22 vs 0% in FY18
Retail Financing: 45% in FY22 vs 43% in FY18
Investment:1% in FY22 vs 2% in FY18. [1] [2] [3]

  • Market Cap 3,32,281 Cr.
  • Current Price 2,080
  • High / Low 2,195 / 1,552
  • Stock P/E 232
  • Book Value 62.6
  • Dividend Yield 0.05 %
  • ROCE 27.4 %
  • ROE 20.9 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 18.5% CAGR over last 5 years
  • Company's median sales growth is 51.1% of last 10 years

Cons

  • Stock is trading at 33.2 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
671 33 31 595 1,011 49 44 909 1,217 71 65 434 1,473
46 43 37 54 52 49 39 59 60 65 61 64 77
Operating Profit 625 -10 -6 541 959 0 5 850 1,157 6 4 371 1,396
OPM % 93% -31% -19% 91% 95% 1% 10% 93% 95% 8% 6% 85% 95%
18 17 20 8 8 8 11 9 10 10 9 20 9
Interest -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Depreciation 1 1 1 1 1 1 1 1 1 1 2 1 1
Profit before tax 643 6 14 549 967 7 14 857 1,166 15 12 389 1,403
Tax % 24% 20% 31% 26% 22% 40% 45% 26% 22% 27% 35% 15% 23%
485 5 9 404 754 4 8 633 908 11 8 330 1,085
EPS in Rs 3.05 0.03 0.06 2.53 4.73 0.03 0.05 3.96 5.68 0.07 0.05 2.06 6.79
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
154 209 249 163 252 448 815 392 696 1,147 1,733 2,299 2,042
49 51 55 60 84 121 130 142 162 170 193 245 266
Operating Profit 105 158 194 103 168 327 685 250 535 978 1,540 2,054 1,776
OPM % 68% 76% 78% 63% 67% 73% 84% 64% 77% 85% 89% 89% 87%
3 2 2 2 0 0 -0 -0 33 0 1 -1 48
Interest 1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0
Depreciation 1 3 1 1 1 2 3 5 4 3 3 4 5
Profit before tax 106 158 195 104 167 326 682 245 563 975 1,537 2,049 1,819
Tax % 21% 20% 16% 33% 15% 6% 2% 27% 25% 25% 24% 24%
84 126 163 70 142 307 667 179 424 733 1,170 1,559 1,433
EPS in Rs 0.52 0.79 1.03 0.44 0.89 1.93 4.19 1.12 2.67 4.60 7.33 9.76 8.97
Dividend Payout % 33% 22% 17% 40% 20% 13% 12% 27% 15% 17% 14% 10%
Compounded Sales Growth
10 Years: 27%
5 Years: 23%
3 Years: 49%
TTM: -8%
Compounded Profit Growth
10 Years: 29%
5 Years: 19%
3 Years: 57%
TTM: -8%
Stock Price CAGR
10 Years: 27%
5 Years: 22%
3 Years: 8%
1 Year: 29%
Return on Equity
10 Years: 13%
5 Years: 16%
3 Years: 19%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 80 80 80 80 80 80 80 80 80 159 159 160 160
Reserves 2,383 2,481 2,616 2,686 2,800 3,055 3,456 3,721 4,289 5,089 6,410 8,212 9,836
-0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
74 80 51 48 47 58 65 68 70 70 82 153 228
Total Liabilities 2,537 2,640 2,747 2,814 2,927 3,193 3,600 3,869 4,438 5,318 6,651 8,525 10,223
70 75 75 74 73 73 158 159 110 115 113 127 126
CWIP 1 1 1 1 8 33 -0 2 4 4 4 5 6
Investments 2,427 2,514 2,379 2,666 2,758 2,937 3,340 3,495 4,191 5,078 6,401 7,884 9,558
40 51 292 73 87 149 102 213 133 120 132 509 533
Total Assets 2,537 2,640 2,747 2,814 2,927 3,193 3,600 3,869 4,438 5,318 6,651 8,525 10,223

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
84 39 96 42 142 312 639 169 611 788 1,344 1,724
-55 -15 179 -264 -104 -237 -575 -149 -565 -805 -1,304 -1,723
-24 -28 -55 -1 -28 -28 -119 -0 -48 3 -25 -4
Net Cash Flow 5 -4 221 -223 11 48 -56 20 -3 -14 14 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2 7 12 1 6 0 0 0 1 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 2 7 12 1 6 0 0 0 1 0 0 0
Working Capital Days -126 -80 1 17 23 18 11 25 23 15 7 54
ROCE % 4% 6% 7% 4% 6% 11% 20% 7% 13% 20% 26% 27%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
60.75% 60.78% 60.79% 60.69% 60.69% 60.69% 60.64% 60.64% 60.64% 60.64% 58.81% 58.81%
7.81% 7.03% 7.17% 7.66% 7.91% 8.42% 8.39% 8.24% 7.40% 7.53% 8.40% 8.11%
6.91% 7.10% 7.30% 7.09% 7.48% 7.33% 7.60% 8.13% 8.91% 8.99% 10.09% 10.49%
24.39% 24.95% 24.66% 24.31% 23.70% 23.38% 23.18% 22.84% 22.93% 22.71% 22.60% 22.52%
0.14% 0.13% 0.10% 0.25% 0.21% 0.18% 0.19% 0.14% 0.12% 0.10% 0.10% 0.07%
No. of Shareholders 6,31,4367,36,5966,91,2346,60,2955,85,2205,67,0417,08,4328,07,3607,77,6807,08,8456,83,2796,39,624

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls