LTIMindtree Ltd

LTIMindtree Ltd

₹ 4,580 -0.14%
02 May - close price
About

Larsen & Toubro Infotech Ltd offers extensive range of IT services like application development, maintenance and outsourcing, enterprise solutions, infrastructure management services, testing, digital solutions, and platform-based solutions to the clients in diverse industries.[1]

Key Points

Service Offerings
The company is a global technology consulting and digital solutions provider. It specializes in domain and technology expertise, offering IT services such as application development, maintenance, enterprise solutions, infrastructure management, testing, analytics, artificial intelligence, and cognitive solutions. [1] [2]

  • Market Cap 1,35,696 Cr.
  • Current Price 4,580
  • High / Low 6,768 / 3,802
  • Stock P/E 30.5
  • Book Value 737
  • Dividend Yield 1.42 %
  • ROCE 28.9 %
  • ROE 21.6 %
  • Face Value 1.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24.8%
  • Company has been maintaining a healthy dividend payout of 42.7%

Cons

  • Promoter holding has decreased over last 3 years: -5.48%
  • Working capital days have increased from 66.2 days to 117 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3,964 7,338 7,950 8,326 8,362 8,379 8,570 8,701 8,604 8,868 9,105 9,286 9,423
3,195 5,887 6,373 7,022 6,824 6,808 7,000 7,190 7,118 7,330 7,484 7,795 7,904
Operating Profit 769 1,450 1,576 1,304 1,539 1,571 1,569 1,511 1,486 1,539 1,620 1,492 1,519
OPM % 19% 20% 20% 16% 18% 19% 18% 17% 17% 17% 18% 16% 16%
139 155 120 154 72 135 146 218 210 227 303 217 227
Interest 18 30 36 36 42 43 44 56 63 70 68 67 66
Depreciation 84 151 167 161 168 171 194 184 212 214 219 242 229
Profit before tax 806 1,425 1,493 1,261 1,402 1,492 1,478 1,489 1,421 1,482 1,636 1,399 1,452
Tax % 26% 25% 25% 23% 22% 25% 23% 24% 23% 25% 25% 26% 26%
599 1,068 1,127 965 1,089 1,123 1,134 1,135 1,094 1,106 1,220 1,042 1,079
EPS in Rs 34.19 60.93 38.11 32.62 36.82 37.97 38.31 38.36 36.93 37.35 41.20 35.15 36.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4,644 4,744 5,568 6,183 6,906 8,907 10,184 11,566 24,845 31,976 34,253 36,682
3,797 3,789 4,643 5,085 5,858 7,184 8,318 9,060 19,878 26,106 28,116 30,513
Operating Profit 847 955 926 1,098 1,048 1,723 1,866 2,506 4,967 5,870 6,137 6,170
OPM % 18% 20% 17% 18% 15% 19% 18% 22% 20% 18% 18% 17%
355 88 228 198 525 329 422 225 889 502 710 974
Interest 30 10 6 3 14 4 72 72 119 144 207 271
Depreciation 68 91 103 109 91 88 208 268 530 649 760 904
Profit before tax 1,104 943 1,044 1,184 1,468 1,960 2,007 2,392 5,207 5,579 5,879 5,969
Tax % 18% 18% 18% 21% 21% 25% 23% 25% 25% 24% 24% 26%
902 773 856 938 1,160 1,475 1,552 1,788 3,912 4,248 4,486 4,446
EPS in Rs 279.79 239.68 50.42 54.97 67.45 85.02 89.15 102.34 223.22 143.61 151.47 150.07
Dividend Payout % 61% 62% 70% 30% 32% 33% 31% 39% 42% 42% 43% 43%
Compounded Sales Growth
10 Years: 23%
5 Years: 29%
3 Years: 14%
TTM: 7%
Compounded Profit Growth
10 Years: 19%
5 Years: 25%
3 Years: 4%
TTM: -1%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: -1%
1 Year: -2%
Return on Equity
10 Years: 28%
5 Years: 27%
3 Years: 25%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 17 17 17 17 17 18 30 30 30 30
Reserves 1,452 1,909 1,947 2,960 3,701 4,696 5,211 6,924 13,846 15,947 19,269 21,804
107 218 55 0 0 0 0 0 0 0 0 2,094
930 764 936 1,236 1,300 1,513 3,088 3,047 5,941 6,457 7,159 5,288
Total Liabilities 2,506 2,907 2,955 4,213 5,019 6,227 8,317 9,988 19,816 22,434 26,458 29,217
294 337 320 286 273 315 1,152 1,033 2,550 2,931 4,220 4,561
CWIP 51 24 19 1 7 8 40 43 472 856 477 563
Investments 455 458 322 1,231 1,560 2,260 2,874 4,382 6,711 5,919 9,203 10,357
1,706 2,088 2,293 2,695 3,179 3,644 4,252 4,530 10,083 12,728 12,558 13,736
Total Assets 2,506 2,907 2,955 4,213 5,019 6,227 8,317 9,988 19,816 22,434 26,458 29,217

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
613 580 765 1,047 711 1,248 1,644 2,179 3,206 2,886 5,530 4,040
162 -98 38 -935 -244 -687 -570 -1,636 -1,352 -186 -3,834 -1,688
-743 -495 -817 -44 -408 -595 -918 -513 -1,682 -1,980 -2,163 -2,515
Net Cash Flow 32 -12 -14 68 59 -34 156 30 173 720 -467 -163

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 67 79 72 66 70 71 78 64 64 61 57 56
Inventory Days
Days Payable
Cash Conversion Cycle 67 79 72 66 70 71 78 64 64 61 57 56
Working Capital Days 37 78 50 43 63 58 47 39 37 46 36 117
ROCE % 61% 51% 51% 47% 42% 44% 39% 40% 51% 38% 35% 29%

Shareholding Pattern

Numbers in percentages

15 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.03% 74.00% 68.69% 68.68% 68.66% 68.66% 68.64% 68.60% 68.60% 68.60% 68.57% 68.57%
8.42% 8.13% 9.21% 8.41% 8.21% 8.11% 8.65% 7.86% 7.28% 7.39% 7.45% 7.00%
8.10% 8.05% 10.43% 11.61% 12.34% 12.87% 12.85% 13.48% 14.12% 14.79% 14.88% 15.51%
0.04% 0.07% 0.04% 0.05% 0.08% 0.08% 0.08% 0.10% 0.12% 0.10% 0.10% 0.10%
9.41% 9.74% 11.61% 11.22% 10.71% 10.27% 9.78% 9.95% 9.86% 9.09% 8.96% 8.82%
0.00% 0.00% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.03% 0.02% 0.03% 0.00%
No. of Shareholders 3,87,9904,11,3106,01,3345,72,5455,41,2925,12,5604,83,4435,03,9655,03,4444,49,9724,40,9774,33,377

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls