Pine Labs Ltd

Pine Labs Ltd

₹ 144 -0.10%
08 Jun 9:47 a.m.
About

Incorporated in 1998, Pine Labs is a leading Indian merchant commerce platform that provides point-of-sale (POS) solutions, payment processing, and merchant financing services.[1]

Key Points

Business Profile[1]
Pine Labs is a technology-first company focused on digitizing commerce in India and select global markets like Malaysia, Singapore, UAE, Australia, the US, and Africa. Their core business is providing digital payment and issuing solutions for merchants, consumer brands, enterprises, and financial institutions. Its customer base spans across department stores, supermarkets, retail chains, restaurants, grocery outlets, consumer electronics, healthcare, travel, hospitality, and a growing roster of banks and new-age technology firms

  • Market Cap 16,564 Cr.
  • Current Price 144
  • High / Low 284 / 135
  • Stock P/E 109
  • Book Value 55.4
  • Dividend Yield 0.00 %
  • ROCE 5.21 %
  • ROE 3.60 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 35.5% CAGR over last 5 years

Cons

  • Stock is trading at 2.61 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.08% over last 3 years.
  • Earnings include an other income of Rs.170 Cr.
  • Company has high debtors of 156 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
377 416 427 435 548 515
362 365 390 394 445 426
Operating Profit 15 51 38 41 104 89
OPM % 4% 12% 9% 9% 19% 17%
29 62 44 21 40 65
Interest 16 19 19 18 20 14
Depreciation 50 49 46 47 48 51
Profit before tax -22 44 17 -3 75 90
Tax % -31% 15% -66% -27% 24% 25%
-15 38 28 -2 57 67
EPS in Rs -0.18 0.45 0.63 -0.05 0.49 0.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
664 650 932 1,281 1,333 1,597 1,926
606 552 820 1,130 1,230 1,356 1,655
Operating Profit 58 98 112 151 104 241 271
OPM % 9% 15% 12% 12% 8% 15% 14%
14 33 25 47 42 98 170
Interest 16 22 24 34 58 70 70
Depreciation 102 183 189 239 328 210 192
Profit before tax -46 -74 -74 -75 -240 58 179
Tax % -27% -25% -70% -25% -22% 26% 16%
-33 -56 -23 -56 -187 44 150
EPS in Rs -2.78 -4.34 -1.67 -4.02 -2.23 0.52 1.31
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 15%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 35%
3 Years: 66%
TTM: 251%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -1%
3 Years: 0%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12 13 14 14 84 84 115
Reserves 1,048 1,178 1,900 2,171 1,961 1,987 6,243
147 191 236 390 575 848 371
477 3,185 4,111 4,829 5,283 6,129 6,750
Total Liabilities 1,684 4,567 6,260 7,403 7,903 9,048 13,479
328 980 1,019 1,115 985 942 1,028
CWIP 52 48 122 251 201 134 31
Investments 761 34 50 13 16 21 1,746
543 3,505 5,070 6,024 6,700 7,951 10,674
Total Assets 1,684 4,567 6,260 7,403 7,903 9,048 13,479

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
100 109 -79 -38 -34 30 490
-973 -256 -443 -261 -37 -336 -1,535
893 823 1,644 935 -79 -210 1,985
Net Cash Flow 19 676 1,122 635 -150 -516 940
Free Cash Flow -65 -56 -407 -377 -246 -61 320
CFO/OP 220% 126% -25% 26% -36% -17% 172%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 54 202 116 137 138 152 156
Inventory Days 5 23 56
Days Payable 58 1,347 1,021
Cash Conversion Cycle 0 -1,121 116 137 138 152 -809
Working Capital Days -102 -1,343 -1,255 -1,035 -1,116 -1,113 -883
ROCE % -4% -3% -2% -7% 5% 5%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Digital Checkout Points (DCPs)
Lakhs

Log in to view insights

Please log in to see hidden values.

Login
International Revenue Mix
Percentage (%)
Number of Merchants
Lakhs
Number of Transactions
Crores
Platform Gross Transaction Value (GTV)
Rs. Crores (000's)
Prepaid Cards Issued
Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

14 Recently
Dec 2025Mar 2026
5.23% 4.80%
11.26% 11.81%
83.51% 83.39%
No. of Shareholders 1,27,7921,17,551

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents