Whirlpool of India Ltd

AI
Whirlpool India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Whirlpool of India Ltd

₹ 771 -0.69%
21 Aug 4:01 p.m.
whirlpoolindia.com BSE: 500238 NSE: WHIRLPOOL
About

Whirlpool of India Ltd is one of the leading manufacturers and marketers of major home appliances in the country.[1]

Key Points

Parent Company:[1]
Promoted by Whirlpool Corp.,
USA, the company is a global
kitchen and laundry appliances
manufacturer. Its brand portfolio
includes Whirlpool, KitchenAid,
Maytag, Consum, Brastemp, and
Amana. In 2023, it reported sales
of approximately $19 billion and operates
55 manufacturing and technology research centers.

Website BSE NSE
  • Market Cap ₹ 9,774 Cr.
  • Current Price ₹ 771
  • High / Low ₹ 1,438 / 750
  • Stock P/E 44.2
  • Book Value ₹ 289
  • Dividend Yield 0.65 %
  • ROCE 10.0 %
  • ROE 7.25 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 28.1%

Cons

  • Stock is trading at 2.67 times its book value
  • The company has delivered a poor sales growth of 4.84% over past five years.
  • Company has a low return on equity of 7.40% over last 3 years.
  • Earnings include an other income of Rs.169 Cr.
  • Promoter holding has decreased over last 3 years: -35.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of Nifty 500 BSE 400 MidSmallCap Index Nifty India New Age Consumption Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1,923 1,400 1,398 1,612 2,384 1,582 1,565 1,890 2,317 1,502 1,624 2,030 2,582
1,823 1,348 1,359 1,491 2,190 1,514 1,521 1,721 2,123 1,466 1,559 1,930 2,463
Operating Profit 100 52 39 121 193 68 44 169 195 36 65 100 120
OPM % 5% 3.7% 2.8% 7% 8% 4.3% 2.8% 9% 8% 2.4% 4.0% 4.9% 4.6%
32 31 32 37 47 45 46 42 49 55 4 48 62
Interest 7 5 8 8 9 10 8 13 14 7 9 11 14
Depreciation 46 43 41 55 50 46 45 48 48 46 45 46 48
Profit before tax 79 35 22 95 181 57 36 150 182 38 15 91 120
Tax % 21% 27% 34% 31% 26% 27% 27% 26% 26% 28% 9% 27% 26%
62 26 15 65 134 42 27 111 135 27 13 67 89
EPS in Rs 4.91 2.01 1.16 5.12 10.56 3.29 2.11 8.74 10.65 2.14 1.06 5.25 7.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
3,249 3,440 3,941 4,832 5,398 5,993 5,900 5,993 6,210 6,333 7,421 7,474 7,739
2,918 3,070 3,452 4,271 4,755 5,319 5,379 5,598 5,912 6,021 6,945 7,078 7,418
Operating Profit 331 370 489 561 642 673 521 395 299 312 475 396 321
OPM % 10% 11% 12% 12% 12% 11% 9% 7% 4.8% 4.9% 6% 5% 4.2%
38 68 73 86 105 129 88 60 122 133 180 155 169
Interest 1 5 6 4 9 20 15 15 12 28 42 42 41
Depreciation 68 77 87 102 111 129 142 136 161 186 189 185 186
Profit before tax 301 356 468 541 626 653 451 304 247 231 425 325 263
Tax % 30% 33% 34% 35% 35% 27% 26% 27% 25% 28% 26% 25%
211 240 310 351 407 476 333 223 185 167 313 242 196
EPS in Rs 16.59 18.92 24.47 27.64 32.08 37.54 26.27 17.56 14.57 13.19 24.70 19.09 15.48
Dividend Payout % -0% -0% 12% 14% 16% 13% 19% 28% 34% 38% 20% 26%
Compounded Sales Growth
10 Years: 8%
5 Years: 5%
3 Years: 6%
TTM: 5%
Compounded Profit Growth
10 Years: 1%
5 Years: -5%
3 Years: 12%
TTM: -29%
Stock Price CAGR
10 Years: -2%
5 Years: -17%
3 Years: -22%
1 Year: -42%
Return on Equity
10 Years: 12%
5 Years: 7%
3 Years: 7%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 127 127 127 127 127 127 127 127 127 127 127 127
Reserves 789 1,039 1,356 1,669 2,016 2,420 2,696 2,852 2,980 3,098 3,362 3,537
-0 -0 -0 -0 -0 -0 51 125 102 223 274 342
933 1,086 1,393 1,429 1,566 1,797 2,139 1,919 2,045 1,911 2,333 2,666
Total Liabilities 1,849 2,251 2,876 3,226 3,709 4,344 5,013 5,023 5,254 5,358 6,095 6,672
383 366 398 446 508 709 707 787 910 942 934 986
CWIP 13 37 30 33 43 44 41 76 20 21 49 203
Investments -0 -0 130 456 656 551 172 597 597 597 764 822
1,453 1,848 2,319 2,291 2,501 3,040 4,093 3,563 3,726 3,798 4,349 4,660
Total Assets 1,849 2,251 2,876 3,226 3,709 4,344 5,013 5,023 5,254 5,358 6,095 6,672

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
300 344 384 384 402 380 524 94 189 535 514 233
-55 -28 -180 -415 -262 -72 338 -543 -101 56 -119 -1,809
-1 -1 -1 -46 -62 -87 -75 -85 -94 -112 -135 -147
Net Cash Flow 244 315 202 -77 79 221 786 -535 -6 479 260 -1,723
Free Cash Flow 215 265 272 229 216 75 425 -68 18 474 401 -21
CFO/OP 116% 124% 115% 105% 99% 87% 125% 45% 81% 185% 132% 81%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 17 20 19 18 17 17 23 24 23 17 22 33
Inventory Days 122 123 140 99 96 120 124 110 120 98 91 102
Days Payable 133 156 177 140 134 143 161 130 135 114 122 132
Cash Conversion Cycle 6 -13 -18 -24 -20 -6 -14 4 8 1 -9 3
Working Capital Days 1 -5 -7 -8 -7 3 -1 8 14 -2 -8 -2
ROCE % 36% 35% 36% 33% 32% 29% 17% 11% 8% 8% 13% 10%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024 Mar 2025
Air Conditioner % of Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Refrigerator % of Revenue
%
Washing Machine % of Revenue
%
Whirlpool Total Volume Growth (YoY %)
%
Number of Dealers/Distributors
dealers
Refrigerator Volume Growth (YoY %)
%
Washing Machine Volume Growth (YoY %)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
75.00% 75.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 39.76% 39.76% 39.76%
3.49% 3.64% 6.47% 8.93% 9.48% 9.70% 10.72% 10.29% 11.12% 11.89% 11.46% 12.48%
12.93% 12.63% 33.68% 31.30% 31.49% 30.81% 28.11% 28.73% 28.49% 35.55% 35.85% 34.18%
8.58% 8.73% 8.84% 8.77% 8.01% 8.48% 10.17% 9.96% 9.39% 12.79% 12.93% 13.58%
No. of Shareholders 1,14,2841,18,9841,23,1481,04,43693,11089,3931,02,10996,3961,08,1371,25,8691,29,0251,31,028

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls