Siemens Ltd

Siemens Ltd

₹ 3,250 0.52%
18 Nov - close price
About

Siemens Limited offers products, integrated solutions for industrial applications for manufacturing industries, drives for process industries, intelligent infrastructure and buildings, efficient and clean power generation from fossil fuels and oil & gas applications, transmission and distribution of electrical energy for passenger and freight transportation, including rail vehicles, rail automation and rail electrification systems.[1]

Key Points

Strong Promoter
Siemens AG, Germany indirectly holds a 75% stake in the company.[1] It is a global technology company that focuses on intelligent infrastructure for buildings and decentralized energy systems, on automation and digitalization in the process and manufacturing industries, and smart mobility solutions for rail and road transport.[2]

  • Market Cap 1,15,650 Cr.
  • Current Price 3,250
  • High / Low 4,608 / 2,450
  • Stock P/E 72.0
  • Book Value 366
  • Dividend Yield 0.37 %
  • ROCE 14.9 %
  • ROE 11.4 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 8.87 times its book value
  • The company has delivered a poor sales growth of 9.43% over past five years.
  • Earnings include an other income of Rs.1,076 Cr.
  • Dividend payout has been low at 11.6% of profits over last 3 years
  • Working capital days have increased from 42.3 days to 62.6 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
4,331 3,645 4,465 4,473 5,382 3,320 3,716 3,328 3,974 3,175 3,809 3,868 4,634
3,862 3,096 3,910 3,968 4,750 2,940 3,169 2,925 3,521 2,861 3,422 3,440 4,113
Operating Profit 470 549 555 505 631 380 547 403 453 313 386 428 521
OPM % 11% 15% 12% 11% 12% 11% 15% 12% 11% 10% 10% 11% 11%
391 95 188 126 139 248 614 291 534 406 455 114 101
Interest 14 5 7 3 4 2 16 4 18 3 2 2 3
Depreciation 52 52 54 64 54 36 38 45 37 43 42 43 44
Profit before tax 795 588 682 564 712 589 1,107 645 933 674 797 497 574
Tax % 17% 26% 24% 25% 25% 21% 19% 18% 17% 16% 15% 26% 27%
663 438 516 424 534 463 896 531 775 563 674 369 420
EPS in Rs 18.61 12.29 14.49 11.90 15.00 13.01 25.17 14.90 21.76 15.80 18.94 10.37 11.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022 Sep 2023 Sep 2024 Sep 2025
10,678 10,512 10,810 11,015 12,725 13,000 9,869 12,522 14,832 17,965 20,497 15,485
10,559 9,516 9,762 9,937 11,382 11,498 8,850 11,065 13,197 15,688 17,692 13,836
Operating Profit 119 997 1,047 1,078 1,344 1,503 1,020 1,457 1,635 2,277 2,804 1,649
OPM % 1% 9% 10% 10% 11% 12% 10% 12% 11% 13% 14% 11%
985 943 3,156 820 280 394 310 278 597 549 1,039 1,076
Interest 31 28 35 32 36 39 60 46 61 58 96 10
Depreciation 229 216 226 197 197 198 250 225 210 224 230 172
Profit before tax 844 1,696 3,942 1,669 1,391 1,660 1,020 1,464 1,961 2,545 3,518 2,542
Tax % 28% 30% 26% 32% 36% 35% 26% 25% 22% 25% 24% 20%
603 1,183 2,917 1,134 894 1,087 756 1,103 1,531 1,911 2,665 2,026
EPS in Rs 16.94 33.23 81.92 31.83 25.10 30.52 21.24 30.97 42.99 53.67 74.84 56.89
Dividend Payout % 35% 30% 41% 22% 28% 23% 33% 26% 23% 19% 16% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 9%
3 Years: 1%
TTM: -24%
Compounded Profit Growth
10 Years: 10%
5 Years: 16%
3 Years: 2%
TTM: -35%
Stock Price CAGR
10 Years: 16%
5 Years: 32%
3 Years: 26%
1 Year: -15%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 15%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022 Sep 2023 Sep 2024 Sep 2025
Equity Capital 71 71 71 71 71 71 71 71 71 71 71 71
Reserves 4,304 5,055 6,750 7,634 8,234 8,972 9,403 10,272 11,525 12,953 15,176 12,970
0 0 0 0 0 0 206 196 160 152 257 98
5,915 5,401 5,133 5,418 5,944 6,167 5,986 6,842 7,757 7,726 8,877 5,671
Total Liabilities 10,290 10,528 11,954 13,123 14,249 15,210 15,666 17,382 19,512 20,902 24,380 18,810
1,356 1,361 1,196 1,334 1,351 1,190 1,165 1,112 1,024 1,021 1,164 726
CWIP 41 32 79 143 62 58 88 30 49 48 99 196
Investments 8 169 165 55 55 55 55 2,212 2,220 2,220 2,220 2,220
8,886 8,966 10,515 11,591 12,780 13,907 14,358 14,028 16,219 17,614 20,898 15,667
Total Assets 10,290 10,528 11,954 13,123 14,249 15,210 15,666 17,382 19,512 20,902 24,380 18,810

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022 Sep 2023 Sep 2024 Sep 2025
608 618 508 554 42 1,212 676 1,334 928 1,179 1,411
130 625 240 1,313 -156 -1,034 829 -2,507 20 -659 -388
-220 -268 -1,612 -260 -305 -311 -385 -320 -383 -440 -511
Net Cash Flow 517 975 -864 1,607 -420 -133 1,121 -1,494 565 80 513

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Sep 2014 Sep 2015 Sep 2016 Sep 2017 Sep 2018 Sep 2019 Sep 2020 Sep 2021 Sep 2022 Sep 2023 Sep 2024 Sep 2025
Debtor Days 126 105 102 113 105 107 116 100 87 71 71 59
Inventory Days 78 69 68 70 73 71 100 98 98 95 92 64
Days Payable 202 172 150 181 194 214 250 215 197 160 172 125
Cash Conversion Cycle 3 2 20 1 -16 -36 -35 -16 -12 6 -9 -3
Working Capital Days 25 19 31 34 50 47 47 35 17 34 30 63
ROCE % 10% 19% 16% 16% 18% 19% 12% 14% 15% 21% 23% 15%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
6.74% 7.01% 7.58% 7.94% 7.89% 8.30% 8.59% 8.69% 8.77% 8.19% 7.66% 7.00%
8.78% 8.48% 8.01% 7.64% 7.71% 7.42% 7.03% 6.90% 6.78% 7.28% 7.24% 8.04%
9.48% 9.51% 9.40% 9.44% 9.40% 9.29% 9.39% 9.42% 9.45% 9.51% 10.09% 9.96%
No. of Shareholders 1,36,6901,54,9881,62,2401,63,5631,56,9161,52,7061,79,8691,92,6192,08,4142,28,1782,92,8812,81,243

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls