Pine Labs Ltd
Incorporated in 1998, Pine Labs is a leading Indian merchant commerce platform that provides point-of-sale (POS) solutions, payment processing, and merchant financing services.[1]
- Market Cap ₹ 19,352 Cr.
- Current Price ₹ 168
- High / Low ₹ 284 / 135
- Stock P/E 116
- Book Value ₹ 55.4
- Dividend Yield 0.00 %
- ROCE 4.36 %
- ROE 2.96 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 35.4% CAGR over last 5 years
Cons
- Stock is trading at 3.03 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of -0.39% over last 3 years.
- Earnings include an other income of Rs.174 Cr.
- Company has high debtors of 156 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 664 | 650 | 932 | 1,281 | 1,333 | 1,597 | 1,926 | 2,034 | |
| 606 | 552 | 820 | 1,130 | 1,230 | 1,421 | 1,650 | 1,725 | |
| Operating Profit | 58 | 98 | 112 | 151 | 104 | 177 | 276 | 309 |
| OPM % | 9% | 15% | 12% | 12% | 8% | 11% | 14% | 15% |
| 14 | 33 | 25 | 47 | 42 | 143 | 170 | 174 | |
| Interest | 16 | 22 | 24 | 34 | 58 | 70 | 70 | 62 |
| Depreciation | 102 | 183 | 189 | 239 | 328 | 213 | 197 | 201 |
| Profit before tax | -46 | -74 | -74 | -75 | -240 | 36 | 179 | 220 |
| Tax % | -27% | -25% | -70% | -25% | -22% | 22% | 16% | |
| -33 | -56 | -23 | -56 | -187 | 28 | 150 | 165 | |
| EPS in Rs | -2.78 | -4.34 | -1.67 | -4.02 | -2.23 | 0.33 | 1.31 | 1.41 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | 15% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 66% |
| TTM: | 6466% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | 0% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 13 | 14 | 14 | 84 | 0.10 | 115 |
| Reserves | 1,048 | 1,178 | 1,900 | 2,171 | 1,961 | 3,863 | 6,243 |
| 147 | 191 | 236 | 390 | 575 | 923 | 371 | |
| 477 | 3,185 | 4,111 | 4,829 | 5,283 | 5,991 | 6,750 | |
| Total Liabilities | 1,684 | 4,567 | 6,260 | 7,403 | 7,903 | 10,778 | 13,479 |
| 328 | 980 | 1,019 | 1,115 | 985 | 942 | 977 | |
| CWIP | 52 | 48 | 122 | 251 | 201 | 134 | 83 |
| Investments | 761 | 34 | 50 | 13 | 16 | 1,420 | 1,746 |
| 543 | 3,505 | 5,070 | 6,024 | 6,700 | 8,282 | 10,674 | |
| Total Assets | 1,684 | 4,567 | 6,260 | 7,403 | 7,903 | 10,778 | 13,479 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 100 | 109 | -79 | -38 | -34 | 11 | 490 | |
| -973 | -256 | -443 | -261 | -37 | -431 | -2,152 | |
| 893 | 823 | 1,644 | 935 | -79 | -195 | 1,985 | |
| Net Cash Flow | 19 | 676 | 1,122 | 635 | -150 | -616 | 322 |
| Free Cash Flow | -65 | -56 | -407 | -377 | -246 | -80 | 320 |
| CFO/OP | 220% | 126% | -25% | 26% | -36% | -33% | 169% |
Ratios
Standalone / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 54 | 202 | 116 | 137 | 138 | 152 | 156 |
| Inventory Days | 5 | 23 | 56 | ||||
| Days Payable | 58 | 1,347 | 1,021 | ||||
| Cash Conversion Cycle | 0 | -1,121 | 116 | 137 | 138 | 152 | -809 |
| Working Capital Days | -102 | -1,343 | -1,255 | -1,035 | -1,116 | -1,056 | -883 |
| ROCE % | -4% | -3% | -2% | -7% | 2% | 4% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Digital Checkout Points (DCPs) Lakhs |
|
|||
| Fintech Infrastructure Transactions Cr |
||||
| International Revenue ₹ Cr |
||||
| Number of Merchants Lakhs |
||||
| Number of Transactions Cr |
||||
| Platform GTV (Gross Transaction Value) ₹ Lakh Cr |
||||
| Prepaid Cards Issued Cr |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Pine Labs extended its five-year technology partnership with Woolworths Group for gift card platform support.
- Closure of Trading Window
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Pine Labs and Google Cloud collaborate on agentic commerce in India, announced September 24, 2026.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Pine Labs will deploy 10 lakh soundboxes across India to expand digital payments infrastructure.
- Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Concalls
-
Aug 2026Transcript PPT REC
-
Jun 2026Transcript PPT REC
-
May 2026PPT
-
Feb 2026Transcript PPT REC
-
Dec 2025Transcript PPT REC
-
Nov 2025PPT
Business Overview:[1][2][3]
Pine Labs provides digital payment, issuing, affordability, embedded finance and commerce software infrastructure to merchants, brands and financial institutions. Its platform spans payment acceptance, transaction processing, prepaid and card issuing, affordability solutions, merchant software, financial infrastructure, consumer engagement and data services. The architecture includes payment rails, processing infra structure, orchestration and financial
platforms.