Whirlpool of India Ltd

₹ 847 -1.07%

27 May 4:01 p.m.

whirlpoolindia.com BSE: 500238 NSE: WHIRLPOOL

About

Whirlpool of India Ltd is one of the leading manufacturers and marketers of major home appliances in the country.^[1]

Key Points

Parent Company
Promoted by Whirlpool Corporation, USA, the company is a leading global kitchen and laundry appliances manufacturer. Its brand portfolio includes Whirlpool, KitchenAid, Maytag, Consum, Brastemp, and Amana. In 2023, it reported sales of approximately $19 billion and operates 55 manufacturing and technology research centers. ^[1]

Website BSE NSE

Market Cap ₹ 10,733 Cr.
Current Price ₹ 847
High / Low ₹ 1,474 / 756
Stock P/E 34.2
Book Value ₹ 328
Dividend Yield 0.59 %
ROCE 11.1 %
ROE 7.75 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has been maintaining a healthy dividend payout of 22.8%

Cons

Stock is trading at 2.58 times its book value
The company has delivered a poor sales growth of 6.37% over past five years.
Company has a low return on equity of 7.82% over last 3 years.
Earnings include an other income of Rs.170 Cr.
Promoter holding has decreased over last 3 years: -35.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Household Appliances

Part of BSE 500 Nifty 500 Nifty500 Shariah Nifty Smallcap 100 BSE Consumer Discretionary BSE 250 SmallCap Index BSE 400 MidSmallCap Index Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty Consumer Durables Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty500 Multicap India Manufacturing 50:30:20 Nifty India New Age Consumption Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted BSE 1000 Nifty Smallcap 500

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1,673	2,039	1,522	1,536	1,734	2,497	1,713	1,705	2,005	2,432	1,647	1,774	2,181
	1,567	1,915	1,448	1,473	1,590	2,286	1,626	1,636	1,822	2,221	1,589	1,683	2,060
Operating Profit	106	123	73	63	144	211	87	69	183	211	58	91	121
OPM %	6%	6%	5%	4%	8%	8%	5%	4%	9%	9%	4%	5%	6%
	32	35	34	36	41	51	49	51	47	54	60	3	53
Interest	6	7	6	9	9	10	11	9	14	15	8	10	12
Depreciation	52	52	49	47	62	56	52	51	54	54	52	51	53
Profit before tax	80	99	52	42	114	196	73	59	162	196	58	33	110
Tax %	20%	22%	27%	29%	30%	26%	27%	25%	26%	26%	27%	18%	27%
	64	77	38	30	79	145	54	45	119	146	42	27	80
EPS in Rs	4.94	5.90	2.88	2.21	6.12	11.34	4.10	3.46	9.40	11.49	3.26	2.09	6.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4,832	5,398	5,993	5,900	6,197	6,668	6,830	7,919	8,034
	4,271	4,755	5,319	5,379	5,781	6,297	6,427	7,369	7,553
Operating Profit	561	642	673	521	416	371	403	550	481
OPM %	12%	12%	11%	9%	7%	6%	6%	7%	6%
	86	107	143	106	398	127	145	198	170
Interest	4	9	20	15	16	15	30	45	45
Depreciation	102	111	129	142	147	185	210	213	209
Profit before tax	541	629	667	470	650	297	307	490	397
Tax %	35%	35%	26%	25%	13%	25%	27%	26%	26%
	351	410	490	352	567	224	224	363	295
EPS in Rs	27.64	32.30	38.64	27.73	44.64	17.26	17.11	28.30	23.15
Dividend Payout %	14%	15%	13%	18%	11%	29%	29%	18%	22%

Compounded Sales Growth
10 Years:	%
5 Years:	6%
3 Years:	6%
TTM:	1%

Compounded Profit Growth
10 Years:	%
5 Years:	-2%
3 Years:	13%
TTM:	-11%

Stock Price CAGR
10 Years:	1%
5 Years:	-17%
3 Years:	-16%
1 Year:	-32%

Return on Equity
10 Years:	%
5 Years:	8%
3 Years:	8%
Last Year:	8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	127	127	127	127	127	127	127	127	127
Reserves	1,669	2,019	2,437	2,731	3,231	3,393	3,562	3,823	4,034
	0	0	0	51	134	112	231	284	71
	1,429	1,566	1,837	2,139	2,142	2,268	2,165	2,489	3,153
Total Liabilities	3,226	3,712	4,400	5,048	5,634	5,900	6,084	6,723	7,384
	446	508	709	707	1,803	1,917	1,932	1,913	1,960
CWIP	33	43	44	41	76	20	21	49	203
Investments	456	659	567	207	0	0	0	0	0
	2,291	2,501	3,080	4,093	3,754	3,963	4,131	4,761	5,221
Total Assets	3,226	3,712	4,400	5,048	5,634	5,900	6,084	6,723	7,384

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	384	402	380	524	98	270	610	571	298
	-415	-262	-72	338	-459	-101	62	61	-2,032
	-46	-62	-87	-75	-89	-101	-117	-307	-212
Net Cash Flow	-77	79	221	786	-450	68	555	325	-1,946
Free Cash Flow	229	216	75	425	-70	90	544	452	37
CFO/OP	105%	99%	87%	125%	46%	92%	168%	129%	86%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	18	17	20	23	25	24	18	24	34
Inventory Days	99	96	117	124	114	120	99	93	103
Days Payable	140	134	143	161	129	131	110	119	128
Cash Conversion Cycle	-24	-20	-7	-14	10	13	8	-3	9
Working Capital Days	-8	-7	3	-1	13	16	1	-5	0
ROCE %		32%	29%	18%	10%	8%	9%	13%	11%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Revenue Contribution - Refrigerators
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx			xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx			xx.xx	xx.xx	xx.xx
x		xx	x	x			x	x	x
					xx,xxx	xx,xxx	xx,xxx	xx,xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx			x.xx	x.xx

Please log in to see hidden values.

Revenue Contribution - Washing Machines
%

Revenue Contribution - Air Conditioners
%

E-Waste Channelized
Metric Tons ・Standalone data

R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

10 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	75.00%	75.00%	75.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	51.00%	39.76%	39.76%
	3.31%	3.49%	3.64%	6.47%	8.93%	9.48%	9.70%	10.72%	10.29%	11.12%	11.89%	11.46%
	12.47%	12.93%	12.63%	33.68%	31.30%	31.49%	30.81%	28.11%	28.73%	28.49%	35.55%	35.85%
	9.23%	8.58%	8.73%	8.84%	8.77%	8.01%	8.48%	10.17%	9.96%	9.39%	12.79%	12.93%
No. of Shareholders	1,24,507	1,14,284	1,18,984	1,23,148	1,04,436	93,110	89,393	1,02,109	96,396	1,08,137	1,25,869	1,29,025

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	51.00%	51.00%	39.76%
	6.50%	4.57%	4.77%	3.78%	3.38%	2.84%	3.20%	6.47%	10.72%	11.46%
	8.42%	9.90%	9.39%	10.60%	11.01%	11.91%	12.35%	33.68%	28.11%	35.85%
	10.07%	10.53%	10.84%	10.62%	10.61%	10.25%	9.43%	8.84%	10.17%	12.93%
No. of Shareholders	38,310	40,266	49,773	61,158	83,103	1,40,140	1,26,361	1,23,148	1,02,109	1,29,025

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2026

Transcript

AI Summary
PPT
Feb 2026
Transcript PPT
Feb 2026

Transcript

AI Summary
PPT
Feb 2025
Transcript PPT
Aug 2024
Transcript PPT
Aug 2024

Transcript

AI Summary
PPT
Feb 2024
Transcript PPT
Feb 2022

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT
Nov 2019

Transcript

AI Summary
PPT