Pine Labs Ltd
Incorporated in 1998, Pine Labs is a leading Indian merchant commerce platform that provides point-of-sale (POS) solutions, payment processing, and merchant financing services.[1]
- Market Cap ₹ 16,564 Cr.
- Current Price ₹ 144
- High / Low ₹ 284 / 135
- Stock P/E 109
- Book Value ₹ 55.4
- Dividend Yield 0.00 %
- ROCE 5.21 %
- ROE 3.60 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 35.5% CAGR over last 5 years
Cons
- Stock is trading at 2.61 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.08% over last 3 years.
- Earnings include an other income of Rs.170 Cr.
- Company has high debtors of 156 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 664 | 650 | 932 | 1,281 | 1,333 | 1,597 | 1,926 | |
| 606 | 552 | 820 | 1,130 | 1,230 | 1,356 | 1,655 | |
| Operating Profit | 58 | 98 | 112 | 151 | 104 | 241 | 271 |
| OPM % | 9% | 15% | 12% | 12% | 8% | 15% | 14% |
| 14 | 33 | 25 | 47 | 42 | 98 | 170 | |
| Interest | 16 | 22 | 24 | 34 | 58 | 70 | 70 |
| Depreciation | 102 | 183 | 189 | 239 | 328 | 210 | 192 |
| Profit before tax | -46 | -74 | -74 | -75 | -240 | 58 | 179 |
| Tax % | -27% | -25% | -70% | -25% | -22% | 26% | 16% |
| -33 | -56 | -23 | -56 | -187 | 44 | 150 | |
| EPS in Rs | -2.78 | -4.34 | -1.67 | -4.02 | -2.23 | 0.52 | 1.31 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 15% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 66% |
| TTM: | 251% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | 0% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 13 | 14 | 14 | 84 | 84 | 115 |
| Reserves | 1,048 | 1,178 | 1,900 | 2,171 | 1,961 | 1,987 | 6,243 |
| 147 | 191 | 236 | 390 | 575 | 848 | 371 | |
| 477 | 3,185 | 4,111 | 4,829 | 5,283 | 6,129 | 6,750 | |
| Total Liabilities | 1,684 | 4,567 | 6,260 | 7,403 | 7,903 | 9,048 | 13,479 |
| 328 | 980 | 1,019 | 1,115 | 985 | 942 | 1,028 | |
| CWIP | 52 | 48 | 122 | 251 | 201 | 134 | 31 |
| Investments | 761 | 34 | 50 | 13 | 16 | 21 | 1,746 |
| 543 | 3,505 | 5,070 | 6,024 | 6,700 | 7,951 | 10,674 | |
| Total Assets | 1,684 | 4,567 | 6,260 | 7,403 | 7,903 | 9,048 | 13,479 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 100 | 109 | -79 | -38 | -34 | 30 | 490 | |
| -973 | -256 | -443 | -261 | -37 | -336 | -1,535 | |
| 893 | 823 | 1,644 | 935 | -79 | -210 | 1,985 | |
| Net Cash Flow | 19 | 676 | 1,122 | 635 | -150 | -516 | 940 |
| Free Cash Flow | -65 | -56 | -407 | -377 | -246 | -61 | 320 |
| CFO/OP | 220% | 126% | -25% | 26% | -36% | -17% | 172% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 54 | 202 | 116 | 137 | 138 | 152 | 156 |
| Inventory Days | 5 | 23 | 56 | ||||
| Days Payable | 58 | 1,347 | 1,021 | ||||
| Cash Conversion Cycle | 0 | -1,121 | 116 | 137 | 138 | 152 | -809 |
| Working Capital Days | -102 | -1,343 | -1,255 | -1,035 | -1,116 | -1,113 | -883 |
| ROCE % | -4% | -3% | -2% | -7% | 5% | 5% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Digital Checkout Points (DCPs) Lakhs |
|
||
| International Revenue Mix Percentage (%) |
|||
| Number of Merchants Lakhs |
|||
| Number of Transactions Crores |
|||
| Platform Gross Transaction Value (GTV) Rs. Crores (000's) |
|||
| Prepaid Cards Issued Crores |
|||
Extracted by Screener AI
Documents
Announcements
-
Investor And Analyst Day 2026
3 Jun - Pine Labs will hold Investor and Analyst Day 2026 on 16 June at Grand Hyatt, Mumbai.
-
Update On Strike Off Of Mopay Services Private Limited
3 Jun - Mopay Services Private Limited struck off and dissolved effective June 1, 2026.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
1 Jun - Pine Labs shared Q4 and FY2026 results, 21%–23.5% FY2027 revenue guidance, and operating updates.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 30 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
26 May - Audio/video recording of analyst and investor conference call held on May 26, 2026 uploaded.
Concalls
-
Jun 2026Transcript PPT
-
Feb 2026Transcript PPT REC
-
Dec 2025Transcript PPT REC
-
Nov 2025TranscriptAI SummaryPPT
Business Profile[1]
Pine Labs is a technology-first company focused on digitizing commerce in India and select global markets like Malaysia, Singapore, UAE, Australia, the US, and Africa. Their core business is providing digital payment and issuing solutions for merchants, consumer brands, enterprises, and financial institutions. Its customer base spans across department stores, supermarkets, retail chains, restaurants, grocery outlets, consumer electronics, healthcare, travel, hospitality, and a growing roster of banks and new-age technology firms