Transformers & Rectifiers India Ltd
Transformers and Rectifiers (India) Ltd. is a manufacturer of Power, Furnace and Rectifier Transformers. [1]
- Market Cap ₹ 16,880 Cr.
- Current Price ₹ 1,125
- High / Low ₹ 1,148 / 178
- Stock P/E 140
- Book Value ₹ 73.5
- Dividend Yield 0.02 %
- ROCE 14.8 %
- ROE 9.33 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company has delivered good profit growth of 57.2% CAGR over last 5 years
Cons
- Stock is trading at 15.3 times its book value
- Company has a low return on equity of 8.25% over last 3 years.
- Company has high debtors of 174 days.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -8.74%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
512 | 732 | 553 | 657 | 821 | 716 | 855 | 701 | 742 | 1,158 | 1,396 | 1,291 | 1,666 | |
489 | 690 | 523 | 618 | 733 | 650 | 794 | 649 | 673 | 1,084 | 1,275 | 1,157 | 1,444 | |
Operating Profit | 23 | 42 | 31 | 38 | 87 | 65 | 61 | 51 | 69 | 74 | 121 | 134 | 221 |
OPM % | 5% | 6% | 6% | 6% | 11% | 9% | 7% | 7% | 9% | 6% | 9% | 10% | 13% |
5 | 4 | 3 | 4 | 6 | 6 | 12 | 16 | 9 | 10 | 9 | 6 | 19 | |
Interest | 13 | 26 | 32 | 38 | 42 | 44 | 46 | 46 | 46 | 44 | 48 | 51 | 46 |
Depreciation | 8 | 10 | 13 | 15 | 15 | 16 | 19 | 20 | 19 | 17 | 25 | 25 | 26 |
Profit before tax | 8 | 9 | -11 | -10 | 36 | 11 | 9 | 2 | 13 | 23 | 57 | 64 | 168 |
Tax % | 25% | 35% | -34% | -32% | 34% | 41% | 41% | 44% | 39% | 39% | 26% | 27% | |
5 | 5 | -8 | -7 | 24 | 6 | 5 | 1 | 8 | 14 | 42 | 47 | 124 | |
EPS in Rs | 0.34 | 0.39 | -0.61 | -0.57 | 1.76 | 0.41 | 0.34 | 0.03 | 0.53 | 1.06 | 3.07 | 3.12 | 8.25 |
Dividend Payout % | 21% | 23% | 0% | 0% | 0% | 0% | 0% | 0% | 19% | 14% | 5% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 20% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 57% |
3 Years: | 84% |
TTM: | 889% |
Stock Price CAGR | |
---|---|
10 Years: | 50% |
5 Years: | 180% |
3 Years: | 230% |
1 Year: | 498% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 8% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 15 |
Reserves | 327 | 330 | 321 | 313 | 312 | 317 | 322 | 323 | 330 | 343 | 381 | 540 | 1,088 |
107 | 170 | 157 | 164 | 209 | 399 | 263 | 308 | 263 | 325 | 330 | 256 | 244 | |
188 | 294 | 232 | 299 | 341 | 358 | 281 | 289 | 319 | 428 | 463 | 360 | 408 | |
Total Liabilities | 634 | 807 | 723 | 789 | 876 | 1,088 | 880 | 933 | 925 | 1,109 | 1,187 | 1,170 | 1,755 |
154 | 155 | 192 | 185 | 187 | 195 | 201 | 193 | 181 | 168 | 153 | 144 | 148 | |
CWIP | 17 | 26 | 11 | 11 | 6 | 12 | 3 | 2 | 0 | 3 | 3 | 5 | 21 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 308 |
463 | 626 | 519 | 592 | 682 | 881 | 676 | 738 | 744 | 936 | 1,030 | 1,017 | 1,278 | |
Total Assets | 634 | 807 | 723 | 789 | 876 | 1,088 | 880 | 933 | 925 | 1,109 | 1,187 | 1,170 | 1,755 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-43 | -32 | 93 | 37 | 66 | -102 | 179 | 16 | 96 | 2 | 28 | 29 | |
-37 | -16 | -30 | -5 | -24 | -31 | -8 | -15 | -7 | -8 | 9 | -22 | |
54 | 37 | -50 | -31 | -61 | 145 | -182 | 2 | -93 | 17 | -45 | -10 | |
Net Cash Flow | -27 | -11 | 13 | 0 | -18 | 12 | -11 | 3 | -4 | 11 | -7 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 164 | 191 | 158 | 171 | 166 | 256 | 161 | 218 | 205 | 164 | 166 | 174 |
Inventory Days | 95 | 78 | 147 | 155 | 120 | 182 | 109 | 153 | 147 | 104 | 93 | 109 |
Days Payable | 85 | 136 | 160 | 209 | 149 | 203 | 114 | 161 | 179 | 129 | 118 | 95 |
Cash Conversion Cycle | 174 | 134 | 145 | 117 | 138 | 235 | 156 | 210 | 173 | 139 | 141 | 188 |
Working Capital Days | 192 | 161 | 159 | 134 | 133 | 238 | 146 | 203 | 190 | 145 | 138 | 176 |
ROCE % | 5% | 7% | 4% | 6% | 15% | 9% | 8% | 8% | 9% | 10% | 15% | 15% |
Documents
Announcements
-
Share Transfer Agreement For Acquisition Of Controlling Stake In Posco Poggenamp Electrical Steel Private Limited, A CRGO Manufacturing And Processing Facility
4 Dec - Acquisition of controlling stake in Posco Poggenamp Electrical Steel.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
15 Nov - Monitoring Agency Report for Q2 2024 issued.
-
Announcement under Regulation 30 (LODR)-Acquisition
13 Nov - Acquiring controlling stake in Posco Poggenamp Electrical Steel.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
29 Oct - TARIL secures orders worth ₹270.21 Crore from major clients.
- Newspaper Publication Of Financial Results For The Quarter And Half Ended 30Th September, 2024 10 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Oct 2024Transcript PPT REC
-
Jul 2024TranscriptPPT
-
Jul 2024Transcript PPT REC
-
Jul 2024TranscriptNotesPPT
-
Apr 2024Transcript PPT
-
Jan 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Sep 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
Leadership
<h1>Most preferred Indian Brand, known for manufacturing High Voltage Transformers viz. 220 kV 400 kV, 765 kV, 1200 kV indigenously.[1][2]`</h1>World’s First 420 kV ester fluid filled shunt reactor successfully designed and manufactured at TRIL.