Transformers & Rectifiers India Ltd

Transformers & Rectifiers India Ltd

₹ 313 -2.89%
06 May - close price
About

Transformers and Rectifiers (India) Ltd. is a manufacturer of Power, Furnace and Rectifier Transformers. [1]

Key Points

Product Portfolio
The company is a leading Indian manufacturer of transformers & reactors. Its product portfolio includes Single-phase power transformers up to 500MVA & 1200kV Class, Furnace Transformers, Rectifier & Distribution Transformers, Specialty Transformers, Series & Shunt Reactors, Mobile Sub Stations, Earthing Transformers, etc. It operates on a B2B model, catering to power generation, transmission, distribution, & industrial sectors. [1]

  • Market Cap 9,382 Cr.
  • Current Price 313
  • High / Low 579 / 224
  • Stock P/E 41.6
  • Book Value 48.0
  • Dividend Yield 0.06 %
  • ROCE 20.8 %
  • ROE 17.0 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 100% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last 3 years: -10.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
425 153 254 365 500 312 446 545 647 511 428 704 752
398 150 235 331 438 273 382 467 544 430 398 596 658
Operating Profit 28 4 19 34 63 39 64 78 104 80 30 108 94
OPM % 7% 2% 8% 9% 13% 12% 14% 14% 16% 16% 7% 15% 13%
3 2 2 2 2 4 12 9 11 16 12 6 22
Interest 12 14 11 13 11 11 10 13 13 9 11 12 13
Depreciation 6 6 6 6 6 6 6 6 6 6 6 6 5
Profit before tax 13 -14 4 18 48 25 60 68 95 81 26 96 99
Tax % 30% -23% 26% 25% 26% 26% 29% 25% 20% 26% 34% 26% 22%
9 -11 3 13 36 18 42 51 77 60 17 71 77
EPS in Rs 0.33 -0.41 0.11 0.47 1.25 0.61 1.40 1.68 2.55 2.00 0.56 2.37 2.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
542 576 802 685 832 683 727 1,126 1,375 1,270 1,948 2,395
513 544 722 627 775 637 663 1,059 1,269 1,150 1,664 2,082
Operating Profit 29 32 80 58 58 46 64 66 106 120 284 313
OPM % 5% 6% 10% 8% 7% 7% 9% 6% 8% 9% 15% 13%
3 5 8 7 12 17 10 12 12 9 36 57
Interest 30 36 41 43 45 44 45 42 47 50 48 45
Depreciation 12 13 13 15 17 18 18 15 23 23 24 23
Profit before tax -10 -13 33 7 8 1 11 21 48 56 247 302
Tax % -33% -32% 34% 37% 38% 24% 35% 38% 23% 27% 24% 25%
-6 -9 22 4 5 1 7 13 37 41 188 225
EPS in Rs -0.24 -0.32 0.83 0.16 0.19 0.02 0.26 0.49 1.40 1.44 6.25 7.51
Dividend Payout % 0% 0% 0% 0% 0% 0% 19% 15% 5% 7% 3% 3%
Compounded Sales Growth
10 Years: 15%
5 Years: 27%
3 Years: 20%
TTM: 23%
Compounded Profit Growth
10 Years: 40%
5 Years: 100%
3 Years: 82%
TTM: 29%
Stock Price CAGR
10 Years: 34%
5 Years: 98%
3 Years: 111%
1 Year: -35%
Return on Equity
10 Years: 11%
5 Years: 15%
3 Years: 17%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 13 13 13 13 13 13 14 30 30
Reserves 315 306 304 308 314 314 321 334 369 525 1,180 1,410
150 158 204 397 256 301 254 316 323 251 260 424
216 283 321 337 258 273 307 411 445 341 578 636
Total Liabilities 693 761 842 1,056 840 902 896 1,075 1,150 1,131 2,049 2,500
175 167 169 176 181 172 162 150 136 127 144 143
CWIP 11 11 5 11 3 2 0 3 3 5 62 138
Investments 6 6 6 6 7 6 6 7 6 8 284 199
502 576 661 862 650 722 728 915 1,005 991 1,559 2,020
Total Assets 693 761 842 1,056 840 902 896 1,075 1,150 1,131 2,049 2,500

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
92 33 53 -108 180 10 95 -6 27 28 99 -59
-31 -3 -12 -29 -5 -11 -6 -4 6 -23 -543 -49
-48 -29 -60 149 -186 4 -93 20 -42 -6 444 113
Net Cash Flow 13 0 -19 12 -11 3 -4 10 -10 -0 0 5
Free Cash Flow 62 26 44 -136 166 3 89 -13 17 10 -42 -185
CFO/OP 324% 104% 68% -185% 316% 27% 147% -9% 35% 40% 44% 13%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 159 190 165 260 162 216 203 163 167 172 83 130
Inventory Days 132 142 109 171 98 138 131 96 82 95 106 121
Days Payable 152 200 141 196 115 156 174 126 113 90 105 65
Cash Conversion Cycle 139 132 133 235 145 199 160 133 136 177 84 187
Working Capital Days 168 158 138 251 153 74 93 61 69 114 36 99
ROCE % 4% 5% 15% 8% 8% 7% 9% 10% 14% 14% 25% 21%

Insights

In beta
Mar 2024 Dec 2025
Aggregate Installed Capacity
MVA

Log in to view insights

Please log in to see hidden values.

Login
Inquiries under Negotiation
INR Crores
Plant Capacity - Changodar
MVA
Plant Capacity - Moraiya
MVA
Plant Capacity - Odhav
MVA
Unexecuted Order Book (UEOB)
INR Crores
Plant Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.91% 74.91% 69.65% 69.65% 66.16% 66.16% 64.36% 64.36% 64.36% 64.36% 64.36% 64.36%
0.03% 0.56% 3.48% 4.45% 8.00% 9.34% 11.08% 11.33% 10.94% 11.21% 7.01% 8.33%
0.00% 0.00% 0.00% 1.89% 6.33% 6.93% 7.68% 7.22% 6.04% 5.95% 4.18% 1.77%
25.07% 24.53% 26.87% 24.00% 19.50% 17.57% 16.88% 17.07% 18.67% 18.47% 24.43% 25.54%
No. of Shareholders 51,34254,11861,97264,97786,04190,21899,6871,45,4631,81,1031,79,3672,06,0602,11,907

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls