Transformers & Rectifiers India Ltd

Transformers & Rectifiers India Ltd

₹ 313 -2.89%
06 May - close price
About

Transformers and Rectifiers (India) Ltd. is a manufacturer of Power, Furnace and Rectifier Transformers. [1]

Key Points

Product Portfolio
The company is a leading Indian manufacturer of transformers & reactors. Its product portfolio includes Single-phase power transformers up to 500MVA & 1200kV Class, Furnace Transformers, Rectifier & Distribution Transformers, Specialty Transformers, Series & Shunt Reactors, Mobile Sub Stations, Earthing Transformers, etc. It operates on a B2B model, catering to power generation, transmission, distribution, & industrial sectors. [1]

  • Market Cap 9,382 Cr.
  • Current Price 313
  • High / Low 579 / 224
  • Stock P/E 35.5
  • Book Value 50.5
  • Dividend Yield 0.06 %
  • ROCE 23.3 %
  • ROE 19.1 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 106% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last 3 years: -10.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
438 156 257 369 513 322 462 559 676 529 460 737 783
406 151 237 331 441 280 392 475 545 441 409 612 664
Operating Profit 33 4 20 38 72 42 69 85 131 88 52 125 118
OPM % 7% 3% 8% 10% 14% 13% 15% 15% 19% 17% 11% 17% 15%
1 1 1 2 1 4 12 9 10 20 14 4 22
Interest 12 15 12 13 11 12 10 14 15 10 13 13 14
Depreciation 7 6 6 6 6 7 6 6 7 8 7 8 7
Profit before tax 15 -15 3 21 56 28 64 74 119 90 45 108 119
Tax % 35% -20% 37% 24% 26% 25% 28% 25% 21% 25% 18% 30% 24%
10 -12 2 16 42 21 46 55 94 67 37 76 91
EPS in Rs 0.34 -0.48 0.06 0.55 1.40 0.67 1.51 1.82 3.14 2.24 1.13 2.46 2.97
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
553 657 821 716 855 701 742 1,158 1,396 1,291 2,017 2,509
523 618 733 650 794 649 673 1,084 1,275 1,157 1,689 2,126
Operating Profit 31 38 87 65 61 51 69 74 121 134 327 383
OPM % 6% 6% 11% 9% 7% 7% 9% 6% 9% 10% 16% 15%
3 4 6 6 12 16 9 10 9 6 35 61
Interest 32 38 42 44 46 46 46 44 48 51 51 51
Depreciation 13 15 15 16 19 20 19 17 25 25 27 30
Profit before tax -11 -10 36 11 9 2 13 23 57 64 285 363
Tax % -34% -32% 34% 41% 41% 44% 39% 39% 26% 27% 24% 25%
-8 -7 24 6 5 1 8 14 42 47 216 272
EPS in Rs -0.30 -0.28 0.88 0.20 0.17 0.02 0.27 0.53 1.54 1.56 7.14 8.81
Dividend Payout % 0% 0% 0% 0% 0% 0% 19% 14% 5% 6% 3% 3%
Compounded Sales Growth
10 Years: 14%
5 Years: 28%
3 Years: 22%
TTM: 24%
Compounded Profit Growth
10 Years: 44%
5 Years: 106%
3 Years: 87%
TTM: 25%
Stock Price CAGR
10 Years: 34%
5 Years: 98%
3 Years: 111%
1 Year: -35%
Return on Equity
10 Years: 12%
5 Years: 17%
3 Years: 19%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 13 13 13 13 13 13 14 30 30
Reserves 321 313 312 317 322 323 330 343 381 540 1,222 1,485
157 164 209 399 263 308 263 325 330 256 283 457
232 299 341 358 281 289 319 428 463 359 652 694
Total Liabilities 723 789 876 1,088 880 933 925 1,109 1,187 1,170 2,187 2,666
192 185 187 195 201 193 181 168 153 144 251 250
CWIP 11 11 6 12 3 2 0 3 3 5 62 138
Investments 0 0 0 0 0 0 0 1 1 4 268 184
519 592 682 881 676 738 744 936 1,030 1,017 1,605 2,093
Total Assets 723 789 876 1,088 880 933 925 1,109 1,187 1,170 2,187 2,666

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
93 37 66 -102 179 16 96 2 28 29 157 -105
-30 -5 -24 -31 -8 -15 -7 -8 9 -22 -625 -7
-50 -31 -61 145 -182 2 -93 17 -45 -10 472 116
Net Cash Flow 13 0 -18 12 -11 3 -4 11 -7 -3 4 3
Free Cash Flow 61 29 55 -132 163 7 91 -6 19 14 -75 -215
CFO/OP 310% 100% 78% -152% 296% 37% 140% 4% 34% 38% 58% 2%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 158 171 166 256 161 218 205 164 166 174 85 129
Inventory Days 147 155 120 182 109 153 147 104 93 109 118 133
Days Payable 160 209 149 203 114 161 179 129 118 95 109 62
Cash Conversion Cycle 145 117 138 235 156 210 173 139 141 188 94 199
Working Capital Days 76 77 63 57 55 73 94 60 68 119 34 102
ROCE % 4% 6% 15% 9% 8% 8% 9% 10% 15% 15% 28% 23%

Insights

In beta
Mar 2024 Dec 2025
Aggregate Installed Capacity
MVA ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Inquiries under Negotiation
INR Crores
Plant Capacity - Changodar
MVA ・Standalone data
Plant Capacity - Moraiya
MVA ・Standalone data
Plant Capacity - Odhav
MVA ・Standalone data
Unexecuted Order Book (UEOB)
INR Crores
Plant Utilization
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.91% 74.91% 69.65% 69.65% 66.16% 66.16% 64.36% 64.36% 64.36% 64.36% 64.36% 64.36%
0.03% 0.56% 3.48% 4.45% 8.00% 9.34% 11.08% 11.33% 10.94% 11.21% 7.01% 8.33%
0.00% 0.00% 0.00% 1.89% 6.33% 6.93% 7.68% 7.22% 6.04% 5.95% 4.18% 1.77%
25.07% 24.53% 26.87% 24.00% 19.50% 17.57% 16.88% 17.07% 18.67% 18.47% 24.43% 25.54%
No. of Shareholders 51,34254,11861,97264,97786,04190,21899,6871,45,4631,81,1031,79,3672,06,0602,11,907

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls