Siemens Ltd

Siemens Ltd

₹ 3,310 0.40%
01 Dec - close price
About

Siemens Limited offers products, integrated solutions for industrial applications for manufacturing industries, drives for process industries, intelligent infrastructure and buildings, efficient and clean power generation from fossil fuels and oil & gas applications, transmission and distribution of electrical energy for passenger and freight transportation, including rail vehicles, rail automation and rail electrification systems.[1]

Key Points

Strong Promoter
Siemens AG, Germany indirectly holds a 75% stake in the company.[1] It is a global technology company that focuses on intelligent infrastructure for buildings and decentralized energy systems, on automation and digitalization in the process and manufacturing industries, and smart mobility solutions for rail and road transport.[2]

  • Market Cap 1,17,781 Cr.
  • Current Price 3,310
  • High / Low 4,608 / 2,450
  • Stock P/E 69.8
  • Book Value 371
  • Dividend Yield 0.36 %
  • ROCE 15.8 %
  • ROE 11.8 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 8.91 times its book value
  • The company has delivered a poor sales growth of 11.8% over past five years.
  • Earnings include an other income of Rs.987 Cr.
  • Dividend payout has been low at 11.3% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
4,657 4,015 4,858 4,873 5,808 3,710 4,152 3,763 4,457 3,587 4,259 4,347 5,171
4,141 3,416 4,237 4,307 5,108 3,256 3,516 3,277 3,912 3,186 3,792 3,825 4,554
Operating Profit 516 599 621 567 700 453 637 485 545 401 468 521 617
OPM % 11% 15% 13% 12% 12% 12% 15% 13% 12% 11% 11% 12% 12%
373 102 117 132 146 256 479 298 544 415 326 124 122
Interest 13 4 10 4 5 3 21 5 18 3 2 5 4
Depreciation 80 76 78 88 79 60 63 70 62 69 69 71 72
Profit before tax 796 621 649 607 762 646 1,032 709 1,009 743 723 570 663
Tax % 18% 26% 27% 25% 25% 22% 22% 18% 18% 17% 19% 26% 27%
652 463 472 456 572 506 803 578 831 615 582 423 485
EPS in Rs 18.32 12.99 13.24 12.79 16.04 14.19 22.54 16.22 23.33 17.25 16.34 11.88 13.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022 Sep 2023 Sep 2024 Sep 2025
10,678 10,563 10,837 11,065 12,795 13,084 9,946 13,198 16,138 19,554 22,240 17,364
10,559 9,565 9,815 10,008 11,468 11,594 8,944 11,746 14,278 17,067 19,136 15,357
Operating Profit 119 998 1,021 1,056 1,327 1,490 1,003 1,452 1,860 2,487 3,104 2,007
OPM % 1% 9% 9% 10% 10% 11% 10% 11% 12% 13% 14% 12%
985 943 3,156 818 280 398 315 321 487 496 925 987
Interest 31 30 11 8 8 12 30 24 36 23 60 15
Depreciation 229 224 228 198 198 199 252 297 317 321 330 280
Profit before tax 844 1,688 3,938 1,669 1,402 1,678 1,036 1,452 1,993 2,640 3,639 2,699
Tax % 28% 30% 26% 32% 36% 34% 26% 25% 23% 26% 25% 22%
603 1,174 2,914 1,137 901 1,099 769 1,089 1,543 1,962 2,718 2,106
EPS in Rs 16.94 32.98 81.82 31.92 25.31 30.87 21.58 30.57 43.33 55.07 76.29 59.09
Dividend Payout % 35% 30% 41% 22% 28% 23% 32% 26% 23% 18% 16% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 12%
3 Years: 2%
TTM: -22%
Compounded Profit Growth
10 Years: 11%
5 Years: 17%
3 Years: 3%
TTM: -33%
Stock Price CAGR
10 Years: 17%
5 Years: 31%
3 Years: 28%
1 Year: -24%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 15%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022 Sep 2023 Sep 2024 Sep 2025
Equity Capital 71 71 71 71 71 71 71 71 71 71 71 71
Reserves 4,304 5,046 6,732 7,619 8,228 8,978 9,421 10,276 11,539 13,016 15,286 13,156
0 25 25 0 0 0 0 4 182 175 279 145
5,915 5,433 5,157 5,448 6,037 6,309 6,368 7,664 8,317 8,384 9,663 6,616
Total Liabilities 10,290 10,576 11,986 13,138 14,336 15,358 15,860 18,015 20,109 21,646 25,299 19,989
1,356 1,394 1,227 1,365 1,381 1,219 1,196 3,264 3,107 3,038 3,112 2,641
CWIP 41 32 79 143 62 58 88 35 52 50 103 206
Investments 8 114 110 0 0 0 0 3 1 1 1 1
8,886 9,037 10,570 11,630 12,893 14,081 14,576 14,713 16,949 18,556 22,082 17,141
Total Assets 10,290 10,576 11,986 13,138 14,336 15,358 15,860 18,015 20,109 21,646 25,299 19,989

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022 Sep 2023 Sep 2024 Sep 2025
608 574 513 573 100 1,273 720 1,422 978 1,400 1,670 375
130 646 237 1,321 -174 -1,135 871 -2,389 -34 -759 -502 3,120
-220 -245 -1,614 -285 -305 -312 -386 -502 -392 -450 -523 -3,186
Net Cash Flow 517 975 -864 1,610 -379 -174 1,205 -1,469 552 191 644 310

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022 Sep 2023 Sep 2024 Sep 2025
Debtor Days 126 105 102 113 105 106 115 102 86 71 72 63
Inventory Days 78 69 69 70 74 73 101 104 99 95 93 66
Days Payable 202 173 150 182 196 215 251 214 186 152 166 124
Cash Conversion Cycle 3 1 21 1 -17 -36 -36 -8 -0 14 -1 5
Working Capital Days 24 19 31 34 49 44 42 31 16 31 28 55
ROCE % 19% 16% 15% 18% 19% 11% 14% 16% 21% 24% 16%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
6.74% 7.01% 7.58% 7.94% 7.89% 8.30% 8.59% 8.69% 8.77% 8.19% 7.66% 7.00%
8.78% 8.48% 8.01% 7.64% 7.71% 7.42% 7.03% 6.90% 6.78% 7.28% 7.24% 8.04%
9.48% 9.51% 9.40% 9.44% 9.40% 9.29% 9.39% 9.42% 9.45% 9.51% 10.09% 9.96%
No. of Shareholders 1,36,6901,54,9881,62,2401,63,5631,56,9161,52,7061,79,8691,92,6192,08,4142,28,1782,92,8812,81,243

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls