Pine Labs Ltd
Incorporated in 1998, Pine Labs is a leading Indian merchant commerce platform that provides point-of-sale (POS) solutions, payment processing, and merchant financing services.[1]
- Market Cap ₹ 23,328 Cr.
- Current Price ₹ 202
- High / Low ₹ 284 / 135
- Stock P/E 180
- Book Value ₹ 51.3
- Dividend Yield 0.00 %
- ROCE 4.15 %
- ROE 2.46 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 32.3% CAGR over last 5 years
Cons
- Stock is trading at 3.94 times its book value
- Company has a low return on equity of -2.94% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 848 | 670 | 932 | 1,598 | 1,770 | 2,274 | 2,711 | 2,832 | |
| 760 | 560 | 820 | 1,592 | 1,794 | 2,056 | 2,352 | 2,423 | |
| Operating Profit | 87 | 110 | 112 | 5 | -25 | 218 | 358 | 409 |
| OPM % | 10% | 16% | 12% | 0.3% | -1.4% | 10% | 13% | 14% |
| 18 | 13 | 25 | 56 | 55 | 16 | 133 | 125 | |
| Interest | 18 | 22 | 24 | 36 | 64 | 79 | 84 | 76 |
| Depreciation | 155 | 175 | 189 | 315 | 363 | 292 | 270 | 278 |
| Profit before tax | -68 | -74 | -75 | -289 | -398 | -136 | 137 | 180 |
| Tax % | -30% | -25% | -70% | -8% | -14% | 7% | 18% | |
| -47 | -56 | -23 | -265 | -342 | -145 | 113 | 127 | |
| EPS in Rs | -3.95 | -4.34 | -1.67 | -18.99 | -4.07 | -1.73 | 0.98 | 1.19 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 19% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 36% |
| TTM: | 262% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -3% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 13 | 14 | 0.02 | 0.10 | 0.10 | 115 |
| Reserves | 1,035 | 1,178 | 1,900 | 3,664 | 3,466 | 3,431 | 5,781 |
| 176 | 191 | 236 | 514 | 730 | 1,046 | 441 | |
| 2,225 | 3,185 | 4,111 | 5,141 | 5,422 | 6,222 | 6,952 | |
| Total Liabilities | 3,448 | 4,567 | 6,260 | 9,318 | 9,618 | 10,698 | 13,288 |
| 1,017 | 980 | 1,019 | 2,103 | 1,920 | 1,825 | 1,856 | |
| CWIP | 52 | 48 | 122 | 269 | 222 | 160 | 148 |
| Investments | 40 | 34 | 50 | 18 | 21 | 30 | 28 |
| 2,338 | 3,505 | 5,070 | 6,928 | 7,455 | 8,683 | 11,256 | |
| Total Assets | 3,448 | 4,567 | 6,260 | 9,318 | 9,618 | 10,698 | 13,288 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 11 | 111 | -79 | -152 | -229 | 50 | 395 | |
| 112 | -260 | -443 | -441 | -22 | -486 | -2,045 | |
| 1,431 | 823 | 1,644 | 2 | -220 | -201 | 1,972 | |
| Net Cash Flow | 1,554 | 674 | 1,122 | -591 | -471 | -637 | 322 |
| Free Cash Flow | -156 | -54 | -407 | -517 | -486 | -99 | 161 |
| CFO/OP | 86% | 114% | -25% | -1,258% | 872% | 5% | 112% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 92 | 196 | 116 | 135 | 134 | 136 | 140 |
| Inventory Days | 5 | 23 | 134 | 65 | 38 | 32 | |
| Days Payable | 144 | 1,345 | 1,233 | 908 | 693 | 382 | |
| Cash Conversion Cycle | -47 | -1,126 | 116 | -964 | -708 | -519 | -210 |
| Working Capital Days | -722 | -1,252 | -1,255 | -813 | -807 | -762 | -609 |
| ROCE % | -4% | -3% | -7% | -8% | -0% | 4% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Digital Checkout Points (DCPs) Lakhs |
|
|||
| Fintech Infrastructure Transactions Cr |
||||
| International Revenue ₹ Cr |
||||
| Number of Merchants Lakhs |
||||
| Number of Transactions Cr |
||||
| Platform GTV (Gross Transaction Value) ₹ Lakh Cr |
||||
| Prepaid Cards Issued Cr |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Pine Labs appoints Jayaram Karthik as COO to lead operations across India and international markets.
-
Communication To Shareholders For Weblink Of The Annual Report For The FY 2025-26
- Pine Labs sent FY2025-26 annual report web link; 28th AGM on September 16, 2026.
- Reg. 34 (1) Annual Report.
- Announcement under Regulation 30 (LODR)-Newspaper Publication
-
Annual Report Pursuant To Regulation 34(1) Of SEBI (LODR) Regulations, 2015
- Pine Labs filed FY2025-26 annual report and AGM notice on August 21, 2026.
Concalls
-
Aug 2026Transcript PPT REC
-
Jun 2026Transcript PPT REC
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT REC
-
Dec 2025Transcript PPT REC
-
Nov 2025TranscriptAI SummaryPPT
Business Overview:[1][2][3]
Pine Labs provides digital payment, issuing, affordability, embedded finance and commerce software infrastructure to merchants, brands and financial institutions. Its platform spans payment acceptance, transaction processing, prepaid and card issuing, affordability solutions, merchant software, financial infrastructure, consumer engagement and data services. The architecture includes payment rails, processing infra structure, orchestration and financial
platforms.